This announcement contains inside information for the purposes of Article 7 of the
30 September 2024
Nativo Resources plc
(Formerly Echo Energy plc)
("Nativo" or the "Company")
Half Year Report for the Six Months Ended 30 June 2024
Nativo Resources plc (LON:NTVO), which has interests in precious metals mining and production in
Year to date highlights
· Announced on 1 July 2024 the formation of a 50:50 joint venture in
o Boku is initially in the process of establishing formalised artisanal and small mining operations on its 100% held Tesoro Gold Mine and in the medium-term aims to build a material resource base of gold and silver rich tailings for processing
o Boku is advancing Artisanal Mining on the "Bonanaza" vein. Significant mineralised vein material generated during preparation and appraisal of the stope will form a bulk sample that Boku intends to sell to a commercial processor - this will provide an indication of grade in the stope to be developed. Assuming favourable grades, Boku intends to commence mining the stope in December 2024. Production will be scaled with development of additional shafts and new vein exploitation.
· Announced on 15 July 2024 that Boku had also acquired the Ana Lucia polymetallic concession in the Ancash region of central
· Announced on 31 July 2024 a placing raising gross proceeds of
o In conjunction, the Company announced it had terminated the convertible loan note deed announced on 6 June 2024
· Andrew Donovan appointed as Non-Executive Director on 26 September 2024
For further information please contact:
Nativo Resources Stephen Birrell, Chief Executive Officer |
Via Vigo Consulting
|
Zeus Capital Limited (Nominated Adviser and Joint Broker) James Joyce James Bavister Isaac Hooper
|
Tel: +44 (0)20 3829 5000 |
Peterhouse Capital limited (Joint Broker) Duncan Vasey Lucy Williams
|
Tel: +44 (0)20 7469 0930 |
Vigo Consulting (Investor Relations) Ben Simons Peter Jacob |
Tel: +44 (0)20 7390 0234 |
About Nativo Resources plc (formerly Echo Energy plc)
Following the partial divestment of its assets in
Follow us on social media:
LinkedIn: https://www.linkedin.com/company/nativoresources-plc
X (Twitter): https://x.com/nativoresources
Chairman and Chief Executive Officer's Statement
In June 2023, the Company completed the divestment of its majority share in the Santa Cruz Sur gas portfolio in
· Primary mining of gold and silver, initially from the 100%-owned Tesoro Gold Mine
· Cleaning of known tailings deposits containing gold and silver with up to seven projects having been identified, and the potential to rapidly build a resource inventory
· Develop gold processing capability at scale
To reflect this transformation, the Company has rebranded as Nativo Resources plc ("Nativo"), a move that was approved at the GM on 28 August 2024.
The Company secured funding post period, in July 2024, to recommence production from the high-grade, Tesoro Gold Mine in the Arequipa region of
Using historical mine records, Nativo has also identified up to seven tailings deposits in central
In March 2024, WH Ireland Limited (which subsequently had its Capital Markets Division acquired by Zeus Capital Limited in July 2024) became Nominated Adviser and Corporate Broker to the Company. Post period, in July 2024, the Company appointed Peterhouse Capital Limited as a joint Corporate Broker alongside Zeus.
