NTVO.L

Nativo Resources plc
Nativo Resources Plc - Half Year Report
30th September 2024, 06:00
TwitterFacebookLinkedIn
To continue viewing RNS, please confirm that you are a Private Investor*

* A Private Investor is a recipient of the information who meets all of the conditions set out below, the recipient:

  1. Obtains access to the information in a personal capacity;
  2. Is not required to be regulated or supervised by a body concerned with the regulation or supervision of investment or financial services;
  3. Is not currently registered or qualified as a professional securities trader or investment adviser with any national or state exchange, regulatory authority, professional association or recognised professional body;
  4. Does not currently act in any capacity as an investment adviser, whether or not they have at some time been qualified to do so;
  5. Uses the information solely in relation to the management of their personal funds and not as a trader to the public or for the investment of corporate funds;
  6. Does not distribute, republish or otherwise provide any information or derived works to any third party in any manner or use or process information or derived works for any commercial purposes.
RNS Number : 1294G
Nativo Resources Plc
30 September 2024
 

This announcement contains inside information for the purposes of Article 7 of the UK version of Regulation (EU) No 596/2014 which is part of UK law by virtue of the European Union (Withdrawal) Act 2018, as amended ("MAR"). Upon the publication of this announcement via a Regulatory Information Service, this inside information is now considered to be in the public domain.

30 September 2024

Nativo Resources plc

(Formerly Echo Energy plc)

("Nativo" or the "Company")

Half Year Report for the Six Months Ended 30 June 2024

Nativo Resources plc (LON:NTVO), which has interests in precious metals mining and production in Peru, presents its half year report for the six month period ended 30 June 2024.

Year to date highlights

 

·      Announced on 1 July 2024 the formation of a 50:50 joint venture in Peru with the founding partners of Boku Resources SAC ("Boku") to participate in gold and silver mining and the cleaning of known tailings deposits containing gold and silver in Peru

Boku is initially in the process of establishing formalised artisanal and small mining operations on its 100% held Tesoro Gold Mine and in the medium-term aims to build a material resource base of gold and silver rich tailings for processing

Boku is advancing Artisanal Mining on the "Bonanaza" vein. Significant mineralised vein material generated during preparation and appraisal of the stope will form a bulk sample that Boku intends to sell to a commercial processor - this will provide an indication of grade in the stope to be developed. Assuming favourable grades, Boku intends to commence mining the stope in December 2024.  Production will be scaled with development of  additional shafts and new vein exploitation.

·      Announced on 15 July 2024 that Boku had also acquired the Ana Lucia polymetallic concession in the Ancash region of central Peru

·      Announced on 31 July 2024 a placing raising gross proceeds of £418,245

In conjunction, the Company announced it had terminated the convertible loan note deed announced on 6 June 2024

·      Andrew Donovan appointed as Non-Executive Director on 26 September 2024

 

For further information please contact:

Nativo Resources

Stephen Birrell, Chief Executive Officer

Via Vigo Consulting

nativo@vigoconsulting.com

 

Zeus Capital Limited (Nominated Adviser and Joint Broker)

James Joyce

James Bavister

Isaac Hooper

 

Tel: +44 (0)20 3829 5000

 

Peterhouse Capital limited (Joint Broker)

Duncan Vasey

Lucy Williams

 

Tel: +44 (0)20 7469 0930

 

Vigo Consulting (Investor Relations)

Ben Simons

Peter Jacob

Tel: +44 (0)20 7390 0234

nativo@vigoconsulting.com

 

About Nativo Resources plc (formerly Echo Energy plc)

 

Following the partial divestment of its assets in Argentina, Nativo entered into a 50:50 joint venture in Peru in July 2024 with an experienced local partner for precious metals (gold/silver) mining and the cleaning of known tailings deposits containing Measured and Indicated resources of gold and silver. Through the JV, known as Boku Resources, Nativo has secured an opportunity to scale operations in Peru producing gold and silver through primary mining and tailings cleaning, owning 50% of the production and resources. Initially, Boku is establishing formalised artisanal and small mining operations on its 100% held Tesoro Gold concession, southern Peru, targeting early cash flow generation in Q4 2024.

