GreenRoc Strategic Materials Plc / EPIC: GROC / Market: AIM / Sector: Mining
14 August 2024
GreenRoc Strategic Materials Plc
("GreenRoc" or the "Company")
INTERIM RESULTS FOR THE SIX MONTHS TO 31 MAY 2024
The Board of Directors of GreenRoc Strategic Materials Plc is pleased to report the Company's interim results for the six months ended 31 May 2024. These incorporate the results of its subsidiary companies: GreenRoc Graphite Limited (formerly Obsidian Mining Limited ("OML"), White Eagle Resources Limited ("WERL"), White Fox Resources Limited ("WFRL"), and its Greenlandic subsidiary Greenland Graphite A/S (together, the "Subsidiary Companies", collectively with GreenRoc, the "Group").
Highlights
· A change in Greenlandic law, with effect of January 1, 2024, allows for a faster application process for an exploitation permit. GreenRoc expects to be in a position to apply for an exploitation permit for licence MEL 2013-06 at Amitsoq before the end of 2024.
· In April 2024, GreenRoc's application for an enlargement of the licence MEL 2022-03 was approved by the Government of
· GreenRoc is experiencing increased international interest for its Amitsoq graphite mine and graphite active anode material ("AAM") plant project ("AAM Plant"). As an example, GreenRoc was invited to present at the Mineral Security Partnership ("MSP") meeting on graphite held in
· Another example is the receipt in April 2024 of a Letter of Interest from US EXIM Bank inviting GreenRoc to apply for financing of up to
· Amitsoq uncoated purified spherical graphite was analysed for its electrochemical performance in a test battery cell at a specialised battery research facility in
· In January 2024, GreenRoc representatives visited key Chinese manufacturers of graphite anode material processing equipment as part of the Pre-Feasibility Study ("PFS") in respect of the Company's planned AAM Plant. The PFS has been supported by a
· Results of the AAM Plant PFS were published in May and July 2024 and showed:
- Pre-Tax Net Present Value at 8% discount rate (NPV8) of
- After-tax NPV8 of
- Total gross revenue of
- Years of operation set at 22 to match that planned for the Amitsoq graphite mine.
- 4-year payback period on capital from start of production.
- Initial capital cost (Capex) of
- Average operating cost (Opex) of
- Average annual processing of 80,000t of graphite concentrate at 95% graphitic carbon (C(g)) with production of 39,700t of active anode material in the form of coated spherical purified graphite (CSPG).
Post period end highlights
· Successful equity placings in May and June 2024, raising gross proceeds of
· Further test work is ongoing, including application of novel pressurised flotation cells on Amitsoq ore, conducted by FLSmidth & Co A/S ("FLSmidth") at its test facility in
· Development of an improved, more environmentally friendly purification process for Amitsoq spheronised graphite, using less (or completely eliminating the use of) hydrofluoric acid.
· GreenRoc to register with DigBee as a means to benchmark project ESG performance.
GreenRoc's CEO, Stefan Bernstein, commented:
"The recent release of the very positive results of the PFS on our planned anode material plant, which calculated a post-tax NPV of well over half a billion dollars, has added to the enormous potential upside of GreenRoc's business, building on a projected profitable mining operation at Amitsoq in
"We are working keenly on progressing the technical work related to both the Amitsoq graphite ore and the graphite anode material plant. For instance, we are testing new purification methods which will serve to reduce the need for hazardous chemicals and potentially also reduce the operating costs at the plant. Similarly, we are engaged with FLSmidth to test their newly developed and very promising pressurised flotation cells which could be ideal for the Amitsoq minei because of their reduced consumption of energy and water.
"I'm also very pleased to see the increased interest for our projects and in our ambition to set-up a European vertically integrated production of graphite active anode material - both from governments and also, increasingly, from potential off-takers. Thanks to our shareholders for your support - we will continue to work hard to grow and unlock the value of our graphite and anode material projects."