The Board is excited by the potential to deliver growth for shareholders via the repositioning of the business as a small-scale miner in
Christian Yates Chair |
Stephen Birrell Chief Executive Officer |
Consolidated Statement of Comprehensive Income for the
Period ended 30 June 2024
Continuing operations |
Note |
Unaudited 1st January 2024 to 30th June 2024 |
Unaudited 1st January 2023 to 30th June 2023 |
Audited Year to 31 December 2023 US $ |
||
Revenue |
1 |
- |
- |
- |
||
Cost of sales |
|
- |
- |
- |
||
Gross profit |
|
- |
- |
- |
||
Distribution costs |
|
- |
- |
- |
||
Administrative expenses |
|
(720,625) |
(857,722) |
(1,218,489) |
||
Other losses |
|
- |
- |
(2,298) |
||
Operating loss |
|
(720,625) |
(857,722) |
(1,220,787) |
||
Finance income |
|
448,225 |
175,311 |
203,371 |
||
Finance costs |
|
(416,034) |
(77,263) |
(1,792,337) |
||
Net finance income/(cost) |
2 |
(32,191) |
98,048 |
(1,588,966) |
||
Loss before tax |
|
(688,434) |
(759,654) |
(2,809,753) |
||
Taxation |
3 |
- |
- |
- |
||
Loss for the year from continuing operations |
|
(688,434) |
(759,654) |
(2,809,753) |
||
Discontinued operations |
|
|
|
|
||
Profit/(loss) for the year after taxation from discontinued operations |
5 |
- |
(5,818,517) |
9,055,875 |
||
Gain on sale of discontinued operations |
|
- |
17,115,930 |
|
||
Profit/(loss) for the year |
|
(688,434) |
10,537,759 |
6,246,122 |
||
Other comprehensive income |
|
|
|
|
||
Exchange difference on translating foreign operations |
|
- |
- |
1,634,560 |
||
Total comprehensive income for the year |
|
(688,434) |
10,537,759 |
7,880,682 |
||
Profit/(loss) attributable to: |
|
|
|
|
||
Owners of the company |
|
(688,434) |
10,537,759 |
7,880,682 |
||
Profit/(loss) per share (US cents) |
|
|
|
|
||
Basic |
4 |
(0.01) |
0.19 |
0.13 |
||
Diluted |
|
(0.01) |
0.19 |
0.13 |
||
Profit/(loss) per share (US cents) for continuing operations |
|
|
|
|
||
Basic |
4 |
(0.01) |
0.19 |
(0.06) |
||
Diluted |
|
(0.01) |
0.19 |
(0.06) |
||
Consolidated Statement of Financial Position as at 30 June 2024
|
Note |
Unaudited 1st January 2024 to 30th June 2024 |
Unaudited 1st January 2023 to 30th June 2023 |
Audited Year to 31 December 2023 US $ |
Assets |
|
|||
Non-current assets |
|
|
|
|
Property, plant and equipment |
6 |
1 |
2,299 |
1 |
Available for sale |
|
|
555,562 |
- |
Right of use asset |
|
27,972 |
- |
41,958 |
|
|
27,973 |
557,861 |
41,959 |
Current assets |
|
|
|
|
Trade and other receivables |
|
84,886 |
349,590 |
94,459 |
Equity accounted investments |
|
361,552 |
- |
283,422 |
Cash and cash equivalents |
7 |
3,353 |
994,504 |
83,127 |
|
|
449,791 |
1,344,094 |
461,008 |
Assets of disposal group held for sale |
|
- |
- |
- |
Total assets |
|
477,764 |
1,901,955 |
502,967 |
Equity and liabilities |
|
|||
Equity |
|
|
|
|
Share capital |
8 |
19,812,570 |
19,893,385 |
19,796,814 |
Share premium |
9 |
84,804,095 |
83,790,504 |
84,123,447 |
Capital contribution reserve |
|
7,212,492 |
7,212,492 |
7,212,492 |
Foreign currency translation reserve |
|
(1,846,481) |
(3,481,041) |
(1,846,481) |
Warrant reserve |
|
532,726 |
260,201 |
510,732 |
Share option reserve |
|
676,294 |
644,560 |
676,294 |
Retained earnings |
|
(118,804,739) |
(113,420,740) |
(118,094,311) |
Equity attributable to owners of the company |
|
(7,613,043) |
(5,100,638) |
(7,621,013) |
Non-current liabilities |
|
|
|
|
Loans and borrowings |
10 |
7,369,863 |
5,463,036 |
7,281,149 |
|
|
7,369,863 |
5,463,036 |
7,281,149 |
Current liabilities |
|
|
|
|
Current portion of lease liabilities |
|