 

Follow us on social media:

 

LinkedIn: https://www.linkedin.com/company/nativoresources-plc

X (Twitter): https://x.com/nativoresources

 

Chairman and Chief Executive Officer's Statement

 

In June 2023, the Company completed the divestment of its majority share in the Santa Cruz Sur gas portfolio in Argentina. The Company transferred to the buyers the significant in-country creditors whilst greatly reducing the Company's cost base but still retained a 5% working interest in the portfolio and an equity position in the operator InterOil Exploration and Production ASA. Following the divestment, the Board refocussed, seeking opportunities to acquire new assets. This review of the business strategy has culminated in Nativo repositioning itself as a small-scale miner of precious metals in Peru via the formation in July 2024 of a 50:50 joint venture in Peru with experienced local partners, Boku Resources ("Boku"). Peru is one of the world's largest gold producers. An estimated 3.2Moz of gold was produced in 2023 of which artisanal small miners ("ASM") are estimated to have produced 640koz. Boku has a three-fold strategy:

 

·      Primary mining of gold and silver, initially from the 100%-owned Tesoro Gold Mine

·      Cleaning of known tailings deposits containing gold and silver with up to seven projects having been identified, and the potential to rapidly build a resource inventory

·      Develop gold processing capability at scale

To reflect this transformation, the Company has rebranded as Nativo Resources plc ("Nativo"), a move that was approved at the GM on 28 August 2024.

 

The Company secured funding post period, in July 2024, to recommence production from the high-grade, Tesoro Gold Mine in the Arequipa region of Peru. Cash flow generated from Tesoro will be used to boost production, establish processing facilities and acquire and develop other similar projects in the region, for example the Ana Lucia polymetallic concession in the Ancash region of central Peru which the Company acquired in July 2024. Initially, Boku will sell vein material to a tolling plant; however, Boku plans in due course to install its own commercial processing facility to process vein material supplied by ASMs in the region on a fixed margin basis as well as its own production, thereby capturing greater value.

 

Using historical mine records, Nativo has also identified up to seven tailings deposits in central Peru that it believes host significant gold and silver resources. The vintage of these deposits means they do not comply with modern Peruvian mining legislation and present liabilities for their owners; however, with improved technologies and high gold prices, Nativo is investigating the possibility of reprocessing the tailings to recover the precious metals. Through this process, the tailings would be redeposited in accordance with modern environmental standards. The Board considers this approach to be a relatively low risk and low-cost form of exploration from which the Company could potentially build a significant resource inventory that can be brought swiftly into production and at a cost which makes it profitable, providing steady cashflow. Cleaning legacy tailings using modern techniques has been demonstrated to improve recovery rates to over 90% versus the historical 45-50%.

 

In March 2024, WH Ireland Limited (which subsequently had its Capital Markets Division acquired by Zeus Capital Limited in July 2024) became Nominated Adviser and Corporate Broker to the Company. Post period, in July 2024, the Company appointed Peterhouse Capital Limited as a joint Corporate Broker alongside Zeus.

 

The Board is excited by the potential to deliver growth for shareholders via the repositioning of the business as a small-scale miner in Peru. The prospect of near-term cash flow generation, initially from Tesoro, should, in due course, create opportunities to begin to address legacy balance sheet issues including loans and borrowings. We would like to thank shareholders for their continued support. Finally, the directors draw attention to the Accounting Policy notes regarding Going Concern, Estimates and the previous audit on pages nine and ten. As noted previously, Nativo's cash position remains tight and cash balances are being managed carefully. The Company is in discussions regarding seeking further funds which will need to be raised in the near term.

Christian Yates

Chair

Stephen Birrell

Chief Executive Officer


Consolidated Statement of Comprehensive Income for the

Period ended 30 June 2024

 

Continuing operations

Note

Unaudited

1st January 2024 to

30th June 2024
US $

Unaudited

1st January 2023 to 30th June 2023
US $

Audited

Year to

31 December 2023

US $

Revenue

1

-

-

-

Cost of sales


-

-

-

Gross profit

 

-

-

-

Distribution costs


-

-

-

Administrative expenses


(720,625)

(857,722)

(1,218,489)

Other losses


-

-

(2,298)

Operating loss

 

(720,625)

(857,722)

(1,220,787)

Finance income


448,225

175,311

203,371

Finance costs


(416,034)

(77,263)

(1,792,337)

Net finance income/(cost)

2

(32,191)

98,048

(1,588,966)

Loss before tax


(688,434)

(759,654)

(2,809,753)

Taxation

3

-

-

-

Loss for the year from continuing operations


(688,434)

