12 October 2018
PRODUCE INVESTMENTS PLC
("Produce," "Company" or the "Group")
FINAL RESULTS
Produce Investments plc, (AIM:PIL) ("Produce," "Company" or the "Group"), a leading operator in the fresh potato and daffodil sectors, is pleased to announce its final results for the 52 weeks ended 30 June 2018.
Key Operational Highlights:
- Operating Profit in line with boards expectations
- Solid performance in the Core Fresh business in an oversupplied market
- Poor spring weather adversely impacting the seasonal business of Rowe Farming and Jersey
- Significant investment in the development of new app-based field technology improving planning and forecasting
- Board changes: Billy Keane, formerly Finance Director and Group Managing Director of Robert Wiseman Dairies, and currently Chairman of Dairy
- Confirmation of impending offer from Promethean Investments LLP to buy Produce Investments PLC
Key Financial Points:
- Operating profit for the year in line with the boards expectations
- EBITDA at
- Exceptional Costs of
- Reduction in net debt to
- Decision on a final dividend delayed until the outcome of the impending purchase by Promethean Investments is known
Angus Armstrong, Chief Executive, commented:
"In a difficult year impacted by the adverse spring weather we have seen business gains and improved operational efficiencies in our core fresh segment helping sustain our performance in a tough retail environment and I am pleased to say that we have delivered operating profit in line with the board's revised expectations.
Rowe Farming and Jersey both suffered due to the long periods of cold and unseasonal spring weather and our Swancote facility continued to struggle in a fragmented and competitive market sector.
We have invested heavily in our Restrain business and consolidated our development and manufacturing to one location, and the Linwood crops business is now well established and performing well.
As a Group we remain cash generative, reflected in our net debt reduction to
"Looking forward, we will be increasing our presence in the daffodil market, continuing our growth with Restrain through a healthy demand for its tomato ripening and potato storage solutions and we will continue to expanding the Linwood Crops business.
Whilst we were disappointed to announce a three year wind down of one key customer contract, we are confident that we are well positioned to pick up new opportunities in the market, and we will continue to review the cost base of the company.
We are also working through the fair and reasonable offer from Promethean Investments LLP and regardless of the outcome I remain confident that management and staff will continue to grow and develop the business."
- End -
For further information contact:
Produce Investments plc |
|
Jonathan Lamont |
01733 372515 |
|
|
Shore Capital & Corporate Limited (Nomad) |
|
Stephane Auton / Patrick Castle |
020 7408 4090 |
|
|
Powerscourt |
|
Nick Dibden / Jana Tsiligiannis |
020 7250 146
|
CHAIRMAN'S STATEMENT
Continued strong cash generation demonstrates the fundamental resilience of our business model, in a year when we have faced and overcome the considerable challenges of both oversupply in our core
Results
As we advised in our trading update of 22 May 2018, the year's results were affected by the unexpected impact of extremely adverse spring weather on our seasonal businesses in Jersey and
Exceptional items and prior period adjustments
As indicated in May, in the light of this performance, we have recorded a number of exceptional items totalling
Dividend
The Board have decided to delay any future dividend decisions until the outcome of the intended offer announced by Promethean Investments (discussed below). An interim dividend in respect of
The Board
As announced in last year's annual report, Neil Davidson (Chairman), Sean Christie (Non-Executive Director) and Sir David Naish (Senior Independent Non-Executive Director) retired from the Board at our AGM in November 2017 and I resumed the role of Chairman. We were delighted to be able to strengthen the Board in June 2018 with the appointment of Billy Keane as an additional Non-Executive Director. Billy brings to us more than 30 years' experience of the
Strategy
We continue to pursue a long term strategy focused on organic growth, inward investment that will deliver a more robust business model for the future, and the acquisition of complementary businesses that will deliver increased diversity in both product mix and income.
Corporate governance
We have worked during the year to make the QCA Corporate Governance Code a key part of our corporate culture, in order to ensure that the Group is managed in the best interests of all its stakeholders.
People
In meeting the significant challenges of the last year, our employees have once again demonstrated their commitment to the business and their determination to always deliver the best possible products and service to our customers.
On behalf of the Board, I thank all of them for everything they have done to help us achieve the best possible results in a most demanding physical and trading environment.
