
EASTINCO MINING AND EXPLORATION PLC
("EME" OR THE "COMPANY")
INTERIM RESULTS FOR THE SIX MONTHS ENDED 30TH JUNE 2021
Chairman's Statement
I am pleased to announce the unaudited Interim Results of the Company for the half-year ending 30th June 2021.
These accounts relate to the Company for the first half of 2021 and reflect a loss of
The Company received approximately
Eastinco Update
In January, the Company announced the advanced negotiation for an Offtake Agreement for the Musasa mine tantalum and tin production. The potential offtake partner is a wholly owned subsidiary of multi-national Noble Group Holdings. At the time of this announcement metal prices in
During the reporting period the COVID-19 pandemic seriously impacted the potential for Musasa mine operations. Numerous positive modifications have been completed on the wash plant, however the workflow has been severely hampered and adversely effected by Government imposed restrictions and lockdowns as a result of the COVID-19 pandemic. We have re-designed the water reticulation system including the recycling of plant water and the management of the river dam. We have also installed a large capacity water pump, imported from the
In May the Company, together with its partner on the Musasa Project the Kuaka Cooperative, submitted an application to covert the existing small-scale 50-hectare licence into a 400-hectare large-scale mining licence. As of today, this application is still pending.
In June, the Company announced a new Joint Venture project in southern
The licence area has encouraging elements of an existing pegmatite swarm, with two identified occurrences readily available for immediate geological prospecting and evaluation. This is highly promising. The known pegmatites form an encouraging exploration target with considerable upside exploration potential if the tantalum grade distribution along the strike and depth extensions can be proven. If so, then EME's landholding in southern
Currently the operations in-country have unfortunately been suspended until the COVID restrictions are lifted, and free movement of staff is allowed, and also pending the additional wash plant equipment deliveries.
In February 2021, Mr. Simon Rollason was appointed as a director of the Company and Mr. Michael Staten stepped down as director of the Company.
Charles
Executive Chairman
20 September 2021
Enquiries:
Eastinco Mining & Exploration Plc: Charles |
charles.bray@eme-plc.com |
AQSE Growth Market Corporate Adviser: Novum Securities Limited David Coffman / Lucy Bowden
|
Tel: +44 (0)207 399 9400 |
EASTINCO MINING AND EXPLORATION PLC
UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
Group |
||
|
6 months to |
6 months to |
Year to |
|
30-Jun-21 |
30-Jun-20 |
31-Dec-20 |
Total revenue |
£'000 |
£'000 |
£'000 |
|
|
|
|
Sales |
- |
6 |
- |
Other revenue |
- |
26 |
44 |
Cost of sales |
- |
- |
- |
|
- |
32 |
44 |
|
|
|
|
Administrative expenses |
(175) |
(209) |
(308) |
Provision against loan advanced to related party |
(68) |
(68) |
- |
Net gain on investment property |
(243) |
(277) |
(308) |
|
|
|
|
Total operating profit/(loss) |
(243) |
(245) |
(264) |
|
|
|
|
Interest payable and similar charges |
(9) |
(8) |
(17) |
Loss before tax |
(252) |
(253) |
(281) |
|
|
|
|
Tax expense |
- |
- |
- |
|
|
|
|
Loss after tax |
(252) |
(253) |
(281) |
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
Items that may be reclassified to profit or loss |