29,667 |
- |
44,078 |
Trade and other payables |
|
691,276 |
1,661,557 |
798,753 |
|
|
720,943 |
1,661,557 |
842,831 |
Total liabilities |
|
8,090,806 |
7,002,593 |
8,123,980 |
Total equity and liabilities |
|
477,763 |
1,901,955 |
502,967 |
Consolidated Statement of Changes in Equity for the period ended 30 June 2024
|
Share capital |
Shares to be issued US $ |
Share premium |
Capital contribution reserve |
Foreign currency translation reserve |
Share option reserve US $ |
Warrant reserve |
Retained earnings |
Total equity |
At 1 January 2024 |
19,796,814 |
- |
84,123,447 |
7,212,492 |
(1,846,481) |
676,294 |
510,732 |
(118,094,311) |
(7,621,013) |
Loss for the year |
- |
- |
- |
- |
- |
- |
- |
(688,434) |
(688,434) |
Exchange reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Total comprehensive income |
- |
- |
- |
- |
- |
- |
- |
(688,434) |
(688,434) |
New share capital subscribed |
15,756 |
- |
680,648 |
- |
- |
- |
- |
- |
696,404 |
Warrants issued |
- |
- |
- |
- |
- |
- |
21,994 |
(21,994) |
- |
At 30 June 2024 |
19,812,570 |
- |
84,804,095 |
7,212,492 |
(1,846,481) |
676,294 |
532,726 |
(118,804,739) |
(7,613,043) |
|
Share capital |
Shares to be issued US $ |
Share premium |
Capital contribution reserve |
Foreign currency translation reserve |
Share option reserve US $ |
Warrant reserve |
Retained earnings |
Total equity |
At 1 January 2023 |
19,795,863 |
97,523 |
83,790,504 |
7,212,492 |
(1,846,481) |
644,560 |
1,433,428 |
(125,263,129) |
(15,769,800) |
Loss for the year |
- |
- |
- |
- |
- |
- |
- |
(759,654) |
(759,654) |
Discontinued operations |
- |
- |
- |
- |
- |
- |
- |
(5,818,517) |
(5,818,517) |
Profit on sale of discontinued business |
- |
- |
- |
- |
- |
- |
- |
17,115,930 |
17,115,930 |
Total comprehensive income |
- |
- |
- |
- |
- |
- |
- |
10,048,159 |
10,048,159 |
New share capital subscribed |
97,523 |
(97,523) |
- |
- |
- |
- |
- |
- |
- |
Warrants exercised |
- |
- |
- |
- |
- |
- |
(101,239) |
101,239 |
- |
Warrants lapsed |
- |
- |
- |
- |
- |
- |
(1,071,987) |
1,071,987 |
- |
Share-based payments |
- |
- |
- |
- |
- |
31,734 |
- |
- |
31,734 |
At 30 June 2023 |
19,893,385 |
- |
83,790,504 |
7,212,492 |
(1,846,481) |
676,294 |
260,201 |
(113,132,375) |
(7,621,013) |
|
Share capital |
Shares to be issued US $ |
Share premium |
Capital contribution reserve |
Foreign currency translation reserve |
Share option reserve US $ |
Warrant reserve |
Retained earnings |
Total equity |
At 1 January 2023 |
19,795,863 |
97,523 |
83,790,504 |
7,212,492 |
(3,481,041) |
644,560 |
1,433,428 |
(125,263,129) |
(15,769,800) |
Loss for the year |
- |
- |
- |
- |
- |
- |
- |
(2,809,753) |
(2,809,753) |
Discontinued operations |
- |
- |
- |
- |
- |
- |
- |
9,055,875 |
9,055,875 |
Exchange reserve |
- |
- |
- |
- |
(1,634,560) |
- |
- |
- |
1,634,560 |
Total comprehensive income |
- |
- |
- |
- |
1,634,560 |
- |
- |
6,246,122 |
7,880,682 |
New share capital subscribed |
951 |
(97,523) |
332,943 |
- |
- |
- |
- |
- |
236,371 |
Warrants issued |
- |
- |
- |
- |
- |
- |
(36,756) |
36,756 |
- |
Warrants lapsed |
- |
- |
- |
- |
- |
- |
(885,940) |
885,940 |
- |
Share-based payments |
- |
- |
- |
- |
- |
31,734 |
- |
- |
31,734 |
At 31 December 2023 |
19,796,814 |
- |
84,123,447 |
7,212,492 |
(1,846,481) |
676,294 |
510,732 |
(118,094,311) |
(7,621,013) |
Consolidated Statement of Cash Flows for the period ended 30 June 2024
|
Note |
Unaudited 1st January 2024 to 30th June 2024 |
Unaudited 1st January 2023 to 30th June 2023 |
Audited Year to 31 December 2023 US $ |