Outlook
We remain confident in our strategy, the long term prospects for the business based upon it, and our ability to continue generating cash to pay down debt. The hot, dry summer of 2018 has had a significant impact on growing conditions for potatoes in the
The diversity of the Group mitigates the inflationary risk to the core
On the 11th September Promethean Investments LLP announced its intention to make an offer to buy the entire issued share capital of Produce Investments plc (PI) and take PI private. An independent committee of the PI Board, which has been advised by Shore Capital (Rule 3 advisors), considers the terms of the offer to be fair and reasonable. Whatever the outcome of this bid I remain very confident that management and staff will continue to develop and grow the business for the benefit of all stakeholders, and I feel very privileged to have been associated with PI since 2006, and irrespective of recently announced movements in our retail customer base, I have every confidence in the future prospects for the business.
Barrie Clapham
Chairman
CHIEF EXECUTIVE'S REPORT
New business gains and improved operational efficiencies have been key to sustaining the performance of our
Fresh
Our core Greenvale potato business, accounting for circa 79% of Group revenues during the year (2017: circa 78%), has performed in line with expectations even though it faced the challenges created by an exceptionally large 2017 UK potato crop of 6.04m tonnes (2016: 5.22m tonnes). With supply increasing by 15.2%, and exceeding demand by some 0.5m tonnes, the inevitable result was a deflationary market in which potato prices fell to their lowest level for several years.
Business gains secured last year delivered increased sales volume to an established major retail customer, and we also benefited from a first full year of business with another major retailer. Although higher volumes were partially offset by lower prices, the more collaborative relationship model we have developed with our retailer partners meant that our core retail potato business grew year-on-year and performed in line with our expectations.
Elsewhere, intense competition in an oversupplied market put pressure on sales values to the foodservice and general trading sectors, resulting in a reduction in trading margins.
After a very slow start to the year, as oversupply reduced growers' appetite for investment in the following year's crop, sales of seed potatoes recovered well in the second half, though total sales for the year were still some 15% below those of the previous season.
Greenvale's own potato growing enterprise was similarly impacted by the market conditions, with the non-contracted element of the crop realising sales values significantly below our budget. However, the company continues to fund its successful varietal breeding programme, and has a number of exciting and flavoursome new potato varieties nearing launch into the market.
We have also made a significant investment in the development of new, app-based field technology that will greatly improve the company's forecasting abilities and therefore its planning capability for the future.
In our packing facilities we have continued to fund a programme of investment in further automation that will reduce the labour requirements of the business in the future; this is a particularly important initiative in the light of continuing uncertainty over labour availability post-Brexit.
Our new Linwood Crops joint venture, established in 2016, has continued to develop well and had an excellent year, delivering a performance ahead of expectations.
As noted in our trading statement of 22 May 2018, our Rowe Farming business was significantly impacted by the poor winter and spring weather in
Rowe Farming's Cornish potato business was similarly impacted by adverse weather, with extremes of wet and cold in January, February and March, leading to a delay in planting until April and May, when the crop was then affected by drought. As a result the overall yield of Cornish potatoes this year will be significantly lower than in 2017. Following the annual impairment review, the Board took the decision to write down the asset base by
The Jersey Royals potato business faced the same climatic challenges as our operation in
Processing
Our Swancote Foods potato processing business had another challenging year financially. Our team is running the business well but the facility requires additional volumes to optimise its performance, and we are working hard with both new and existing customers to deliver these. Following the annual impairment review the Board took the decision to take write downs totalling
Other
The Restrain storage and ripening technology business had a good year, completing a significant programme of investment and consolidation as we brought in-house all the equipment development and manufacturing capabilities we require to exploit the potential of its next generation technology.
Finances
The business remains strongly cash generative, reflected in the reduction in net debt to
Prospects
The recent announcement of the loss of one of our major customer contracts for the supply of packaged fresh potatoes is clearly a disappointment although the exit will be phased over the next three years. With this phased reduction there are opportunities to formalise the supply of raw material to this customer on an ongoing basis, and the relationship between the customer and other parts of the Produce Investments Group is not impacted. The movement of retail own label business is not uncommon in this sector and management will now focus on mitigating any impact from the contract loss by targeting new business opportunities and also reviewing the cost base of the company, making savings where appropriate.
