30 September 2024
MetalNRG plc
("MetalNRG", the "Company" or together with its subsidiaries the "Group")
Interim Results to 30 June 2024
MetalNRG plc (LON:MNRG), the natural resources and energy investment company, announces its unaudited interim results for the six months ended 30 June 2024 ("H1" or the "Period").
The focus for the Company during the Period has been implementing the conclusions of its strategic business review, as announced on 28 September 2023. The Company's executive team anticipated a potential bull-market cycle in the metals and mining sector, which is now materialising, and MetalNRG is positioning itself to benefit from the further predicted upside. MetalNRG is working towards building a global natural resources business to deliver industry leading returns to shareholders through a consolidation of tier two assets over the next five years.
As stated in the Company's annual results for the year ended 31 December 2023, announced on 30 April 2024, initially MetalNRG are concentrating primarily on copper projects to reposition the Company.
MetalNRG are focused on commodities which face high demand due to global macroeconomic, energy transition, and technology trends. The Company's executive team has reviewed more than 100 projects globally and has now reduced this extensive list to a short-list of around ten projects which MetalNRG are progressing. These projects include a number that, if acquired would constitute a reverse takeover under the Listing Rules as they would exceed 100% of the relevant class tests. The current primary focus is on one particular copper project that the Company are in advanced discussions to secure. The Company will make further announcements on this as appropriate.
During the Period the Company has also strengthened its advisory team including the appointment of Hannam & Partners as financial adviser, PKF as auditor, OHS Secretaries as company secretary and IFC Advisory as financial public relations and investor relations adviser.
As part of the Company's move to focus exclusively on the natural resources sector the Company sold its 10.97% stake in EQTEC Italia MDC Srl (Italia MDC"), a company operating a waste to energy plant in
Investments and operations
IMC-Uranium Project in
MetalNRG has a significant interest in the Kamushanovskoye Uranium Deposit, a uranium clean-up project in the
However, the Company announced on 17 June 2024 that the Parliament of
This latest development offers the Company additional optionality with regard to the Kamushanovskoye Uranium Deposit. MetalNRG are exploring all available options to maximise shareholder value from this project, including pursuing the arbitration process that IMC lodged last year, while the ban was still in force, and the possible sale of the Company's interest in the project. The lead on this project is taken by our local partners, with whom we are working closely.
MetalNRG's internally estimated NPV of this project was, prior to the ban on uranium mining in
Lake Victoria Gold in
The Company maintains a small 3% equity stake in Lake Victoria Gold, ("LVG") because of cash advances to LVG converting into shares after the Company terminated its investment in this gold project in
Gold Ridge - Gold in
Gold Ridge is the Company's 100% owned, previously producing gold mines in
BritNRG Limited
The Company announced on 24 January 2024 the signing of an out of court settlement of all litigation, current and pending, between the Company and BritENERGY Holdings LLP, BritNRG Limited and Mr Pierpaolo Rocco (together the "Counterparties"). MetalNRG and the Counterparties entered into a Global Settlement Agreement. Under the Global Settlement Agreeement, BritENERGY Holdings LLP paid MetalNRG
Additionally, as part of the Global Settlement Agreement BritENERGY Holdings LLP will acquire (or will procure purchasers for) MetalNRG's remaining equity shareholding in BritNRG Limited, for a consideration of no less than
Financial Review
MetalNRG reported an unaudited operating loss for the six months period ended 30 June 2024 of
Basic and diluted loss per share for the period was 0.09p (six months period to 30 June 2023: Basic loss per share and diluted loss per share was 0.04p).
Outlook
The remainder of the year presents the Company with large opportunities. We expect to see the culmination of the last 12 month's work come to fruition later in the year and the Company looks forward to supplying further updates as matters progress.
Responsibility Statement
We confirm that to the best of our knowledge:
· The interim financial statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting, as adopted by the EU;
· The interim financial statements give a true and fair view of the assets, liabilities, financial position and loss of the Group;
· The interim report includes a fair review of the information required by DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the interim financial information, and a description of the principal risks and uncertainties for the remaining six months of the year; and
· The interim financial information includes a fair review of the information required by DTR 4.2.8R of the Disclosure and Transparency Rules, being the information required on related party transactions.