(759,654)

(2,809,753)

Discontinued operations





Profit/(loss) for the year after taxation from discontinued operations

5

-

(5,818,517)

9,055,875

Gain on sale of discontinued operations


-

17,115,930


Profit/(loss) for the year


(688,434)

10,537,759

6,246,122

Other comprehensive income





Exchange difference on translating foreign operations


-

-

1,634,560

Total comprehensive income for the year


(688,434)

10,537,759

7,880,682

Profit/(loss) attributable to:





Owners of the company


(688,434)

10,537,759

7,880,682

Profit/(loss) per share (US cents)





Basic

4

(0.01)

0.19

0.13

Diluted


(0.01)

0.19

0.13

Profit/(loss) per share (US cents) for continuing operations





Basic

4

(0.01)

0.19

(0.06)

Diluted


(0.01)

0.19

(0.06)









Consolidated Statement of Financial Position as at 30 June 2024


Note

Unaudited 1st January 2024 to

30th June 2024
US $

Unaudited

1st January 2023 to 30th June 2023
US $

Audited

Year to

31 December 2023

US $

Assets

 

Non-current assets





Property, plant and equipment

6

1

2,299

1

Available for sale



555,562

-

Right of use asset


27,972

-

41,958



27,973

557,861

41,959

Current assets





Trade and other receivables


84,886

349,590

94,459

Equity accounted investments


361,552

-

283,422

Cash and cash equivalents

7

3,353

994,504

83,127



449,791

1,344,094

461,008

Assets of disposal group held for sale


-

-

-

Total assets

 

477,764

1,901,955

502,967

Equity and liabilities

 

Equity





Share capital

8

19,812,570

19,893,385

19,796,814

Share premium

9

84,804,095

83,790,504

84,123,447

Capital contribution reserve


7,212,492

7,212,492

7,212,492

Foreign currency translation reserve


(1,846,481)

(3,481,041)

(1,846,481)

Warrant reserve


532,726

260,201

510,732

Share option reserve


676,294

644,560

676,294

Retained earnings


(118,804,739)

(113,420,740)

(118,094,311)

Equity attributable to owners of the company


(7,613,043)

(5,100,638)

(7,621,013)

Non-current liabilities





Loans and borrowings

10

7,369,863

5,463,036

7,281,149



7,369,863

5,463,036

7,281,149

Current liabilities





Current portion of lease liabilities


29,667

-

44,078

Trade and other payables


691,276

1,661,557

798,753



720,943

1,661,557

842,831

Total liabilities


8,090,806

7,002,593

8,123,980

Total equity and liabilities

 

477,763

1,901,955

502,967


Consolidated Statement of Changes in Equity for the period ended 30 June 2024


Share capital
US $

Shares to be issued

 US $

Share premium
US $

Capital contribution reserve
US $

Foreign currency translation reserve
US $

Share option reserve

US $

Warrant reserve
US $

Retained earnings
US $

Total equity
US $

At 1 January 2024

19,796,814

-

84,123,447

7,212,492

(1,846,481)

676,294

510,732

(118,094,311)

(7,621,013)

Loss for the year

-

-

-

-

-

-

-

(688,434)

(688,434)

Exchange reserve

-

-

-

-

-

-

-

-

-

Total comprehensive income

-

-

-

-

-

-

-

(688,434)

(688,434)

New share capital subscribed

15,756

-

680,648

-

-

-

-

-

696,404

Warrants issued

-

-

-

-

-

-

21,994

(21,994)

-

At 30 June 2024

19,812,570

-

84,804,095

7,212,492

(1,846,481)

676,294

532,726

(118,804,739)

(7,613,043)

 


Share capital
US $

Shares to be issued

 US $

Share premium
US $

Capital contribution reserve
US $

Foreign currency translation reserve
US $

Share option reserve

US $

Warrant reserve
US $

Retained earnings
US $

Total equity
US $

At 1 January 2023

19,795,863

97,523

83,790,504

7,212,492

(1,846,481)

644,560

1,433,428

(125,263,129)

(15,769,800)

Loss for the year

-

-

-

-

-

-

-

(759,654)

(759,654)

Discontinued operations

-

-

-

-

-

-

-

(5,818,517)

(5,818,517)

Profit on sale of discontinued business

-

-

-

-

-

-

-

17,115,930

17,115,930

Total comprehensive income

-

-

-

-

-

-

-

10,048,159

10,048,159

New share capital subscribed

97,523

(97,523)