|
|
|
Gain on translation of foreign operations |
(85) |
(13) |
(186) |
|
(337) |
(266) |
(467) |
|
|
|
|
Loss per share |
|
|
|
Basic and Diluted loss per share (pences) |
(0.06) |
(0.07) |
(0.07) |
* Comparative weighted average number of shares is adjusted for the impact of the share consolidation |
EASTINCO MINING AND EXPLORATION PLC
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 30 JUNE 2021
|
Share capital |
Share premium |
Share-based compensation reserve |
Interest in shares in EBT |
Translation reserve |
Other Reserve |
Merger relief reserve |
Retained earnings |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
|
|
At 1 January 2020 |
3,613 |
1,835 |
1,348 |
(133) |
- |
97 |
1,200 |
(5,254) |
2,612 |
|
|
|
|
|
|
|
|
|
|
Loss for the year |
- |
- |
- |
- |
- |
- |
- |
(253) |
(253) |
Other comprehensive loss |
- |
- |
- |
- |
(13) |
- |
- |
- |
(13) |
|
|
|
|
|
|
|
|
|
|
Transactions with owners |
|
|
|
|
|
|
|
|
|
Other reserve |
- |
- |
- |
- |
- |
- |
- |
|
- |
Transfer from other reserve to accumulated losses |
|
|
|
|
|
(8) |
|
8 |
- |
Share based compensation |
- |
- |
- |
- |
- |
|
- |
- |
- |
Exercise of warrants |
- |
- |
- |
- |
- |
|
- |
- |
- |
Conversion of unsecured loan note |
- |
- |
- |
- |
- |
|
- |
- |
- |
Issue of new shares |
196 |
73 |
- |
- |
- |
- |
- |
- |
269 |
At 30 June 2020 |
3,809 |
1,908 |
1,348 |
(133) |
(13) |
89 |
1,200 |
(5,499) |
2,615 |
|
|
|
|
|
|
|
|
|
|
At 1 January 2021 |
4,301 |
2,144 |
1,348 |
(133) |
(291) |
80 |
1,200 |
(5,326) |
3,323 |
|
|
|
|
|
|
|
|
|
|
Loss for the year |
- |
- |
- |
- |
- |
- |
- |
(252) |
(252) |
Other comprehensive loss |
- |
- |
- |
- |
(85) |
|
|
|
(85) |
|
|
|
|
|
|
|
|
|
|
Transactions with owners |
|
|
|
|
|
|
|
|
|
Other reserve |
- |
- |
- |
- |
- |
- |
- |
|
- |
Transfer from other reserve to accumulated losses |
|
|
|
|
|
(9) |
|
9 |
- |
Share based compensation |
- |
- |
- |
- |
- |
|
- |
- |
- |
Exercise of warrants |
- |
- |
- |
- |
- |
|
- |
- |
- |
Conversion of unsecured loan note |
- |
- |
- |
- |
- |
|
- |
- |
- |
Issue of new shares |
- |
- |
- |
- |
- |
|
- |
- |
- |
At 30 June 2021 |
4,301 |
2,144 |
1,348 |
(133) |
(376) |
71 |
1,200 |
(5,569) |
2,986 |
EASTINCO MINING AND EXPLORATION PLC
UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
|
Group |
||
|
30-Jun-21 |
30-Jun-20 |
31-Dec-20 |
|
£'000 |
|
£'000 |
Non-current assets |
|
|
|
Goodwill |
2,168 |
2,263 |
2,168 |
Property, plant and equipment |
975 |
498 |
1,038 |
Total non-current assets |
3,143 |
2,761 |
3,206 |
|
|
|
|
Current assets |
|
|
|
Trade and other receivables |
148 |
193 |
394 |
Cash and cash equivalents |
68 |
173 |
52 |
Total current assets |
216 |
366 |
446 |
|
|
|
|
Total assets |
3,359 |
3,127 |
3,652 |
|
|
|
|
|
|
|
|
Equity and liabilities |
|
|
|
Share capital |
4,301 |
3,809 |
4,301 |
Share premium |
2,144 |
1,908 |
2,144 |
Share based compensation reserve |
1,348 |
1,348 |
1,348 |
Interest in shares in EBT |
(133) |
(133) |
(133) |
Translation reserve |
(376) |
(13) |
(291) |
Accumulated losses |
(5,569) |
(5,499) |
(5,326) |
Other reserves |
71 |
89 |
80 |
Merger relief reserve |
1,200 |
1,200 |
1,200 |
Total equity |
2,986 |
2,709 |
3,323 |
|
|
|
|
Current liabilities |
|
|
|
Trade and other payables |
145 |
207 |
110 |
Total current liabilities |
145 |
207 |
110 |
|
|
|
|
Non-current liabilities |
|
|
|
Loan notes |
228 |
211 |
219 |
Total non-current liabilities |
228 |
211 |
219 |
|
|
|
|