Amitsoq Graphite Project
Key points about Amitsoq:
· Amitsoq is located in the Nanortalik region of southern
· GreenRoc is focused on fast-tracking the development of Amitsoq into a producing mine in the shortest possible timeframe to meet critical demand from Electric Vehicle ('EV') manufacturers in
· The Amitsoq Island Deposit has a total inferred, indicated and measured JORC Resource of 23.05 million tonnes (Mt) at an average grade of 20.41% Graphitic Carbon ("C(g)"), giving a total graphite content of 4.71 Mt. This makes Amitsoq one of the highest-grade graphite projects in the world.
· Significant further resource upside exists at Amitsoq as the Amitsoq Island Deposit is open in at least two directions, with potential for considerable further expansion via the similarly high-grade Kalaaq Mainland Deposit as well as a series of other high-grade targets within GreenRoc's licence package.
· The Amitsoq Island Deposit was in small-scale production about 100 years ago, and there remains considerable underground mine development in place from that time, which will be of considerable benefit to GreenRoc in the mine construction phase.
· In GreenRoc's test work programmes:
o Micronisation and spheronisation test work has proven that Amitsoq graphite can be readily upgraded to high-grade, anode-quality graphite, known as high purity spherical graphite or cSPG, a critical component in the Li-ion battery of an EV.
o Amitsoq spheronised graphite has achieved higher than 99.95% purity with relatively little energy input and processing and using a milder alkaline purification method compared to the industry standard hydrofluoric acid, boding well for future production costs and sustainability commitments.
o Electrochemical testing of Amitsoq graphite anode material within a test Li-ion battery cell has shown that it performs very well, in part due to its good crystallinity.
· The results of a Preliminary Economic Assessment (or PEA) for Amitsoq released on 31 October 2023 give a post-tax NPV8 for the Project of
· In relation to that downstream business, GreenRoc has now completed a Feasibility Study into the establishment of a graphite spheronisation processing plant to produce cSPG from graphite concentrate delivered from Amitsoq. This Feasibility Study has been part-financed by a grant of approximately
· Following a detailed evaluation process, the European Raw Materials Alliance has expressed its support of GreenRoc and its Amitsoq graphite project, stating that: "GreenRoc's graphite resource is of global importance and, together with the Company's strategy, will enable the European Union to achieve a certain level of independence for the electrical vehicle supply chain. ERMA has approved the Amitsoq Graphite project and will engage to support its development and financing to produce these critical raw materials for the benefit of the European Union goals (see RNS dated 8 February 2023).
· The Company recently received a Letter of Interest from the US EXIM Bank with an indication to finance up to
Thule Black Sands Ilmenite Project
Test work to determine the ilmenite content of the coarser grain fraction within drill core samples from Thule Black Sands ("TBS"), GreenRoc's ilmenite mineral sands project in
Corporate
In April 2024, it was announced that Oberon Capital ("Oberon") had been appointed as sole broker to the Company.
Successful equity placings were completed in May and June 2024, raising gross proceeds of approximately
On 28 June 2024 the Company's shareholders approved the Company's change of name to GreenRoc Strategic Materials Plc. The purpose of the name change was to more closely align GreenRoc's name with its core business strategy. This strategy, which has evolved since the Company's IPO and Admission to AIM in September 2021, is to create a vertically integrated graphite anode business involving not only the mining of graphite from the Company's world-class Amitsoq graphite deposit in south
Financial Results
The Group made a loss attributable to equity holders of the parent for the period, after taxation, of
At the end of the reporting period, the Group's cash was
The basic and diluted loss per share was
This announcement contains inside information for the purposes of the
Forward Looking Statements
This announcement contains forward-looking statements relating to expected or anticipated future events and anticipated results that are forward-looking in nature and, as a result, are subject to certain risks and uncertainties, such as general economic, market and business conditions, competition for qualified staff, the regulatory process and actions, technical issues, new legislation, uncertainties resulting from potential delays or changes in plans, uncertainties resulting from working in a new political jurisdiction, uncertainties regarding the results of exploration, uncertainties regarding the timing and granting of prospecting rights, uncertainties regarding the Company's ability to execute and implement future plans, and the occurrence of unexpected events. Actual results achieved may vary from the information provided herein as a result of numerous known and unknown risks and uncertainties and other factors.