-

-

-

-

-

-

-

Warrants exercised

-

-

-

-

-

-

(101,239)

101,239

-

Warrants lapsed

-

-

-

-

-

-

(1,071,987)

1,071,987

-

Share-based payments

-

-

-

-

-

31,734

-

-

31,734

At 30 June 2023

19,893,385

-

83,790,504

7,212,492

(1,846,481)

676,294

260,201

(113,132,375)

(7,621,013)


 


Share capital
US $

Shares to be issued

 US $

Share premium
US $

Capital contribution reserve
US $

Foreign currency translation reserve
US $

Share option reserve

US $

Warrant reserve
US $

Retained earnings
US $

Total equity
US $

At 1 January 2023

19,795,863

97,523

83,790,504

7,212,492

(3,481,041)

644,560

1,433,428

(125,263,129)

(15,769,800)

Loss for the year

-

-

-

-

-

-

-

(2,809,753)

(2,809,753)

Discontinued operations

-

-

-

-

-

-

-

9,055,875

9,055,875

Exchange reserve

-

-

-

-

(1,634,560)

-

-

-

1,634,560

Total comprehensive income

-

-

-

-

1,634,560

-

-

6,246,122

7,880,682

New share capital subscribed

951

(97,523)

332,943

-

-

-

-

-

236,371

Warrants issued

-

-

-

-

-

-

(36,756)

36,756

-

Warrants lapsed

-

-

-

-

-

-

(885,940)

885,940

-

Share-based payments

-

-

-

-

-

31,734

-

-

31,734

At 31 December 2023

19,796,814

-

84,123,447

7,212,492

(1,846,481)

676,294

510,732

(118,094,311)

(7,621,013)

 


Consolidated Statement of Cash Flows for the period ended 30 June 2024


Note

Unaudited

 1st January 2024 to 30th June 2024
US $

Unaudited

1st January 2023 to 30th June 2023
US $

Audited

Year to

31 December 2023

US $

Cash flows from operating activities

 

Profit/(loss) for the year on continued operations


(688,434)

(759,654)

(2,809,753)

Profit/(loss) for the year on discontinued operations


-

-

9,055,875



(688,434)

Adjustments to cash flows from non-cash items





Depreciation and amortisation


13,986

-

27,972

Depreciation and depletion of intangible assets


-

-

-

Impairment of intangible assets and goodwill


-

-

(372,433)

Loss from sales of tangible assets


-

-

2,298

Fair value losses of current investments


-

-

226,522

Finance income

2

(100,395)


(3,450)

Finance costs

2

416,034

77,263

916,292

Exchange differences


(283,072)

(141,286)

649,523

Share based payment transactions


-

-

31,735

Loss on disposal of investments


-

(555,562)

(8,232,617)

Total adjustments


46,533

(1,379,239)

(6,754,158)






Decrease/(increase) in inventory


-

-

-

Decrease/(increase) in trade and other receivables


9,573

259,128

675,092

(Decrease)/increase in trade and other payables


(121,888)

(150,932)

(1,538,208)

Total working capital movement


(112,315)

108,196

(863,116)

Net cash flow from operating activities


(754,196)

(1,271,043)

(1,371,152)

Cash flows from investing activities





Interest received


9,018

-

3,450

Acquisitions of property plant and equipment


-

-

-

Acquisitions of intangible assets


-

-

-

Sale of interest in joint venture


-

1,133,172


Net cash flows from investing activities


9,018

1,133,172

3,450

Cash flows from financing activities



Issue of share capital


81,884

-

235,463

Loans received


583,520

-

82,750

Net cash flows from financing activities


665,404

-

318,213

Net increase/(decrease) in cash and cash equivalents


(79,774)

(137,871)

(1,049,489)

Cash and cash equivalents at 1 January


83,127

1,132,375

1,132,616

Foreign exchange gains/(losses) on cash and cash equivalents


-

-

-

Cash and cash equivalents at period end


3,353

994,504

83,127

1. ACCOUNTING POLICIES

 

GENERAL INFORMATION

These financial statements are for Nativo Resources plc ("the Company") and subsidiary undertakings ("the Group"). The Company is registered, and domiciled, in England and Wales and incorporated under the Companies Act 2006.