Total Equity and liabilities |
3,359 |
3,127 |
3,652 |
EASTINCO MINING AND EXPLORATION PLC
UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
Group |
||
|
|
6 months to |
6 months to |
Year to |
|
|
30-Jun-21 |
30-Jun-20 |
31-Dec-20 |
Cash flow from operating activities |
|
£'000 |
£'000 |
£'000 |
Profit/(loss) before tax |
|
(144) |
(253) |
(281) |
Adjustments for: |
|
|
|
|
Depreciation |
|
- |
- |
23 |
Interest expense |
|
9 |
8 |
17 |
Provisions against loans |
|
-108 |
68 |
- |
Foreign exchange (gains)/losses |
|
- |
- |
(74) |
Operating profit/(loss) before working capital changes |
(243) |
(177) |
(315) |
|
Changes in working capital: |
|
|
|
|
Increase in trade & other receivables |
|
304 |
(60) |
(129) |
Increase in trade & other payables |
|
81 |
34 |
(84) |
Cash generated from operations |
|
385 |
(26) |
(213) |
Net cash flow from operating activities |
|
142 |
(203) |
(528) |
Cash flow from investing activities |
|
|
|
|
Purchase of property, plant and equipment |
|
(15) |
(89) |
(431) |
Acquisition of subsidiary |
|
- |
- |
- |
Funds advanced to subsidiary pre acquisition |
|
(228) |
- |
- |
Net cash from investing activities |
|
(243) |
(89) |
(431) |
Cash flow from financing activities |
|
|
|
|
Exercise of warrants |
|
117 |
219 |
- |
Amounts advanced from parent |
|
- |
- |
|
Conversion of convertible loan note |
|
- |
- |
- |
Net proceeds from issue of shares |
|
- |
- |
767 |
Net cash flow from financing activities |
|
117 |
219 |
767 |
Net increase/(decrease) in cash & cash equivalents |
16 |
(73) |
(192) |
|
Cash & cash equivalents at beginning of the period |
53 |
246 |
246 |
|
Effect of exchange rate movements on cash |
|
(1) |
- |
(2) |
Cash & cash equivalents at end of the period |
|
68 |
173 |
52 |
EASTINCO MINING AND EXPLORATION PLC
NOTES TO THE ACCOUNTS FOR SIX MONTHS ENDED 30 JUNE 2021
1. Basis of preparation of interim report
The financial information for the period ended 30 June 2021 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006 and is neither audited nor reviewed. It has been prepared in accordance with the accounting policies set out in, and is consistent with, the audited consolidated financial statements for the twelve months ended 31 December 2020. A copy of the statutory accounts for the period has been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified and did not contain statements under Section 498 (2) or (3) of the Companies Act 2006.
2. Going concern
The Directors are of the opinion that the financial information should be prepared on a going concern basis.
3. Loss per share
Basic loss per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.
For diluted loss per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares.
The calculation of basic and diluted loss per share is based on the following figures.
|
6 Months to 30 June 2021 GBP'000 |
6 Months to 30 June 2020 GBP'000 |
Year to 31 December 2020 GBP'000 |
Total loss for the period |
(252) |
(253) |
(281) |
|
Number |
Number |
Number |
Consolidated weighted average number of shares - basic |
430,069,273
|
364,278,319
|
393,879,187
|
Basic loss per shares |
(0.06p) |
(0.07p) |
(0.07p) |
Diluted loss per share |
(0.06p) |
(0.07p) |
(0.07p) |
4. Reports
A copy of this announcement will be mailed to shareholders and it is available on the company's website at www.eastinco.com
The Directors take responsibility for this announcement.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.