For further information, please contact:
GreenRoc Strategic Materials Plc Stefan Bernstein, CEO
|
+44 20 3950 0724
|
Cairn Financial Advisers LLP (Nomad) James Caithie, Sandy Jamieson, Louise O'Driscoll
|
+44 20 7213 0880
|
Oberon Capital (Broker) Nick Lovering / Adam Pollock
|
+44 20 3179 5300 |
St Brides Partners Ltd (Financial PR & IR) Susie Geliher / Paul Dulieu / Isabelle Morris |
+44 20 7236 1177 |
About GreenRoc
GreenRoc Strategic Materials plc is an AIM-quoted company which is developing mining projects in
Led by a group of highly experienced mining industry professionals, GreenRoc's 100% owned projects comprise:
· The Amitsoq Graphite Project in south
· The Thule Black Sands Ilmenite Project in north
UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 31 MAY 2024
|
|
Unaudited Six months ended 31 May 2024 |
Unaudited Six months ended 31 May 2023 |
Audited 12 months ended 30 Nov 2023 |
|
|
£'000 |
£'000 |
£'000 |
Other income |
|
23 |
- |
- |
Gross profit |
|
23 |
- |
- |
Administrative expenses |
|
(420) |
(416) |
(903) |
Impairment |
|
- |
- |
(787) |
Operating loss |
|
(397) |
(416) |
(1,690) |
Finance expense |
|
(1) |
(2) |
(1) |
Foreign Exchange |
|
(1) |
- |
(2) |
Loss for the period before tax |
|
(399) |
(418) |
(1,693) |
Taxation |
|
- |
- |
- |
Loss for the period from continuing operations |
|
(399) |
(418) |
(1,693) |
|
|
|
|
|
Loss attributable to equity holders of the parent |
|
(399) |
(418) |
(1,693) |
|
|
|
|
|
Other comprehensive income |
|
|
|
|
Items that may be subsequently reclassified to profit or loss: |
|
|
|
|
Exchange loss on translating foreign operations |
|
- |
(2) |
- |
Total comprehensive income attributable to equity |
|
(399) |
(420) |
(1,693) |
|
|
|
|
|
Earnings per ordinary share attributable to the ordinary equity holders of the parent |
|
|
|
|
Basic and diluted (pence) |
|
(0.24) |
(0.35) |
(1.26) |
UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AT 31 MAY 2024
|
|
Unaudited 31 May 2024 |
Unaudited 31 May 2023 |
Audited Year 30 Nov 2023 |
|
|
£'000 |
£'000 |
£'000 |
Non-current assets |
|
|
|
|
Intangible fixed assets |
|
10,000 |
10,285 |
9,840 |
Total non-current assets |
|
10,000 |
10,285 |
9,840 |
|
|
|
|
|
Current assets |
|
|
|
|
Trade and other receivables |
|
23 |
7 |
436 |
Cash and cash equivalents |
|
70 |
210 |
152 |
Total current assets |
|
93 |
217 |
588 |
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
|
(385) |
(36) |
(397) |
Payable to parent entity |
|
- |
(57) |
- |
Total current liabilities |
|
(385) |
(93) |
(397) |
|
|
|
|
|
Net current assets/(liabilities) |
|
(292) |
124 |
191 |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Deferred tax |
|
(1,004) |
(1,004) |
(1,004) |
Total non-current liabilities |
|
(1,004) |
(1,004) |
(1,004) |
|
|
|
|
|
Net assets |
|
8,704 |
9,405 |
9,027 |
|
|
|
|
|
Capital and reserves |
|
|
|
|
Share capital |
|
218 |
184 |
215 |
Share premium |
|
11,778 |
10,851 |
11,706 |
Share-based payment reserve |
|
281 |
271 |
280 |
Translation reserve |
|
- |
(2) |
- |
Retained earnings |
|
(3,573) |
(1,899) |
(3,174) |
Total equity |
|
8,704 |
9,405 |
9,027 |
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 31 MAY 2024
|
Share capital |