Rolf Gerritsen, Executive Director
27 September 2024
For further information, please contact:
MetalNRG PLC |
||
Christopher Chadwick |
+44 (0) 207 796 9060 |
|
Rolf Gerritsen |
+44 (0) 207 796 9060 |
|
Hannam & Partners - Financial Adviser |
|
|
Andrew Chubb |
+44 (0) 207 907 8500 |
|
Peterhouse Capital Limited - Joint Broker |
||
Lucy Williams |
+ 44 (0) 207 469 0930 |
|
Duncan Vasey |
+ 44 (0) 207 469 0930 |
|
S I Capital Limited - Joint Broker |
||
Nick Emerson |
+44 (0) 1483 413500 |
|
IFC Advisory Limited - Financial PR and IR |
|
|
Tim Metcalfe |
+44 (0) 203 934 6630 |
|
Florence Chandler |
+44 (0) 203 934 6630 |
|
Consolidated Statement of Profit or Loss
|
|
|
6 months to |
|
6 months to |
|
Year ended 31 December 2023 |
|
|
30 June 2024 |
30 June 2023 |
|
|||||||
|
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
£ |
£ |
£ |
|
||||||
Revenue |
|
|
- |
|
- |
|
- |
|
|
Cost of sales |
|
|
- |
|
- |
|
- |
|
|
Gross profit |
|
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses |
|
|
(1,291,223) |
|
(543,267) |
|
(1,587,903) |
|
|
Other operating income |
|
|
- |
|
- |
|
- |
|
|
|
|
|
- |
|
- |
|
- |
|
|
Operating loss before tax |
|
|
(1,291,223) |
|
(543,267) |
|
(1,587,903) |
|
|
|
|||||||||
Taxation |
|
|
- |
|
- |
|
- |
|
|
Finance income |
|
|
10,058 |
|
51,657 |
|
51,657 |
|
|
Finance costs |
|
|
(92,946) |
|
(17,566) |
|
(92,263) |
|
|
Revaluation of investments |
|
|
|
|
|
|
175,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
|
|
(1,374,111) |
|
(509,176) |
|
(1,453,509) |
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
Equity holders of the parent |
|
|
(1,374,111) |
|
(509,176) |
|
(1,453,509) |
|
|
Non-controlling interests |
|
|
- |
|
- |
|
- |
|
|
|
|
|
(1,374,111) |
|
(509,176) |
|
(1,453,509) |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - see note 3 |
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|||||
Diluted |
|
|
|
|
Consolidated Statement of Comprehensive Income
|
|
|
6 months to 30 June 2024 |
|
6 months to 30 June 2023 |
|
Year ended 31 December 2023 |
|
|
|
Unaudited £ |
|
Unaudited £ |
|
Audited £ |
Loss after tax |
|
|
(1,374,111) |
|
(509,176) |
|
(1,453,509) |
Items that may subsequently be reclassified to profit or loss: |
|
|
|
|
|
|
|
- Foreign exchange movements - Share option charge |
|
|
(1,536) 34,951 |
|
(848) 9,744 |
|
(136) 19,649 |
Total comprehensive loss |
|
|
(1,340,696) |
|
(500,280) |
|
(1,433,996) |
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
Equity holders of the parent |
|
|
(1,340,696) |
|
(500,280) |
|
(1,433,996) |
Non-controlling interests |
|
|
- |
|
- |
|
- |
|
|
|
(1,340,696) |
|
(500,280) |
|
(1,433,996) |
|
|
|
|
|
|
|
|
Consolidated Statement of Financial Position
|
|
|
6 months to 30 June 2024 |
|
|
6 months to 30 June 2023 |
Year ended 31 December 2023 |
||
|
|
|
Unaudited £ |
|
|
Unaudited £ |
Audited £
|
||
Non-current assets Intangible fixed assets Tangible fixed assets Investments Investments in associates Available for sale assets |
|
|