The latest AHDB forecasts are indicating a total planted area of potatoes in the
In this environment we benefit from the diversity of seasonal businesses within the Group. We will be increasing our presence in the daffodil market this year, and focus more on this side of our Rowe Farming business in
Angus Armstrong
Chief Executive Officer
CONSOLIDATED INCOME STATEMENT
For the 12 months ended 30 June 2018
|
|
|
Before exceptional items |
Exceptional items (note 6) |
Total £'000 |
Before exceptional items |
Exceptional items (note 6) |
Total
As restated |
CONTINUING OPERATIONS |
|
|
|
|
|
|
|
|
Revenue |
|
|
188,174 |
- |
188,174 |
200,130 |
- |
200,130 |
Cost of sales |
|
|
(113,657) |
(3,426) |
(117,083) |
(129,100) |
(497) |
(129,597) |
Gross profit |
|
|
74,517 |
(3,426) |
71,091 |
71,030 |
(497) |
70,533 |
|
|
|
|
|
|
|
|
|
Administrative and other operating expenses |
|
|
(68,466) |
(11,257) |
(79,723) |
(63,239) |
(1,007) |
(64,246) |
|
|
|
|
|
|
|
|
|
Operating (loss) / profit |
|
|
6,051 |
(14,683) |
(8,632) |
7,791 |
(1,504) |
6,287 |
|
|
|
|
|
|
|
|
|
Finance costs |
|
|
|
|
(878) |
|
|
(867) |
Finance income |
|
|
|
|
28 |
|
|
17 |
Share of (loss) / profit of associate & investments |
|
|
|
|
(6) |
|
|
62 |
|
|
|
|
|
|
|
|
|
(Loss) / profit before tax |
|
|
|
|
(9,488) |
|
|
5,499 |
|
|
|
|
|
|
|
|
|
Income tax credit / (expense) |
|
|
|
|
186 |
|
|
(270) |
|
|
|
|
|
|
|
|
|
(Loss) / profit for the period |
|
|
|
|
(9,302) |
|
|
5,229 |
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
Equity holders of the parent |
|
|
|
|
(9,741) |
|
|
5,180 |
Non-controlling interests |
|
|
|
|
439 |
|
|
49 |
|
|
|
|
|
(9,302) |
|
|
5,229 |
Earnings per share attributable to owners of the parent during the year: |
|
|
|
|
|
|
|
|
Basic earnings per share (pence) |
|
|
|
|
(35.73) |
|
|
19.22 |
Diluted earnings per share (pence) |
|
|
|
|
(35.73) |
|
|
18.35 |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the 12 months ended 30 June 2018
|
|
|
2018 £'000 |
2017 £'000 As restated |
|
|
|
|
|
(Loss) / profit for the period |
|
|
(9,302) |
5,229 |
|
|
|
|
|
Other comprehensive income: |
|
|
|
|
Actuarial gain / (loss) in respect of pension scheme |
|
|
3,627 |
(2,011) |
Deferred tax movement on actuarial gain / (loss) |
|
|
(617) |
180 |
Current income tax (charge) / credit on actuarial gain / (loss) |
|
|
(53) |
64 |
Deferred tax movement on share based payments |
|
|
(145) |
357 |
|
|
|
|
|
Other comprehensive income for the period |
|
|
2,812 |
(1,410) |
|
|
|
|
|
Total comprehensive income for the period |
|
|
(6,490) |
3,819 |
|
|
|
|
|
Attributable to: |
|
|
|
|
Equity holders of the parent |
|
|
(6,929) |
3,770 |
Non-controlling interests |
|
|
439 |
49 |
|
|
|
(6,490) |
3,819 |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION Company Reg No: 05624995
At 30 June 2018
|
|
2018 £'000 |
2017 £'000 As restated |
2016 £'000 As restated |
ASSETS |
|
|
|
|
Non-current assets: |
|
|
|
|
Property, plant and equipment |
|
37,522 |
39,902 |
34,084 |
Intangible assets |
|
5,937 |
15,589 |
16,136 |
Investment in associates |
|
213 |
190 |
172 |
Other investments |
|
93 |
122 |
529 |
|
|
43,765 |
55,803 |
50,921 |
Current assets: |
|
|
|
|
Inventories |
|
10,005 |
9,025 |
8,528 |
Biological assets |
|
18,973 |
21,006 |
19,792 |
Trade and other receivables |
|
32,706 |
33,947 |
30,413 |
Prepayments |
|
2,930 |
2,355 |
1,640 |
Cash and short-term deposits |
|
6,409 |
7,749 |
742 |
|
|
71,023 |
74,082 |
61,115 |
Assets held for sale |
|
- |
1,250 |
1,250 |
|
|
|
|
|
Total assets |
|
114,788 |
131,135 |
113,286 |
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
Equity: |
|
|
|
|
Issued capital |
|
274 |
271 |
268 |
Share premium |
|
22,098 |
21,842 |
21,670 |
Other capital reserves |
|
10,228 |
10,228 |
10,228 |
Retained earnings |
|
11,546 |
20,126 |
18,202 |
Equity attributable to equity holders of the parent |
|
44,146 |
52,467 |
