Big Sofa Technologies Group plc
("Big Sofa Technologies" or the "Company")
Half-Year Results for the Six Months Ended 30 June 2019
Big Sofa (AIM:BST), an international video analytics provider to the consumer insight industry, announces results for the six months ended 30 June 2019.
Financial Highlights
· Revenues grew by 78% to
· Work commissioned as at 30 June 2019 was approximately
· Commissioned work not yet recognised as at 30 June 2019 was approximately
· Gross profit increased by 81% to
· Administrative expenses reduced by 20% to
· Loss for the period reduced 45% to
· Share subscription raised gross proceeds of
Operational Highlights
· Repeat work undertaken for customers including Ipsos, Procter & Gamble and a large US-based multinational food and beverage company
· Subscription renewals by 84.51˚, Target Corporation, British Airways and Pernod Ricard
· New project work for a global US-based clothing manufacturer and retailer, worth more than
· New MSA wins and initial project commissions with a global technology company based on the
· Growing traction with Ipsos across a number of different global service lines; revenue from Ipsos grew by more than 250% to
· Completed a second project with a large global data company and an initial project for Procter & Gamble involving the automated extraction of data from video footage at scale, pushing forward the Company's AI and machine learning roadmap
· Successful platform integrations into customer knowledge management systems and complementary technology platforms to facilitate deeper strategic integration at the partner or client level:
o First Stop Data Shop - system used by Procter & Gamble
o KnowledgeHound - technology platform for quantitative data and research
o Ipsos - ongoing integrations across key service lines
· Ongoing platform improvements to stability, scalability, ingestion capacity, machine learning capability and user experience
· Expanded global server-storage and processing capability to enable the platform to operate seamlessly and flexibly across the globe.
· Retained ISO27001 status and maintained GDPR-compliance
Post Period-End Highlights
· Awarded a service agreement with a second global technology company based on the
Kirsty Fuller, Chief Executive Officer, commented:
"We have made considerable progress in the first half: delivering significant revenue growth from our growing global client base at a higher margin on a smaller cost base.
Our client product offering has enabled us to embed ourselves further within Ipsos, our largest client and shareholder, and acquire new global brand-clients. Significantly, some of these new clients are global technology and data companies allowing us to demonstrate the applications of our proprietary technology platform beyond the insight sector and to open-up large new markets for Big Sofa Technologies, which forms a key part of our long-term strategy.
The focussed technological development that we have undertaken puts us in a strong position to continue to drive innovation and analysis of video data at scale across a number of sectors."
Enquiries
Big Sofa Technologies Group plc |
+44 (0)20 7357 0033 |
Kirsty Fuller, CEO |
|
Joe MacCarthy, CFO |
|
|
|
Arden Partners plc (Nominated Adviser and Joint Broker) |
+44 (0)20 7614 5900 |
Paul Shackleton / Ben Cryer Tim Dainton (Equity Sales) |
|
|
|
Novum Securities (Joint Broker) |
+44 (0)20 7399 9427 |
Colin Rowbury |
|
About Big Sofa Technologies Group plc
Big Sofa Technologies is an insight-led technology company. The design and development of our technology has been guided by expert understanding of the insight and analytics industries and the needs, pressures and business questions of the clients they serve.
We uncover and analyse new-to-the-industry behavioural data sets in video, enabled by the power of our pioneering data capture and platform technology. We are innovating both in how video-led projects and programmes are designed and in how the data is analysed, showcased, embedded and re-mined.
Our software platform collates, analyses and organises large volumes of raw/unstructured video enabling our clients, which include leading market research and data companies and major household brands, to perform detailed and sophisticated consumer insight analysis and make genuine use of video content.
Big Sofa Technologies' shares are admitted to trading on the London Stock Exchange's AIM market under the ticker BST.L.
To find out more, visit www.bigsofatech.com
Follow us on twitter at @bigsofatech
Operational Review
Strategy
When I took over as Chief Executive in November 2018, I initiated a strategic review and identified three pillars to our 2019 strategic roadmap: further integration with Ipsos, our largest customer and shareholder; building on our direct-to-client offering, Visual Insight System, and pushing forward our AI and machine learning roadmap to enable more automated data extraction. I also identified areas for cost savings and efficiencies to make Big Sofa Technologies a stronger, leaner business. I am pleased to report ongoing progress against all of the strategic goals that were set.