575,077 - 258,109 - - |
|
575,077 - 863,387 - - |
|
575,077 - 1,038,387 - - |
||
Total non-current assets |
|
|
833,186 |
|
1,438,464 |
|
1,613,464 |
||
|
|
|
|
|
|
|
|
||
Current assets Trade and other receivables Cash and cash equivalents |
|
|
15,761 76 |
|
72,298 34,405 |
|
72,357 5,372 |
||
Total current assets |
|
|
15,837 |
|
106,703 |
|
77,729 |
||
Current liabilities |
|
|
|
|
|
|
|
||
Trade and other payables |
|
|
(3,165,550) |
|
(1,831,226) |
|
(2,914,746) |
||
Total current liabilities |
|
|
(3,165,550) |
|
(1,831,226) |
|
(2,914,746) |
||
|
|
|
|
|
|
|
|
||
Non-current liabilities |
|
|
|
|
|
|
|
||
Other non-current liabilities |
|
|
(21,094) |
|
(25,969) |
|
(22,191) |
||
Total non-current liabilities |
|
|
(21,094) |
|
(25,969) |
|
(22,191) |
||
|
|
|
|
|
|
|
|
||
Net assets |
|
|
(2,337,622) |
|
(312,028) |
|
(1,245,744) |
||
|
|
|
|
|
|
|
|
||
Equity Share capital Share premium Share based payment reserve Retained losses Foreign currency reserve |
|
|
384,631 6,717,248 92,248 (9,515,874) (15,875) |
|
359,997 6,495,541 47,392 (7,197,430) (17,528) |
|
359,997 6,495,541 57,298 (8,141,763) (16,817) |
||
Equity attributable to equity holders of the parent
|
|
|
(2,337,622) |
|
(312,028) |
|
(1,245,744) |
||
Non-controlling interests |
|
|
- |
|
- |
|
- |
||
Total equity |
|
|
(2,337,622) |
|
(312,028) |
|
(1,245,744) |
||
Consolidated Statement of Cash Flows
|
|
|
6 months to 30 June 2024 |
|
6 months to 30 June 2023 |
|
Year ended 31 December 2023 |
|
|
|
|
Unaudited £ |
|
Unaudited £ |
|
Audited £ |
|
Cash flow from operating activities |
|
|
|
|
|
|
|
|
Operating loss |
|
|
(1,374,111) |
|
(509,177) |
|
(1,453,509) |
|
Loss on sale of investment |
|
|
- |
|
- |
|
- |
|
Revaluation of investments |
|
|
- |
|
- |
|
(175,000) |
|
Foreign exchange |
|
|
941 |
|
(848) |
|
(136) |
|
Finance income |
|
|
(10,058) |
|
(51,657) |
|
(51,657) |
|
Finance costs |
|
|
92,946 |
|
17,566 |
|
92,263 |
|
Bonus shares issued |
|
|
- |
|
- |
|
- |
|
Share option charge |
|
|
34,951 |
|
9,744 |
|
19,650 |
|
Increase/(decrease) in creditors |
|
|
352,273 |
|
3,513 |
|
684,372 |
|
Decrease/(increase) in debtors |
|
|
66,654 |
|
560,912 |
|
(560,853) |
|
Net cash used in operating activities |
|
|
(836,405) |
|
30,054 |
|
(323,164) |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Payments for intangible assets |
|
|
- |
|
- |
|
- |
|
Payments for tangible fixed assets |
|
- |
|
- |
|
- |
||
Proceeds from sale of investments |
|
780,279 |
|
- |
|
- |
||
Purchase of investments |
|
- |
|
(2,543) |
|
(2,543) |
||
Net cash used in investing activities |
|
780,279 |
|
(2,543) |
|
(2,543) |
||
Cash flows from financing activities |
|
|
|
|
|
|
||
Proceeds from issue of shares and warrants |
|
|
231,341 |
|
- |
|
- |
|
Cost of shares issued |
|
15,000 |
|
- |
|
- |
||
Convertible loan note repayment |
|
(318,291) |
|
(32,830) |
|
(32,830) |
||
Bridging loan repayment |
|
- |
|
- |
|
(69,624) |
||
Bridging and other loan financing |
|
122,780 |
|
15,000 |
|
408,809 |
||