 

BASIS OF PREPARATION

The condensed and consolidated interim financial statements for the period from 1 January 2024 to 30 June 2024 and have been prepared in accordance with International Accounting Standards ("IAS") 34 Interim Financial Reporting, and on the going concern basis. They are in accordance with the accounting policies set out in the statutory accounts for the year ended 31 December 2023 and are expected to be applied for the year ending 31 December 2024.

 

The comparatives shown are for the period 1 January 2023 to 30 June 2023, and for the year ended 31 December 2023, and do not constitute statutory accounts, as defined in section 435 of the Companies Act 2006, but are based on the statutory financial statements for the year ended 31 December 2023.

 

GOING CONCERN

The financial information has been prepared assuming the Group will continue as a going concern. Under the going concern assumption, an entity is ordinarily viewed as continuing in business for the foreseeable future with neither the intention nor the necessity of liquidation, ceasing trading or seeking protection from creditors pursuant to laws or regulations.

 

The consolidated statement of financial position at 30 June 2024 showed a negative net asset position. The board made the difficult decision in late 2022 to divest of its operating assets in Argentina. This decision came to fruition in June 2023 when, apart from a small 5% retention holding, Nativo Resources (formerly Echo Energy) sold its interest in the Argentine assets to its joint venture partner and obtained a full, 100%, indemnity against any future costs arising from those operations. The cash received from that sale was sufficient to partly, but not fully, pay down backlog creditors.

 

The directors have raised additional funding to acquire a number of assets to replace the Argentine assets.

 

Consequently, the directors consider the going concern assumption continues to be appropriate although there remain material uncertainties as to;

1.   Successfully raising sufficient funds.

2.   Finding an appropriate investment within a suitable timescale

3.   That investment being sufficiently cash-positive to fund the Group going forwards.

 

ESTIMATES

The preparation of the interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. In preparing this condensed interim financial information, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those applied to consolidated financial statements for the year ended 31 December 2023. The key sources of uncertainty in estimates that have a significant risk of causing material adjustment to the carrying amounts of assets and liabilities, within the next financial year, are the Group's going concern assessment.

 

PREVIOUS AUDIT

For reasons set out therein, the auditors did not express an opinion in their report on the accounts for the year ended 31 December 2023. In addition to the December 2023 balance sheet forming the starting point for these accounts to 30 June 2024, similar difficulties have manifested themselves in obtaining information relating to the operations in Argentina for the preparation of the interim accounts to June 2024. As a result certain figures contained herein are necessarily based on estimates. Accordingly, the directors have taken a prudent view in evaluating certain figures, including but not limited to the assets and liabilities retained in Argentina, particularly trade debtors and tax assets and liabilities, following the completion of the sale of the majority of its interests there.


REVENUE RECOGNITION

Revenue comprises the invoice value of goods and services supplied by the Group, net of value added taxes and trade discounts. Revenue is recognised in the case of oil and gas sales when goods are delivered and title has passed to the customer. This generally occurs when the product is physically transferred into a pipeline or vessel. Nativo recognised revenue in accordance with IFRS 15. We have a contractual arrangement with our joint venture partner who markets gas and crude oil on our behalf. Gas is transferred via a metred pipeline into the regional gas transportation system, which is part of the national transportation system, control of the gas is transferred at the point at which the gas enters this network, this is the point at which gas revenue is recognised. Gas prices vary from month to month based on seasonal demand from customer segments and production in the market as a whole. Our partner agrees pricing with their portfolio of gas clients based on agreed pricing mechanisms in multiple contracts. Some pricing is regulated by government such as domestic supply. Nativo receive a monthly average of gas prices attained. Oil shipments are priced in advance of a cargo and revenue is recognised at the point at which cargoes are loaded onto a shipping vessel at terminal.

 

BUSINESS SEGMENTS

The Group has adopted IFRS 8 Operating Segments. Per IFRS 8, operating segments are regularly reviewed and used by the board of directors being the chief operating decision maker for strategic decision-making and resources allocation, in order to allocate resources to the segment and assess its performance.

 

At the balance sheet date, there is only one business segment, being the company, its activity disclosed within continuing operations.

 

Activity in Argentina, being the Santa Cruz Sur operations, are set out within discontinued operations within note 5.

 

Activity within the group's Bolivian subsidiary is immaterial.