Ipsos invested in Big Sofa Technologies in March 2018. Since then, we have benefited from increasing adoption across a number of Ipsos service lines and global offices. Ipsos now makes up almost one-third of our revenues, up from less than 20% in the same period last year. H1 revenues from Ipsos increased by more than 250% to
We have grown our direct-to-client revenues more than 40% to
We continue to invest in R&D and to push forward our machine learning and AI capability. Since the end of 2018, we have completed a second project with a large global data company and an initial project for Procter & Gamble involving the automated extraction of data from video footage, showcasing the Big Sofa Technologies platform's capability to global clients who have the ability to engage at scale. While this is currently a small part of the revenue base, it represents a significant additional commercial opportunity for the business in the longer term with the potential for sustainable long-term annuity revenues.
As announced in the final results for the full year 2018, we completed a substantial platform architecture rebuild in late-2018 which, now it has been completed, enabled us to scale-down some of the technology costs in the business while maintaining strong R&D investment. Along with other cost-cutting measures, we have been able to cut our overhead by
Research and Development
We continue to invest heavily in R&D and in the core technology platform. Although overall technology costs (including R&D, maintenance and infrastructure, included within administrative costs) reduced in the period, capitalisation of R&D increased 15% to
We have successfully built platform integrations with First Stop Data Shop, the knowledge management system used by Procter & Gamble; KnowledgeHound, a technology platform for quantitative data and research, and have various ongoing integrations with Ipsos across a number of their service lines. We have also expanded our global server-storage and processing capability to enable the platform to operate seamlessly and flexibly across the globe; the platform is now better able to deal with large volumes of video data in an a more efficient and compliant way than ever before.
Team and visual identity
In H1, we completed the restructuring of the team, moved to a more flexible
Outlook
The market for behavioural analysis using video remains strong as brands, businesses and their insight agencies strive to gain a competitive edge. We continue to see increasing adoption from our current clients and growing engagement from our target clients.
Our deliberate focus on large multinational organisations continues to expose us to slow sales cycles. This will continue to be the case while we become more embedded with our clients and remains a significant barrier to entry in our market.
We are excited about the potential for the application of our technology - particularly our machine learning and AI capabilities - outside the market research industry as evidenced by the successful pilot projects we have undertaken with global data and technology companies. This is a significant opportunity which will take time to build. To accelerate that process, an extremely highly regarded new business director with a track record in technology and insight has recently joined the team. He is already opening up new conversations and business opportunities as well as injecting fresh ideas into our pitch and marketing.
Our revenues continue to grow and we operate on a lower cost base. As planned, the company continues to absorb cash, but at a decreasing rate. This will continue for a number of months; the directors are at an advanced stage of arranging further funding necessary to sustain the business and support the growth strategy. With that in place, the board remains confident about the long-term prospects of the business and its ability to capitalise on a significant market opportunity.
Kirsty Fuller
Chief Executive Officer
25 September 2019
Financial Review
Revenues increased by 78% to
Gross profit increased by 81%, reflecting higher revenues and a slightly higher margin. Gross margin increased by 1% reflecting a focus on pricing and cost control.
Administrative expenses reduced by 20% to
Increased revenues and gross profit, combined with reduced expenses, resulted in the loss for the period reducing by 45% to
