19 March 2024
Eagle Eye Solutions Group plc
("Eagle Eye", the "Group", or the "Company")
Half Year Results for the six months ended 31 December 2023
Continuing momentum as retailers move towards personalised marketing
Eagle Eye, a leading SaaS technology company that creates digital connections enabling personalised, real-time marketing through coupons, loyalty, apps, subscriptions and gift services, is pleased to announce its unaudited interim results for the six months ended 31 December 2023 (the "Period" or "H1 2024").
Financial Highlights
|
H1 2024 |
H1 2023 |
Change |
Group revenue |
|
|
+20% |
Recurring subscription and transaction revenue |
|
|
+23% |
Recurring revenue % of Group revenue |
78% |
78% |
- |
Period end Annual Recurring Revenue1 |
|
|
+26% |
Net Revenue Retention2 |
120% |
127% |
-7ppt |
Gross profit |
|
|
+23% |
Adjusted EBITDA3 |
|
|
+25% |
Adjusted EBITDA margin |
24.4% |
23.5% |
+0.9ppt |
Adjusted profit before tax4 |
|
|
+49% |
Adjusted net cash5 at 31 December |
|
|
+36% |
1 Period end Annual Recurring Revenue ("ARR") is defined as Period exit rate for recurring subscription and transaction revenue (exc SMS) plus any professional services contracted for more than 12 months hence and secured new wins, excluding any seasonal variations and lost contracts.
2 Net Revenue Retention ("NRR") rate is defined as the improvement in recurring revenue excluding SMS and new wins in the last 12 months.
3 EBITDA has been adjusted for the exclusion of share-based payment charges along with depreciation, amortisation, interest and tax from the measure of profit, along with costs of the acquisition of Untie Nots in FY23
4 Profit before tax has been adjusted for the exclusion of amortisation on intangible assets recognised under IFRS 3 on the acquisition of Untie Nots and share-based payments
5 Adjusted net cash is defined as cash and cash equivalents less financial liabilities and in H1 23 excludes the placing proceeds associated with the acquisition of Untie Nots which were paid out following completion on 3 January 2023.
Positive customer momentum and strong international growth continues
· |
Revenue growth and EBITDA margins in line with our "Rule of 40+ Objective", with revenue up 20% and an adjusted EBITDA margin of 24.4% (up 0.9ppt). |
|
· |
Particularly strong international performance, with revenue from |
|
· |
Group ARR increased by 26% to |
|
|
o |
The winning of two five-year contracts in |
|
o |
Ongoing deepening across our customer base, delivering strong levels of NRR at 120%, including expansion with Woolworths in |
Innovation to capitalise on expanding market opportunity
· |
'EagleAI - Personalised Promotions', the Group's new AI solution, launched at the world's largest retail trade show, NRF in January 2024, with first two customers secured and a growing pipeline of opportunities across existing and new customers. |
· |
Untie Nots' AI-Powered Challenges solution re-branded as 'EagleAI - Personalised Challenges', bringing both AI-powered solutions under the EagleAI brand |
· |
Launched new Social and Behavioural Actions capability within AIR, enabling retailers to award customers points for non-transactional behaviours and deployed the ability to auto-exchange points into cash vouchers. |
· |
New partnership agreement with commercetools to enable commercetools customers to access the AIR platform on their eCommerce websites through a single, ready-to-use connection. |
Investment in our Purple People
· |
Roll out of the Group's Purple Playbook and bespoke training programmes to deliver on the ambition to be the best company to work for. |
· |
Moved up the rankings to 7th place in the |
Confident in continued success
· |
Exited the Period with a sales pipeline 2.5x higher than a year ago, with the two EagleAI solutions accounting for 30% of the pipeline. |
· |
Trading since the Period end has continued well providing confidence in delivering another year of profitable growth in line with the Board's expectations. |
Tim Mason, Chief Executive of Eagle Eye, said: "We have laid out our ambitions and strategy to be a much bigger business, and these results demonstrate we are progressing on that journey, thanks to our Purple People, powerful platform, product innovation and growing roster of customer success stories around the world.
"Our ability to deliver highly personalised messages to consumers at unparalleled speed and scale, positions us at the centre of the innovations taking place across the world of retail marketing. With a considerable and growing pipeline, we remain confident in our ability to deliver on our ambitions."
Enquiries:
Eagle Eye Solutions Group plc |
Tel: 0844 824 3686 |
Tim Mason, Chief Executive Officer |
|
Lucy Sharman-Munday, Chief Financial Officer |
|
|
|
Investec Bank plc (Nominated Adviser & Joint Broker) |
Tel: +44 20 7597 5970 |
David Anderson, Nick Prowting, St John Hunter |
|
|
|
Shore Capital (Joint Broker) |
Tel: +44 20 7408 4090 |
Corporate Advisory: Daniel Bush, David Coaten, Lucy Bowden Corporate Broking: Henry Willcocks |
|
|
|
Alma Strategic Communications |
Tel: +44 20 3405 0205 |
Caroline Forde, Hannah Campbell, Kinvara Verdon |
|
About Eagle Eye
Eagle Eye is a leading SaaS technology company enabling retail, travel and hospitality brands to earn the loyalty of their end customers by powering their real-time, omnichannel and personalised consumer marketing activities.