50,368 |
Non-controlling interests |
|
1,139 |
719 |
530 |
Total equity |
|
45,285 |
53,186 |
50,898 |
Non-current liabilities: |
|
|
|
|
Interest-bearing loans and borrowings |
|
14,000 |
16,875 |
- |
Other non-current financial liabilities |
|
312 |
544 |
849 |
Deferred revenue |
|
35 |
47 |
70 |
Pensions and other post-employment benefit obligations |
|
5,014 |
8,954 |
7,268 |
Deferred tax liability (net) |
|
2,117 |
1,977 |
2,838 |
|
|
21,478 |
28,397 |
11,025 |
Current liabilities: |
|
|
|
|
Trade and other payables |
|
29,602 |
29,900 |
31,075 |
Interest-bearing loans and borrowings |
|
18,166 |
18,912 |
18,871 |
Deferred revenue |
|
36 |
53 |
88 |
Income tax payable |
|
221 |
687 |
1,329 |
|
|
48,025 |
49,552 |
51,363 |
|
|
|
|
|
Total liabilities |
|
69,503 |
77,949 |
62,388 |
Total equity and liabilities |
|
114,788 |
131,135 |
113,286 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the 12 months ended 30 June 2018
|
|
Issued Capital |
Share premium |
Other capital reserves |
Retained earnings |
Total |
Non-controlling interest |
Total Equity |
|
|
(Note 19) |
(Note 19) |
(Note 20) |
|
|
|
|
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
|
As at 25 June 2016 as originally presented |
|
268 |
21,670 |
10,228 |
18,559 |
50,725 |
530 |
51,255 |
Restatement in respect of prior period |
|
- |
- |
- |
(357) |
(357) |
- |
(357) |
As at 25 June 2016 as restated |
|
268 |
21,670 |
10,228 |
18,202 |
50,368 |
530 |
50,898 |
Profit for the period (restated) |
|
- |
|
|
5,180 |
5,180 |
49 |
5,229 |
Actuarial loss in respect of pension scheme |
|
- |
- |
- |
(2,011) |
(2,011) |
- |
(2,011) |
Deferred tax on actuarial loss |
|
- |
- |
- |
180 |
180 |
- |
180 |
Current income tax credit on actuarial loss |
|
- |
- |
- |
64 |
64 |
- |
64 |
Deferred tax movement on share based payments |
|
- |
- |
- |
357 |
357 |
- |
357 |
Total comprehensive income |
|
- |
- |
- |
3,770 |
3,770 |
49 |
3,819 |
New shares issued during period |
|
3 |
172 |
- |
- |
175 |
- |
175 |
Minority interest acquisition |
|
- |
- |
- |
(155) |
(155) |
155 |
- |
Share-based payment transactions |
|
- |
- |
- |
280 |
280 |
- |
280 |
Equity dividends paid |
|
- |
- |
- |
(1,971) |
(1,971) |
(15) |
(1,986) |
As at 1 July 2017 |
|
271 |
21,842 |
10,228 |
20,126 |
52,467 |
719 |
53,186 |
Profit for the period |
|
- |
- |
- |
(9,741) |
(9,741) |
439 |
(9,302) |
Actuarial loss in respect of pension scheme |
|
- |
- |
- |
3,627 |
3,627 |
- |
3,627 |
Deferred tax movement on actuarial loss |
|
- |
- |
- |
(617) |
(617) |
- |
(617) |
Current income tax credit on actuarial loss |
|
- |
- |
- |
(53) |
(53) |
- |
(53) |
Deferred tax movement on share based payments |
|
- |
- |
- |
(145) |
(145) |
- |
(145) |
Total comprehensive income |
|
- |
- |
- |
(6,929) |
(6,929) |
439 |
(6,490) |
New shares issued during period |
|
3 |
256 |
- |
- |
259 |
- |
259 |
Share-based payment transactions |
|
- |
- |
- |
(280) |
(280) |
- |
(280) |
Equity dividends paid |
|
- |
- |
- |
(1,371) |
(1,371) |
(19) |
(1,390) |
As at 30 June 2018 |
|
274 |
22,098 |
10,228 |
11,546 |
44,146 |
1,139 |
45,285
|
CONSOLIDATED CASH FLOW STATEMENT
For the 12 months ended 30 June 2018
|
|
|
2018 £'000 |
2017 £'000 As restated |
|
|
|
|
|
OPERATING ACTIVITIES |
|
|
|
|
Loss / profit before tax from continuing operations |
|
|
(9,488) |
5,499 |
|
|
|
|
|
Adjustments to reconcile profit before tax for the year to net cash inflow from operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortisation of assets |
|
|
5,951 |
5,628 |
Exceptional impairment of goodwill and intangible assets |
|
|
9,080 |
- |
Exceptional impairment of property, plant and equipment |
|
|
2,344 |
- |
Exceptional adjustment on biological assets |
|
|
2,213 |
- |
Other exceptional adjustments |
|
|
1,046 |
1,044 |
Share-based payment transaction (credit) / expense |
|
|
(280) |
280 |
(Gain) on disposal of property, plant and equipment |