|
6 months to 30 June 2019 |
6 months to 30 June 2018 |
Change % |
|
£'000s |
£'000s |
|
Revenue |
1,072 |
602 |
+78% |
Gross Profit |
690 |
382 |
+81% |
Gross Margin |
64% |
63% |
+1% |
Administrative expenses |
(1,823) |
(2,282) |
-20% |
Operating Loss |
(1,133) |
(1,928) |
-41% |
Total comprehensive income |
(1,005) |
(1,833) |
-45% |
Net cash outflow from operations was
At the period-end the Company had net assets of
Joe MacCarthy
Chief Financial Officer
25 September 2019
Big Sofa Technologies Group Plc
Condensed Consolidated Statement of Comprehensive Income
For the Six Months to 30 June 2019
|
|
6 months to 30 June 2019 Unaudited |
6 months to 30 June 2018 Unaudited |
Year to 31 December 2018 Audited |
Continuing operations |
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Revenue |
|
1,072 |
602 |
1,680 |
|
|
|
|
|
Cost of sales |
|
(382) |
(220) |
(699) |
|
|
─────── |
─────── |
─────── |
Gross Profit |
|
690 |
382 |
981 |
|
|
|
|
|
Administrative expenses |
|
(1,823) |
(2,282) |
(4,654) |
|
|
─────── |
─────── |
─────── |
Operating loss |
|
(1,133) |
(1,900) |
(3,673) |
|
|
|
|
|
Finance costs |
|
(-) |
(28) |
(28) |
|
|
─────── |
─────── |
─────── |
Loss before Income tax |
|
(1,133) |
(1,928) |
(3,701) |
|
|
|
|
|
Income tax |
|
140 |
95 |
298 |
|
|
─────── |
─────── |
─────── |
Loss for the period |
|
(993) |
(1,833) |
(3,403) |
|
|
═══════ |
═══════ |
═══════ |
Exchange differences on retranslating foreign operation |
|
(12) |
- |
(87) |
|
|
─────── |
─────── |
─────── |
Total comprehensive income for the period |
|
(1,005) |
(1,833) |
(3,490) |
|
|
═══════ |
═══════ |
═══════ |
|
|
|
|
|
Total comprehensive income attributable to the owners of the company |
|
(1,005) |
(1,833) |
(3,490) |
|
|
═══════ |
═══════ |
═══════ |
|
|
(1,005) |
(1,833) |
(3,490) |
Loss per share |
3 |
|
|
|
Basic & Diluted loss per share - pence |
|
(0.66) |
(2.45) |
(3.75) |
|
|
═══════ |
═══════ |
═══════ |
Big Sofa Technologies Group Plc
Condensed Consolidated Statement of Financial Position
As at 30 June 2019
|
Notes |
As at 30 June 2019 Unaudited |
As at 30 June 2018 Unaudited |
As at 31 December 2018 Audited |
|
ASSETS |
|
£'000 |
£'000 |
£'000 |
|
Non-current assets |
|
|
|
|
|
Intangibles |
|
1,036 |
584 |
739 |
|
Property, plant & equipment |
|
40 |
41 |
40 |
|
|
|
─────── |
─────── |
─────── |
|
|
|
1,076 |
625 |
779 |
|
|
|
─────── |
─────── |
─────── |
|
CURRENT ASSETS |
|
|
|
|
|
Trade and other receivables |
|
932 |
870 |
1,069 |
|
Contract assets |
|
371 |
102 |
128 |
|
Cash and cash equivalents |
|
647 |
1,108 |
816 |
|
|
|
─────── |
─────── |
─────── |
|
|
|
1,950 |
2,080 |
2,013 |
|
|
|
─────── |
─────── |
─────── |
|
TOTAL ASSETS |
|
3,026 |
2,705 |
2,792 |
|
|
|
═══════ |
═══════ |
═══════ |
|
EQUITY |
|
|
|
|
|
Shareholders' Equity |
|
|
|
|
|
Called up share capital |
4 |
4,913 |
2,478 |
4,163 |
|
Share premium |
|
9,785 |
9,641 |
9,545 |
|
Reverse Acquisition reserve |
|
(2,881) |
(2,881) |
(2,881) |
|
Merger relief reserve |
|
2,501 |
2,501 |
2,501 |
|
Other reserve |
|
799 |
603 |
620 |
|
Accumulated deficit |
|
(12,928) |
(10,365) |
(11,935) |
|
|
|
─────── |
─────── |
─────── |
|
Total Equity |
|
2,189 |
1,977 |
2,013 |
|
|
|
─────── |
─────── |
─────── |
|
LIABILITIES |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Trade and other payables |
|
675 |
615 |
653 |
|
Contract liabilities |
|
162 |
113 |
126 |
|
|
|
─────── |
─────── |
─────── |
|
|
|
837 |
728 |
779 |
|
|
|
─────── |
─────── |
─────── |
|
TOTAL LIABILITITES |
|
837 |
728 |
779 |
|
|
|
─────── |
─────── |
─────── |
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
|
3,026 |
2,705 |
2,792 |
|
|
|
═══════ |
═══════ |
═══════ |
|
Big Sofa Technologies Group Plc
Condensed Consolidated Statement of Changes in Equity
For the Six Months to 30 June 2019
|
Called up Share Capital |
Share premium |
Reverse Acquisition reserve |
Merger Relief Reserve |
Other Reserve |
Accumulated deficit |
Total Equity |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
|
────── |
─────── |
─────── |
────── |
────── |
────── |
─────── |
Balance at 31 December 2017 |
1,954 |
6,969 |
(2,881) |
2,501 |
467 |
(8,567) |
443 |
|
────── |
─────── |
─────── |
────── |
────── |
────── |
─────── |
Loss for the period |
- |