Cash flows from operating activities |
|
|||
Profit/(loss) for the year on continued operations |
|
(688,434) |
(759,654) |
(2,809,753) |
Profit/(loss) for the year on discontinued operations |
|
- |
- |
9,055,875 |
|
|
(688,434) |
(759,654) |
6,246,122 |
Adjustments to cash flows from non-cash items |
|
|
|
|
Depreciation and amortisation |
|
13,986 |
- |
27,972 |
Depreciation and depletion of intangible assets |
|
- |
- |
- |
Impairment of intangible assets and goodwill |
|
- |
- |
(372,433) |
Loss from sales of tangible assets |
|
- |
- |
2,298 |
Fair value losses of current investments |
|
- |
- |
226,522 |
Finance income |
2 |
(100,395) |
|
(3,450) |
Finance costs |
2 |
416,034 |
77,263 |
916,292 |
Exchange differences |
|
(283,072) |
(141,286) |
649,523 |
Share based payment transactions |
|
- |
- |
31,735 |
Loss on disposal of investments |
|
- |
(555,562) |
(8,232,617) |
Total adjustments |
|
46,533 |
(1,379,239) |
(6,754,158) |
|
|
|
|
|
Decrease/(increase) in inventory |
|
- |
- |
- |
Decrease/(increase) in trade and other receivables |
|
9,573 |
259,128 |
675,092 |
(Decrease)/increase in trade and other payables |
|
(121,888) |
(150,932) |
(1,538,208) |
Total working capital movement |
|
(112,315) |
108,196 |
(863,116) |
Net cash flow from operating activities |
|
(754,196) |
(1,271,043) |
(1,371,152) |
Cash flows from investing activities |
|
|
|
|
Interest received |
|
9,018 |
- |
3,450 |
Acquisitions of property plant and equipment |
|
- |
- |
- |
Acquisitions of intangible assets |
|
- |
- |
- |
Sale of interest in joint venture |
|
- |
1,133,172 |
|
Net cash flows from investing activities |
|
9,018 |
1,133,172 |
3,450 |
Cash flows from financing activities |
|
|
|
|
Issue of share capital |
|
81,884 |
- |
235,463 |
Loans received |
|
583,520 |
- |
82,750 |
Net cash flows from financing activities |
|
665,404 |
- |
318,213 |
Net increase/(decrease) in cash and cash equivalents |
|
(79,774) |
(137,871) |
(1,049,489) |
Cash and cash equivalents at 1 January |
|
83,127 |
1,132,375 |
1,132,616 |
Foreign exchange gains/(losses) on cash and cash equivalents |
|
- |
- |
- |
Cash and cash equivalents at period end |
|
3,353 |
994,504 |
83,127 |
1. ACCOUNTING POLICIES
GENERAL INFORMATION
These financial statements are for Nativo Resources plc ("the Company") and subsidiary undertakings ("the Group"). The Company is registered, and domiciled, in
BASIS OF PREPARATION
The condensed and consolidated interim financial statements for the period from 1 January 2024 to 30 June 2024 and have been prepared in accordance with International Accounting Standards ("IAS") 34 Interim Financial Reporting, and on the going concern basis. They are in accordance with the accounting policies set out in the statutory accounts for the year ended 31 December 2023 and are expected to be applied for the year ending 31 December 2024.
The comparatives shown are for the period 1 January 2023 to 30 June 2023, and for the year ended 31 December 2023, and do not constitute statutory accounts, as defined in section 435 of the Companies Act 2006, but are based on the statutory financial statements for the year ended 31 December 2023.
GOING CONCERN
The financial information has been prepared assuming the Group will continue as a going concern. Under the going concern assumption, an entity is ordinarily viewed as continuing in business for the foreseeable future with neither the intention nor the necessity of liquidation, ceasing trading or seeking protection from creditors pursuant to laws or regulations.