Share premium |
Share-based payment reserve |
Translation Reserve |
Retained earnings |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
At 1 December 2022 |
161 |
10,033 |
252 |
- |
(1,481) |
8,965 |
Loss for the period |
- |
- |
- |
- |
(418) |
(418) |
Translation differences |
- |
- |
- |
(2) |
- |
(2) |
Total comprehensive income for the period |
- |
- |
- |
(2) |
(418) |
(420) |
Shares issued |
23 |
818 |
- |
- |
- |
841 |
Fair value of share options awarded |
- |
- |
19 |
- |
- |
19 |
At 31 May 2023 |
184 |
10,851 |
271 |
(2) |
(1,899) |
9,405 |
|
|
|
|
|
|
|
At 1 December 2022 |
161 |
10,033 |
252 |
- |
(1,481) |
8,965 |
Loss for the period |
- |
- |
- |
- |
(1,693) |
(1,693) |
Total comprehensive income for the period |
- |
- |
- |
- |
(1,693) |
(1,693) |
Shares issued |
54 |
1,673 |
- |
- |
- |
1,727 |
Fair value of share options awarded |
- |
- |
28 |
- |
- |
28 |
At 30 November 2023 |
215 |
11,706 |
280 |
- |
(3,174) |
9,027 |
|
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
- |
(399) |
(399) |
Total comprehensive income for the period |
- |
- |
- |
- |
(399) |
(399) |
Shares issued |
3 |
72 |
- |
- |
- |
75 |
Fair value of share options awarded |
- |
- |
1 |
- |
- |
1 |
At 31 May 2024 |
218 |
11,778 |
281 |
- |
(3,573) |
8,704 |
UNAUDITED CONSOLIDATED CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 31 MAY 2024
|
|
Unaudited Six months ended 31 May 2024 |
Unaudited Six months ended 31 May 2023 |
Audited 12 months ended 30 Nov 2023 |
|
|
£'000 |
£'000 |
£'000 |
Cash flows from operating activities |
|
|
|
|
Operating loss |
|
(397) |
(415) |
(1,690) |
Adjustments for: |
|
|
|
|
Share-based payment charge |
|
1 |
19 |
24 |
Impairment |
|
|
- |
787 |
(Decrease)/increase in creditors |
|
(12) |
(221) |
141 |
Decrease/(increase) in debtors |
|
413 |
6 |
(423) |
Net cash used in operating activities |
|
5 |
(611) |
(1,161) |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Capitalised exploration expenditure |
|
(160) |
(134) |
(476) |
Net cash used in investing activities |
|
(160) |
(134) |
(476) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Proceeds from issue of shares |
|
75 |
883 |
1,731 |
Cost of issue |
|
- |
(42) |
- |
Repayment of loan from parent |
|
- |
(8) |
(65) |
Receipts of borrowings from parent |
|
- |
- |
- |
Finance expense |
|
(2) |
(2) |
(3) |
Net cash generated from financing activities |
|
73 |
831 |
1,663 |
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
|
(82) |
86 |
26 |
FX on cash and cash equivalents |
|
- |
(2) |
- |
Cash and cash equivalents at beginning of period |
|
152 |
126 |
126 |
Cash and cash equivalents at end of period |
|
70 |
210 |
152 |
|
|
|
|
|
NOTES TO THE HALF-YEARLY FINANCIAL INFORMATION
1. Basis of preparation
The Group consolidates the financial statements of the Company and its subsidiary undertakings.
The financial information has been prepared under the historical cost convention in accordance with
2. Taxation
No charge for corporation tax for the period has been made due to the expected tax losses available.
3. Loss per share
Basic loss per share is calculated by dividing the loss attributable to ordinary shareholders of
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.