 

 

1

Revenue

The analysis of the group's revenue for the year from continuing operations is as follows:


Unaudited

 1st January 2024 to 30th June 2024
US $

Unaudited

1st January 2023 to 30th June 2023
US $

Audited

Year to

31 December 2023

US $

Sale of oil and gas

-

-

-

Sale of minerals

-

-

-

 

Revenue for 2023 all derives from discontinued operations held for resale

 

2

Finance income and costs

 


Unaudited

 1st January 2024 to 30th June 2024
US $

Unaudited

1st January 2023 to 30th June 2023
US $

Audited

Year to

31 December 2023

US $

Finance income




Other finance income

10,176

-

3,450

Foreign exchange gains

347,830

175,331

-

Sale of option

-

-

25,462

Other operating income

90,219

-

174,459

Net foreign exchange gain

448,255

175,331

203,371

Finance costs




Fair value losses

-

(77,263)

(226,522)

Foreign exchange losses

-

-

(649,523)

Interest on bank overdrafts and borrowings

(41,691)

-

-

Interest expense on other financing liabilities

(374,343)

-

(916,292)

Total finance costs

(416,034)

(77,263)

(1,792,337)

Net finance income/(costs)

(32,191)

98,048

(1,588,966)






 

 

3 Taxation

The parent entity has tax losses available to be carried forward, and further tax losses are available in certain subsidiaries. With anticipated substantial lead times for the Group's projects, and the possibility that these may expire before their use, it is not considered appropriate to anticipate an asset value for them.

 

No amounts have been recognised within tax on the results of the equity-accounted joint ventures.

 


4   Loss per share

The calculation of basic and diluted loss per share at 31 December 2023 was based on the loss attributable to ordinary shareholders. The weighted average number of ordinary shares outstanding during the year ending 31 December 2023 and the effect of the potentially dilutive ordinary shares to be issued are shown below.

 


Unaudited 1st January 2024 to 30th June 2024
US $

Unaudited

1st January 2023 to 30th June 2023
US $

Audited

Year to

31 December 2023

US $

Net (loss)/profit for the year (US $) before exchange on translating foreign operations

(688,434)

10,537,759

6,246,122

Net (loss)/profit on continuing operations

(688,434)

10,537,759

(2,809,753)

Basic weighted average ordinary shares in issue during the year

5,646,480,002

5,527,427,674

4,867,580,788

Diluted weighted average ordinary shares in issue during the year

5,646,480,002

5,527,427,674

4,867,580,788

(Loss)/profit per share (cents)

 



Basic  and diluted (cents)

(0.01)

0.19

0.13

(Loss)/profit per share on continuing operations (cents)

 



Basic and diluted (cents)

(0.01)

0.19

(0.06)

 

In accordance with IAS 33 and as the entity is loss making, including potentially dilutive share options in the calculation would be anti-dilutive.

 

Deferred shares have been excluded from the calculation of loss per share due to their nature. Please see Note 24 for details of their rights.


5

Discontinued operations

In November 2022 the company committed to selling virtually all of its interest in the Santa Cruz oil and gas operations in Argentina to its joint-venture partner Interoil. A term of the sale was for Nativo to relinquish any management and accounting in respect of the joint venture, instead receiving a profit share in proportion to the remaining 5% holding in the joint venture, effectively as investment income.
The sale was completed on 26 June 2023, satisfied by £825,000 in cash, shares to the value of £400,000 in Interoil and £75,000 investment in Nativo Resources PLC (formerly Echo Energy PLC) shares by Interoil. At 31 December 2022 the Argentinian operations were classified as a disposal group held for sale and as discontinued operations.

 

The results of the Argentinian operations for the period are presented below:

 

Revenue

Unaudited 1st January 2024 to 30th June 2024
US $

Unaudited

1st January 2023 to 30th June 2023
US $

Audited

Year to

31 December 2023

US $

Oil and Gas Revenue




Total revenue

-

3,632,389

3,632,393

Cost of sales

 



Production costs

-

(7,912,008)

(7,912,008)

Depletion


-

-

Total cost of sales

-

(7,912,008)

(7,912,008)

Gross loss

-

(4,279,619)

(4,279,615)

Exploration expenses

-

-

-

Impairment of plant and equipment

-

-

-

Administrative expense

-

(490,245)

(803,530)

Operating loss from discontinued operations

-

(4,769,864)

(5,083,145)

Finance expense

-

(4,157,561)

(4,157,561)