|
|
(190) |
(389) |
Finance costs |
|
|
639 |
640 |
Finance income |
|
|
(28) |
(17) |
Share of net profit of associates and investments |
|
|
6 |
(62) |
Difference between pension contributions paid and amounts recognised in the income statement
|
|
|
(313) |
(325) |
Working capital adjustments: |
|
|
|
|
Decrease / (increase) in trade and other receivables and prepayments |
|
|
284 |
(4,746) |
(Increase) in inventories and biological assets |
|
|
(1,800) |
(1,711) |
(Decrease) in trade and other payables |
|
|
(235) |
(1208) |
(Decrease) in deferred revenue |
|
|
(29) |
(58) |
Income tax paid |
|
|
(994) |
(1,168) |
Net cash flows from operating activities |
|
|
8,206 |
3,407 |
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
Proceeds from sale of property, plant and equipment |
|
|
1,440 |
430 |
Purchase of property, plant and equipment |
|
|
(5,351) |
(10,953) |
Purchase of intangible assets |
|
|
- |
(41) |
Cashflows arising from purchase of subsidiary |
|
|
- |
(301) |
Net cash flows used in investing activities |
|
|
(3,911) |
(10,865) |
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
Bank loans repaid during period Invoice finance movement during the period |
|
|
(2,375) (1,246) |
(750) 9,916 |
New bank loans during period |
|
|
- |
7,750 |
Hire Purchase financing |
|
|
(244) |
- |
Interest paid |
|
|
(639) |
(640) |
Dividends paid |
|
|
(1,390) |
(1,986) |
Proceeds from share issues |
|
|
259 |
175 |
Net cash flows (used in) / generated from financing activities |
|
|
(5,635) |
14,465 |
|
|
|
|
|
Net (decrease) / increase in cash and cash equivalents |
|
|
(1,340) |
7,007 |
Cash and cash equivalents at beginning of period |
|
|
7,749 |
742 |
Cash and cash equivalents at end of period |
|
|
6,409 |
7,749 |
Basis of preparation
The Group's consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union as they apply to the financial statements of the Group for the period ended 30 June 2018 and applied in accordance with the Companies Act 2006. The accounting policies which follow set out those policies which apply in preparing the financial statements for the period.
These consolidated financial statements have been prepared on a historical cost basis, except for those assets and liabilities which have been measured at fair value in line with applicable accounting standards. The consolidated financial statements are presented in British pounds sterling (£) and all values are rounded to the nearest thousand (£´000) except when otherwise indicated.
Earnings per share
|
2018 |
2017 As restated |
(Loss) / profit attributable to equity shareholders (£'000) |
(9,741) |
5,180 |
Weighted average number of ordinary shares in issue |
27,265,638 |
26,946,218 |
Weighted average number of options with dilutive effect |
592,348 |
1,281,042 |
Total number of shares - fully diluted |
27,857,986 |
28,227,260 |
Basic earnings per share - pence |
(35.73) |
19.22 |
Diluted earnings per share - pence |
(35.73) |
18.35 |
Adjusted earnings per share |
|
|
Operating (loss) / profit (£'000) |
(8,632) |
6,287 |
Exceptional Items |
14,683 |
1,504 |
Finance costs and income (£'000) |
(850) |
(850) |
(Expense) / income from associate |
(6) |
62 |
Adjusted profit before tax (£'000) |
5,195 |
7,003 |
Tax on adjusted profit at effective rate (£'000) |
102 |
(343) |
|
|
|
Adjusted profit after tax (£'000) |
5,297 |
6,660 |
Adjusted profit attributable to ordinary shareholders (£'000) |
4,858 |
6,611 |
|
|
|
Adjusted basic earnings per share - pence |
17.82 |
24.53 |
Adjusted diluted earnings per share - pence |
17.44 |
23.42 |
|
|
|
Report distribution
Copies of the annual report and financial statements will be sent to shareholders shortly and will be available for a period of one month to the public at the offices of Produce Investments plc, Floods Ferry, Floods Ferry Road, Doddington, March,
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the