The consolidated statement of financial position at 30 June 2024 showed a negative net asset position. The board made the difficult decision in late 2022 to divest of its operating assets in
The directors have raised additional funding to acquire a number of assets to replace the Argentine assets.
Consequently, the directors consider the going concern assumption continues to be appropriate although there remain material uncertainties as to;
1. Successfully raising sufficient funds.
2. Finding an appropriate investment within a suitable timescale
3. That investment being sufficiently cash-positive to fund the Group going forwards.
ESTIMATES
The preparation of the interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. In preparing this condensed interim financial information, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those applied to consolidated financial statements for the year ended 31 December 2023. The key sources of uncertainty in estimates that have a significant risk of causing material adjustment to the carrying amounts of assets and liabilities, within the next financial year, are the Group's going concern assessment.
PREVIOUS AUDIT
For reasons set out therein, the auditors did not express an opinion in their report on the accounts for the year ended 31 December 2023. In addition to the December 2023 balance sheet forming the starting point for these accounts to 30 June 2024, similar difficulties have manifested themselves in obtaining information relating to the operations in
REVENUE RECOGNITION
Revenue comprises the invoice value of goods and services supplied by the Group, net of value added taxes and trade discounts. Revenue is recognised in the case of oil and gas sales when goods are delivered and title has passed to the customer. This generally occurs when the product is physically transferred into a pipeline or vessel. Nativo recognised revenue in accordance with IFRS 15. We have a contractual arrangement with our joint venture partner who markets gas and crude oil on our behalf. Gas is transferred via a metred pipeline into the regional gas transportation system, which is part of the national transportation system, control of the gas is transferred at the point at which the gas enters this network, this is the point at which gas revenue is recognised. Gas prices vary from month to month based on seasonal demand from customer segments and production in the market as a whole. Our partner agrees pricing with their portfolio of gas clients based on agreed pricing mechanisms in multiple contracts. Some pricing is regulated by government such as domestic supply. Nativo receive a monthly average of gas prices attained. Oil shipments are priced in advance of a cargo and revenue is recognised at the point at which cargoes are loaded onto a shipping vessel at terminal.
BUSINESS SEGMENTS
The Group has adopted IFRS 8 Operating Segments. Per IFRS 8, operating segments are regularly reviewed and used by the board of directors being the chief operating decision maker for strategic decision-making and resources allocation, in order to allocate resources to the segment and assess its performance.
At the balance sheet date, there is only one business segment, being the company, its activity disclosed within continuing operations.
Activity in
Activity within the group's Bolivian subsidiary is immaterial.
1 |
Revenue |
The analysis of the group's revenue for the year from continuing operations is as follows:
|
Unaudited 1st January 2024 to 30th June 2024 |
Unaudited 1st January 2023 to 30th June 2023 |
Audited Year to 31 December 2023 US $ |
Sale of oil and gas |
- |
- |
- |
Sale of minerals |
- |
- |
- |
Revenue for 2023 all derives from discontinued operations held for resale
2 |
Finance income and costs |
|
||
|
Unaudited 1st January 2024 to 30th June 2024 |
Unaudited 1st January 2023 to 30th June 2023 |
Audited Year to 31 December 2023 US $ |
|
Finance income |
|
|
|
|
Other finance income |
10,176 |
- |
3,450 |
|
Foreign exchange gains |
347,830 |
175,331 |
- |
|
Sale of option |
- |
- |
25,462 |
|
Other operating income |
90,219 |
- |
174,459 |
|
Net foreign exchange gain |
448,255 |
175,331 |
203,371 |
|
Finance costs |
|
|
|
|
Fair value losses |
- |
(77,263) |
(226,522) |
|
Foreign exchange losses |
- |
- |
(649,523) |
|
Interest on bank overdrafts and borrowings |
(41,691) |
- |
- |
|
Interest expense on other financing liabilities |
(374,343) |
- |
(916,292) |
|
Total finance costs |
(416,034) |
(77,263) |
(1,792,337) |
|
Net finance income/(costs) |
(32,191) |
98,048 |
(1,588,966) |
|
3 Taxation
The parent entity has tax losses available to be carried forward, and further tax losses are available in certain subsidiaries. With anticipated substantial lead times for the Group's projects, and the possibility that these may expire before their use, it is not considered appropriate to anticipate an asset value for them.