Foreign exchange gain

-

3,413,143

(34,792)

Profit on disposal

-

-

18,331,373

Profit/(Loss) for the year before taxation from discontinued operations

-

5,818,517

9,055,875

Deferred tax asset write-off

-

-

-

Profit/(Loss) for the year after taxation from discontinued operations

-

5,818,517

9,055,875

 


 

6

Property, plant and equipment

30 June 2024

PPE - O&G

Properties
US $

Fixtures & Fittings
US $

Total
US $

Cost or valuation

At 1 January 2024

-

95,219

95,219

Disposals

-

-

-

At 30 June 2024

-

95,219

95,219

Depreciation




At 1 January 2024

-

95,218

95,218

Charge for year

-

-

-

Disposals

-

-

-

At 30 June 2024

-

95,218

95,218

Carrying amount

At 30 June 2024

-

1

1






 

30 June 2023

PPE - O&G

Properties
US $

Fixtures & Fittings
US $

Total
US $

Cost or valuation

At 1 January 2023

-

98,210

98,210

Additions

-

-

-

Assets of disposal held for sale

-

-

-

At 30 June 2023

-

98,210

98,210

Depreciation




At 1 January 2023

-

95,911

95,911

Charge for year

-

-

-

Disposals

-

-

-

At 30 June 2023

-

95,911

95,911

Carrying amount

At 30 June 2023

-

2,299

2,299


 

31 December 2023

PPE - O&G

Properties
US $

Fixtures & Fittings
US $

Total
US $

Cost or valuation

At 1 January 2023

-

98,210

98,210

Disposals

-

(2,991)

(2,991)

At 31 December 2023

-

95,219

95,219

Depreciation




At 1 January 2023

-

95,911

95,911

Charge for year

-

-

-

Disposals

-

(693)

(693)

At 31 December 2023

-

95,218

95,218

Carrying amount

At 31 December 2023

-

1

1

 

 

 

7

Cash and cash equivalents


Unaudited

 1st January 2024 to 30th June 2024
US $

Unaudited

1st January 2023 to 30th June 2023
US $

Audited

Year to

31 December 2023

US $

Cash at bank

3,353

994,504

83,127


3,353

994,504

83,127






 

8

Share capital

Issued, Called Up and Fully Paid

18,686,723,556 0.31¢ (June 2023: 5,560,618,550 0.31¢) ordinary shares.

 


Unaudited

 1st January 2024 to 30th June 2024
US $

Unaudited

1st January 2023 to 30th June 2023
US $

Audited

Year to

31 December 2023

US $

1 January

19,796,814

19,795,863

19,795,863

Equity shares issued

15,756

97,523

951


19,812,570

19,893,385

19,796,814

 

The holders of the 0.31¢ (0.25p) ordinary shares are entitled to receive dividends from time to time and are entitled to one vote per share at meetings of the Company.

 


9 Share premium account

Share options

Unaudited

1st January 2024 to 30th June 2024
US $

Unaudited

1st January 2023 to 30th June 2023
US $

Audited

Year to

31 December 2023

US $

1 January

84,123,447

83,790,504

83,790,504

Premium arising on issue of equity shares

680,648

-

332,943

Warrants lapsed

-

-

-

Warrants issued

-

-

-

Transaction costs

-

-

-

31 December

84,804,095

83,790,504

84,123,447

 

Warrants and options which lapsed, expired or were exercised in the period have been transferred between the warrant or option reserve and retained earnings.

10

Loans due in over one year

 

 

Unaudited 1st January 2024 to 30th June 2024
US $

Unaudited

1st January 2023 to 30th June 2023
US $

Audited

Year to

31 December 2023

US $

Five-year secured bonds

6,235,610

4,000,154

6,053,854

Other loans

1,134,253

1,340,882

1,227,292

Total

7,369,863

5,341,036

7,281,146







 

 

31 December 2023

US $

 

Funds raised

US $

Amortised finance charges

US $

 

Converted

into equity

US $

Exchange adjustments

US $

30 June 2024

US $

€20 million five-year secured bonds

6,053,854

-

357,684


(175,928)

6,235,610

Other loans

1,227,292

531,912

13,310

(615,040)

(23,211)

1,134,253

Total

7,281,146

531,912

370,994

(615,040)

(199,139)

7,369,863

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR BRGDCRSDDGSC]]>
TwitterFacebookLinkedIn