Net cash generated from financing activities |
|
50,830 |
|
(17,830) |
|
306,355 |
||
Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of period |
|
(5,296)
5,372
|
|
9,681
24,724
|
|
(19,352)
24,724
|
||
Cash and cash equivalents at end of period |
|
76 |
|
34,405 |
|
5,372 |
||
|
|
|
|
|
|
|
||
Consolidated Statement of Changes in Equity |
|||||||||
|
|
Share capital |
Share premium |
Share based payment reserve |
Retained earnings |
Foreign currency reserve |
Non-controlling interest |
Total |
|
|
|
£ |
£ |
£ |
£ |
£ |
£ |
£ |
|
As at 30 June 2022 |
|
350,349 |
6,422,036 |
27,770 |
(5,469,766) |
(14,249) |
- |
1,316,140 |
|
Loss for the period |
|
- |
- |
- |
(1,218,488) |
- |
- |
(1,218,488) |
|
Translation differences |
|
- |
- |
- |
- |
(2,431) |
- |
(2,431) |
|
Total comprehensive income |
|
- |
- |
- |
(1,218,488) |
(2,431) |
- |
(1,220,919) |
|
Share option charge |
|
- |
- |
9,878 |
- |
- |
- |
9,878 |
|
Shares issued |
|
9,648 |
68,255 |
- |
- |
- |
- |
77,903 |
|
Share issue costs |
|
|
5,250 |
|
|
|
|
5,250 |
|
Total contributions by and distributions to owners of the Company |
|
9,648 |
73,505 |
9,878 |
- |
- |
- |
93,031 |
|
As at 31 December 2022 |
|
359,997 |
6,495,541 |
37,648 |
(6,688,254) |
(16,680) |
- |
188,252 |
|
Loss for the period |
|
- |
- |
- |
(509,176) |
- |
- |
(509,176) |
|
Translation differences |
|
- |
- |
- |
- |
(848) |
- |
(848) |
|
Total comprehensive income |
|
- |
- |
- |
(509,176) |
(848) |
- |
(510,024) |
|
Share option charge |
|
|
- |
9,744 |
- |
- |
- |
9,744 |
|
Shares issued |
|
- |
- |
- |
- |
- |
- |
- |
|
Total contributions by and distributions to owners of the Company |
|
- |
- |
9,744 |
- |
- |
- |
9,744 |
|
As at 30 June 2023 |
|
359,997 |
6,495,541 |
47,392 |
(7,197,430) |
(17,528) |
- |
(312,028) |
|
Loss for the period |
|
- |
- |
- |
(944,333) |
- |
- |
(944,333) |
|
Translation differences |
|
- |
- |
- |
- |
711 |
- |
711 |
|
Total comprehensive income |
|
- |
- |
- |
(944,333) |
711 |
- |
(943,622) |
|
Share option charge |
|
|
- |
9,906 |
- |
- |
- |
9,906 |
|
Shares issued |
|
- |
- |
- |
- |
- |
- |
- |
|
Total contributions by and distributions to owners of the Company |
|
- |
- |
9,906 |
- |
- |
- |
9,906 |
|
As at 31 December 2023 |
|
359,997 |
6,495,541 |
57,298 |
(8,141,763) |
(16,817) |
- |
(1,245,744) |
|
Loss for the period |
|
- |
- |
- |
(1,374,111) |
- |
- |
(1,374,111) |
|
Translation differences |
|
|
|
- |
941 |
- |
941 |
|
|
Total comprehensive income |
|
- |
- |
- |
(1,374,111) |
941 |
- |
(1,373,170) |
|
Share option charge |
|
- |
- |
34,951 |
- |
- |
- |
34,951 |
|
Shares issued |
|
24,634 |
221,707 |
- |
- |
- |
- |
246,341 |
|
Total contributions by and distributions to owners of the Company |
|
24,634 |
221,707 |
34,951 |
- |
- |
- |
281,292 |
|
For the period to 30 June 2024 |
|
384,631 |
6,717,248 |
92,248 |
(9,515,874) |
(15,875) |
- |
(2,337,622) |
|
Half-yearly report notes
1. Half-yearly report
This interim report was approved by the Board of Directors on 27 September 2024.