- |
- |
- |
- |
(1,833) |
(1,833) |
Issue of shares |
524 |
2,672 |
- |
- |
- |
- |
3,196 |
Issue of share options |
- |
- |
- |
- |
218 |
- |
218 |
Foreign currency translation reserve |
- |
- |
- |
- |
(34) |
- |
(34) |
Convertible loan adjustment |
- |
- |
- |
- |
(48) |
35 |
(13) |
|
────── |
─────── |
─────── |
────── |
────── |
────── |
─────── |
Balance at 30 June 2018 |
2,478 |
9,641 |
(2,881) |
2,501 |
603 |
(10,365) |
1,977 |
|
────── |
─────── |
─────── |
────── |
────── |
────── |
─────── |
Loss for the period |
- |
- |
- |
- |
- |
(1,570) |
(1,570) |
Issue of shares |
1,685 |
- |
- |
- |
- |
- |
1,685 |
Cost of share issue |
- |
(74) |
- |
- |
- |
- |
(74) |
Issue of share options |
- |
- |
- |
- |
48 |
- |
48 |
Issue of Warrants |
- |
(22) |
- |
- |
22 |
- |
- |
Foreign currency translation reserve |
- |
- |
- |
- |
(53) |
- |
(53) |
|
|
|
|
|
|
|
|
|
────── |
─────── |
─────── |
────── |
────── |
────── |
─────── |
Balance at 31 December 2018 |
4,163 |
9,545 |
(2,881) |
2,501 |
620 |
(11,935) |
2,013 |
|
────── |
─────── |
─────── |
────── |
────── |
────── |
─────── |
Loss for the period |
- |
- |
- |
- |
- |
(993) |
(993) |
Issued during the period |
750 |
250 |
- |
- |
- |
- |
1,000 |
Cost of share issue |
- |
(10) |
- |
- |
- |
- |
(10) |
Issue of share options |
- |
- |
- |
- |
191 |
- |
191 |
Foreign currency translation reserve |
- |
- |
- |
- |
(12) |
- |
(12) |
|
────── |
────── |
────── |
────── |
────── |
────── |
────── |
Balance at 30 June 2019 |
4,913 |
9,785 |
(2,881) |
2,501 |
799 |
(12,928) |
2,189 |
|
────── |
────── |
────── |
────── |
────── |
────── |
────── |
Big Sofa Technologies Group Plc
Condensed Consolidated Statement of Cash Flows
For the Six Months to 30 June 2019
|
Notes |
6 months to 30 June 2019 Unaudited |
6 months to 30 June 2018 Unaudited |
Year to 31 December 2018 Audited |
|
|
£'000 |
£'000 |
£'000 |
Reconciliation of loss before income tax to cash outflow from operations |
|
|
|
|
Operating loss before taxation |
|
(1,133) |
(1,928) |
(3,701) |
Adjustment for |
|
|
|
|
(Increase)/decrease in trade and other receivables |
|
(96) |
(9) |
(140) |
Decrease/(increase) in trade and other payables |
|
58 |
10 |
63 |
Profit on disposal of property, plant and equipment |
|
- |
(6) |
(3) |
Payment of Director fees with share issue |
|
120 |
63 |
63 |
Share based payment |
|
191 |
218 |
266 |
Depreciation and Amortisation |
|
38 |
257 |
563 |
Finance expenses |
|
- |
28 |
28 |
Foreign exchange difference |
|
(13) |
- |
(96) |
Tax Received |
|
130 |
- |
126 |
|
|
────── |
────── |
────── |
Net cash outflow from operations |
|
(705) |
(1,367) |
(2,831) |
|
|
────── |
────── |
────── |
Cash flows from investing activities |
|
|
|
|
Purchases of property, plant and equipment |
|
(6) |
(23) |
(42) |
Purchase of intangible assets |
|
(328) |
(287) |
(740) |
Proceeds from disposal of PP&E |
|
- |
20 |
46 |
|
|
────── |
────── |
────── |
Net cash (outflow)/inflow from investing activities |
|
(334) |
(290) |
(736) |
|
|
────── |
────── |
────── |
Cash flows from financing activities |
|
|
|
|
Share issues |
|
870 |
3,034 |
4,645 |
Interest paid on loans and borrowings |
|
- |
(6) |
(6) |
Repayment of convertible loans |
|
- |
(639) |
(639) |
|
|
────── |
────── |
────── |
Net cash inflow from financing activities |
|
870 |
2,389 |
4,000 |
|
|
────── |
────── |
────── |
|
|
|
|
|
Increase/(decrease) in cash and equivalents |
|
(169) |
732 |
433 |
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
816 |
376 |
376 |
Effects of exchange rate changes on cash and cash equivalent |
|
- |
- |
7 |
|
|
────── |
────── |
────── |
Cash and cash equivalents at end of period |
|
647 |
1,108 |
816 |
|
|
══════ |
══════ |
══════ |
|
|
|
|
|
Big Sofa Technologies Group Plc
Notes to the Half Yearly Report
For the period to 30 June 2019
1. General Information
Big Sofa Technologies Group Plc is a company incorporated and domiciled in
The financial information set out in this Half Yearly report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The group's statutory financial statements for the year ended 31 December 2018, prepared under International Financial Reporting Standards ("IFRS"), have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain statements under Sections 498(2) and 498 (3) of the Companies Act 2006.