No amounts have been recognised within tax on the results of the equity-accounted joint ventures.
4 Loss per share
The calculation of basic and diluted loss per share at 31 December 2023 was based on the loss attributable to ordinary shareholders. The weighted average number of ordinary shares outstanding during the year ending 31 December 2023 and the effect of the potentially dilutive ordinary shares to be issued are shown below.
|
Unaudited 1st January 2024 to 30th June 2024 |
Unaudited 1st January 2023 to 30th June 2023 |
Audited Year to 31 December 2023 US $ |
Net (loss)/profit for the year (US $) before exchange on translating foreign operations |
(688,434) |
10,537,759 |
6,246,122 |
Net (loss)/profit on continuing operations |
(688,434) |
10,537,759 |
(2,809,753) |
Basic weighted average ordinary shares in issue during the year |
5,646,480,002 |
5,527,427,674 |
4,867,580,788 |
Diluted weighted average ordinary shares in issue during the year |
5,646,480,002 |
5,527,427,674 |
4,867,580,788 |
(Loss)/profit per share (cents) |
|
|
|
Basic and diluted (cents) |
(0.01) |
0.19 |
0.13 |
(Loss)/profit per share on continuing operations (cents) |
|
|
|
Basic and diluted (cents) |
(0.01) |
0.19 |
(0.06) |
In accordance with IAS 33 and as the entity is loss making, including potentially dilutive share options in the calculation would be anti-dilutive.
Deferred shares have been excluded from the calculation of loss per share due to their nature. Please see Note 24 for details of their rights.
5 |
Discontinued operations |
In November 2022 the company committed to selling virtually all of its interest in the
The sale was completed on 26 June 2023, satisfied by
The results of the Argentinian operations for the period are presented below:
Revenue |
Unaudited 1st January 2024 to 30th June 2024 |
Unaudited 1st January 2023 to 30th June 2023 |
Audited Year to 31 December 2023 US $ |
Oil and Gas Revenue |
|
|
|
Total revenue |
- |
3,632,389 |
3,632,393 |
Cost of sales |
|
|
|
Production costs |
- |
(7,912,008) |
(7,912,008) |
Depletion |
|
- |
- |
Total cost of sales |
- |
(7,912,008) |
(7,912,008) |
Gross loss |
- |
(4,279,619) |
(4,279,615) |
Exploration expenses |
- |
- |
- |
Impairment of plant and equipment |
- |
- |
- |
Administrative expense |
- |
(490,245) |
(803,530) |
Operating loss from discontinued operations |
- |
(4,769,864) |
(5,083,145) |
Finance expense |
- |
(4,157,561) |
(4,157,561) |
Foreign exchange gain |
- |
3,413,143 |
(34,792) |
Profit on disposal |
- |
- |
18,331,373 |
Profit/(Loss) for the year before taxation from discontinued operations |
- |
5,818,517 |
9,055,875 |
Deferred tax asset write-off |
- |
- |
- |
Profit/(Loss) for the year after taxation from discontinued operations |
- |
5,818,517 |
9,055,875 |
6 |
Property, plant and equipment |
|||
30 June 2024 |
PPE - O&G Properties |
Fixtures & Fittings |
Total |
|
Cost or valuation |
||||
At 1 January 2024 |
- |
95,219 |
95,219 |
|
Disposals |
- |
- |
- |
|
At 30 June 2024 |
- |
95,219 |
95,219 |
|
Depreciation |
|
|
|
|
At 1 January 2024 |
- |
95,218 |
95,218 |
|
Charge for year |
- |
- |
- |
|
Disposals |
- |
- |
- |
|
At 30 June 2024 |