The information relating to the six months periods to 30 June 2024 and 30 June 2023 are unaudited.
The information relating to the year ended 31 December 2023 is extracted from the audited financial statements of the Company which have been filed at Companies House and on which the auditors issued an unqualified audit report. The condensed interim financial statements have been reviewed by the Company's auditor.
2. Basis of accounting
The interim financial statements have been prepared using accounting policies and practices that are consistent with those adopted in the statutory financial statements for the year ended 31 December 2023, although the information does not constitute statutory financial statements within the meaning of the Companies Act 2006. The interim financial statements have been prepared under the historical cost convention.
These interim financial statements are prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union and the Disclosure and Transparency Rules of the UK Financial Conduct Authority.
This interim report does not include all the notes of the type normally included in an annual financial report. Accordingly, this interim report should be read in conjunction with the annual report for the year ended 31 December 2023, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union.
The Company will report again for the full year to 31 December 2024.
Going concern
The Company's day to day financing is from its available cash resources.
The Company is confident of raising funds to enable it to continue to develop its targeted investments and exploration campaigns across its key projects over the next 12-18 months and the Directors are confident that adequate funding can be raised as required to meet the Company's current and future liabilities.
For the reasons outlined above, the Directors are satisfied that the Company will be able to meet its current and future liabilities, and continue trading, for the foreseeable future and, in any event, for a period of not less than twelve months from the date of approving this interim report. The preparation of these interim financial statements on a going concern basis is therefore considered to remain appropriate.
Critical accounting estimates
The preparation of condensed interim financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the end of the reporting period. Significant items subject to such estimates are set out in the Company's 2023 Annual Report and Financial Statements. The nature and amounts of such estimates have not changed significantly during the interim period.
Intangible assets
Exploration and development costs
All costs associated with mineral exploration and investments are capitalised on a project-by-project basis, pending determination of the feasibility of the project. Costs incurred include appropriate technical and administrative expenses but not general overheads. If an exploration project is successful, the related expenditures will be transferred to mining assets and amortised over the estimated life of economically recoverable reserves on a unit of production basis.
Intangible assets
Exploration and development costs
Where a licence is relinquished or a project abandoned, the related costs are written off in the period in which the event occurs. Where the Group maintains an interest in a project, but the value of the project is considered to be impaired, a provision against the relevant capitalised costs will be raised.
The recoverability of all exploration and development costs is dependent upon the discovery of economically recoverable reserves, the ability of the Group to obtain necessary financing to complete the development of reserves and future profitable production or proceeds from the disposition thereof.
3. Earnings per share
|
|
|
6 months to 30 June 2024 |
|
6 months to 30 June 2023 |
|
Year ended 31 December 2023 |
|
|
|
Unaudited £ |
|
Unaudited £ |
|
Audited £ |
|
|
|
|
|
|
|
|
These have been calculated on a loss of: |
|
|
(1,374,111) |
|
(509,176) |
|
(1,453,509) |
The basic weighted average number of shares used was:
The diluted weighted average number of shares used was: |
|
|
1,478,045,122
1,629,352,010 |
|
1,231,704,269
1,899,265,537 |
|
1,231,704,269
1,546,243,103 |
Basic loss per share: |
|
|
|
|
|
|
|
Diluted loss per share: |
|
|
|
|
|
|
|
4. Events after the reporting period
There were no reportable events after the reporting period other than those highlighted in the 'Financial Review'.
The Condensed interim financial statements were approved by the Board of Directors on 27 September 2024.
By order of the Board
Rolf Gerritsen
Director
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.