Copies of the annual statutory accounts and the Half-Yearly report can be found on the Company's website at http://www.bigsofatech.com/.
2. Basis of preparation and significant accounting policies
These interim financial statements and comparatives for the prior year have been prepared using the historical cost convention, on a going concern basis and in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union, using accounting policies which are consistent with those set out in the financial statements for the year ended 31 December 2018.
These interim financial statements have been prepared on a consistent basis and format. The Group has not applied IAS 34 'Interim Financial Reporting', which is not mandatory for AIM companies, in the preparation of these interim financial statements.
New and amended standards adopted by the group
IFRS 15
As per the financial statements for the year ended 31 December 2018, the directors have reviewed the revenue from contracts from customers and have determined that there is no material distinction in how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors in both the current and prior year, and therefore revenue has not been disaggregated.
There are no further IFRSs or IFRIC interpretations that are effective for the first time in this financial period that would be expected to have a material impact on the group.
Big Sofa Technologies Group Plc
Notes to the Half Yearly Report
For the period to 30 June 2019
3. Earnings per Share
Basic earnings per share is calculated by dividing the earnings attributable shareholders by the weighted average number of ordinary shares outstanding during the period.
Reconciliations are set out below:
|
6 Months to 30 June 2019 Unaudited |
6 Months to 30 June 2018 Unaudited |
Year to 30 December 2018 Audited |
|
|
|
|
Basic and diluted EPS |
|
|
|
|
|
|
|
Loss attributable to ordinary shareholders |
(993,098) |
(1,833,224) |
(3,403,214) |
|
|
|
|
Weighted average number of shares |
150,767,267 |
74,700,835 |
90,737,694 |
|
|
|
|
Loss per-share - pence |
(0.66)p |
(2.45)p |
(3.75)p |
|
═════ |
═════ |
═════ |
Basic and diluted earnings per share are the same, since where a loss is incurred the effect of outstanding share options and warrants is considered anti-dilutive and is ignored for the purpose of the loss per share calculation. As at 30 June 2019 there were 24,186,093 outstanding share options and 3,011,649 outstanding share warrants.
Big Sofa Technologies Group Plc
Notes to the Half Yearly Report
For the period to 30 June 2019
4. Share Capital
Issued share capital compromises:
|
|
6 months to 30 June 2019 Unaudited |
6 months to 30 June 2018 Unaudited |
Year to 31 December 2018 Audited |
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Ordinary shares of 3p each 163,750,692 |
|
4,913 |
2,478 |
4,163 |
|
|
─────── |
─────── |
─────── |
|
|
4,913 |
2,478 |
4,163 |
|
|
═══════ |
═══════ |
═══════ |
During the six months to 30 June 2019 the company issued 25,000,000 ordinary shares of
5. Share Options
The fair value of equity settled share options granted under the Group's share option schemes is estimated as at the date of grant using the Black Scholes model. The following table lists the inputs and key output to the model:
Grant date |
19/12/2016 |
05/02/2019 |
Exercise price (£) |
0.17 |
0.035 |
Share price at grant date (£) |
0.21 |
0.0372 |
Risk-free rate |
0.6% |
0.6% |
Volatility |
60% |
60% |
Expected life |
8 years |
8 years |
Fair value (£) |
0.0007 |
0.0062 |
The share price per share at 30/06/19 was
Expected volatility is based on a conservative estimate for an AIM listed entity. The expected life used in this model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations
6. Post balance sheet events
No post balance sheet events occurred.
Big Sofa Technologies Group Plc
Notes to the Half Yearly Report
For the period to 30 June 2019
7. Availability of Report
A copy of this half-year report is available on the Company's website at www.bigsofatech.com
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the