- |
95,218 |
95,218 |
|
Carrying amount |
||||
At 30 June 2024 |
- |
1 |
1 |
|
30 June 2023 |
PPE - O&G Properties |
Fixtures & Fittings |
Total |
Cost or valuation |
|||
At 1 January 2023 |
- |
98,210 |
98,210 |
Additions |
- |
- |
- |
Assets of disposal held for sale |
- |
- |
- |
At 30 June 2023 |
- |
98,210 |
98,210 |
Depreciation |
|
|
|
At 1 January 2023 |
- |
95,911 |
95,911 |
Charge for year |
- |
- |
- |
Disposals |
- |
- |
- |
At 30 June 2023 |
- |
95,911 |
95,911 |
Carrying amount |
|||
At 30 June 2023 |
- |
2,299 |
2,299 |
31 December 2023 |
PPE - O&G Properties |
Fixtures & Fittings |
Total |
Cost or valuation |
|||
At 1 January 2023 |
- |
98,210 |
98,210 |
Disposals |
- |
(2,991) |
(2,991) |
At 31 December 2023 |
- |
95,219 |
95,219 |
Depreciation |
|
|
|
At 1 January 2023 |
- |
95,911 |
95,911 |
Charge for year |
- |
- |
- |
Disposals |
- |
(693) |
(693) |
At 31 December 2023 |
- |
95,218 |
95,218 |
Carrying amount |
|||
At 31 December 2023 |
- |
1 |
1 |
7 |
Cash and cash equivalents |
|||
|
Unaudited 1st January 2024 to 30th June 2024 |
Unaudited 1st January 2023 to 30th June 2023 |
Audited Year to 31 December 2023 US $ |
|
Cash at bank |
3,353 |
994,504 |
83,127 |
|
|
3,353 |
994,504 |
83,127 |
|
8 |
Share capital |
Issued, Called Up and Fully Paid
18,686,723,556 0.31¢ (June 2023: 5,560,618,550 0.31¢) ordinary shares.
|
Unaudited 1st January 2024 to 30th June 2024 |
Unaudited 1st January 2023 to 30th June 2023 |
Audited Year to 31 December 2023 US $ |
1 January |
19,796,814 |
19,795,863 |
19,795,863 |
Equity shares issued |
15,756 |
97,523 |
951 |
|
19,812,570 |
19,893,385 |
19,796,814 |
The holders of the 0.31¢ (0.25p) ordinary shares are entitled to receive dividends from time to time and are entitled to one vote per share at meetings of the Company.
9 Share premium account
Share options |
Unaudited 1st January 2024 to 30th June 2024 |
Unaudited 1st January 2023 to 30th June 2023 |
Audited Year to 31 December 2023 US $ |
1 January |
84,123,447 |
83,790,504 |
83,790,504 |
Premium arising on issue of equity shares |
680,648 |
- |
332,943 |
Warrants lapsed |
- |
- |
- |
Warrants issued |
- |
- |
- |
Transaction costs |
- |
- |
- |
31 December |
84,804,095 |
83,790,504 |
84,123,447 |
Warrants and options which lapsed, expired or were exercised in the period have been transferred between the warrant or option reserve and retained earnings.
10 |
Loans due in over one year |
|
|||
|
Unaudited 1st January 2024 to 30th June 2024 |
Unaudited 1st January 2023 to 30th June 2023 |
Audited Year to 31 December 2023 US $ |
||
Five-year secured bonds |
6,235,610 |
4,000,154 |
6,053,854 |
||
Other loans |
1,134,253 |
1,340,882 |
1,227,292 |
||
Total |
7,369,863 |
5,341,036 |
7,281,146 |
||
|
31 December 2023 US $ |
Funds raised US $ |
Amortised finance charges US $ |
Converted into equity US $ |
Exchange adjustments US $ |
30 June 2024 US $ |
|
6,053,854 |
- |
357,684 |
|
(175,928) |
6,235,610 |
Other loans |
1,227,292 |
531,912 |
13,310 |
(615,040) |
(23,211) |
1,134,253 |
Total |
7,281,146 |
531,912 |
370,994 |
(615,040) |
(199,139) |
7,369,863 |
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.