Eagle Eye AIR is a cloud-based platform, which provides the most flexible and scalable loyalty and promotions capability in the world. More than 750 million personalised offers are executed via the platform every week, and it currently hosts over 200 million individual loyalty members for businesses all over the world. We are trusted to deliver a secure service at hundreds of thousands of physical POS destinations worldwide, enabling the real-time issuance and redemption of promotional coupons, loyalty offers, gift cards, subscription benefits and more.
The Eagle Eye AIR platform is currently powering loyalty and customer engagement solutions for enterprise businesses all over the world, including Asda, Tesco, Morrisons, Waitrose and John Lewis & Partners, JD Sports, Pret a Manger, Loblaws, Southeastern Grocers, Giant Eagle, and the Woolworths Group. In January 2024, Eagle Eye launched EagleAI, a next-generation data science solution for personalisation, already being used by leading retailers worldwide including Carrefour, Auchan and Pattison Food Group. Web - www.eagleeye.com
Strategic Report
At our Capital Markets Event in February 2024, we announced our medium-term ambition to achieve the next milestone of a
I am pleased to be reporting results today that demonstrate the continued successful execution of that strategy, delivering revenue growth and EBITDA margins that align with our "Rule of 40+ Objective", with revenue up 20% and adjusted EBITDA margin up 0.9ppt to 24.4%. ARR grew 26% to
We now have a presence in all key loyalty market geographies, with
The launch of EagleAI in January 2024 at NRF, the world's leading annual retail event, held in
The strength of our offering, growing global customer base, exciting market backdrop, outstanding team and high-quality business model provides the Board with confidence in our ability to achieve our ambitions.
Growing market opportunity
In the fast-evolving landscape of global retail, establishing meaningful digital connections with consumers has never been more crucial. Retailers worldwide are evaluating the optimal ways to offer highly targeted, personalised promotions and loyalty programmes to their customer base, in response to changing consumer shopping behaviour, the inflationary crisis and the advances in cloud-native technologies, data science and AI.
The loyalty market is currently estimated to be worth
Personalised loyalty in its broadest form is regarded as a highly effective means for retailers to drive sales growth, with Boston Consulting Group estimating that redirecting 25% of US mass promotional spending to personalised offers would increase ROI by 200%. We estimate, however, that even those retailers with the most advanced loyalty offerings are not even at 10% of their spend.
Added to this is the desire by retailers to take advantage of the advances in AI. AI, however, needs data, and one of the most efficient methods for retailers to gather customer data is through the implementation of loyalty programmes, which themselves cannot run without the connection to consumers in order to execute on the data. Eagle Eye's AIR platform powers loyalty, creates connections and executes data - placing us right at the centre of this key driver in the loyalty market. AI needs AIR.
Delivering against our growth strategy
Our next milestone is to become a
I am pleased to report good progress across all of the five aspects of our growth strategy during the first half of the financial year:
1. "Win, Transact and Deepen"
- |
'Win': bring more customers on to the Eagle Eye AIR platform; |
- |
'Transact': drive higher redemption and interaction volumes through the platform; and |
- |
'Deepen': encourage our customers to adopt more of our product portfolio as they become more adept at digital marketing. |
Win
A key focus for Eagle Eye is to continue to 'Win' to drive growth and during the Period we secured a good number of new 'wins', growing our presence in the
A second win for the EagleAI solution was secured post Period end in
Further wins include a three-year contract with an Australian retailer and a three-year contract with The Ivy Collection in the
In the Period, we also signed a partnership agreement with commercetools, a global leader in composable commerce headquartered in
Our high level of customer retention means that each new customer win significantly adds to our growth prospects, through expanding the use of the platform and the addition of new services.
Transact
Chargeable AIR redemption and interaction volumes, a key measure of usage of Eagle Eye AIR, increased by 65% to 2.6bn (H1 2023: 1.6bn).
A significant contribution to this growth was generated by Asda following the full launch of its loyalty programme in 2022, which in 2023 saw over 400m redemptions throughout the year. We also benefitted from a full period impact from Woolworths Group "Real-Time Loyalty" programme in
Deepen
The Group's continued strong performance has been supported by the deepening of existing relationships, including expansion with Woolworths in
We have also seen good levels of deepening for Untie Nots since joining the Group in January 2023. Untie Nots has expanded with existing customers, including E.Leclerc, who have signed a 12-month renewal for the Challenges product, which is to be delivered through the Google Cloud Marketplace, and secured entry into the
The success of this is reflected in the continued strong NRR of 120% (H1 FY23: 127%). Pleasingly, our long-term contract customer churn rate by value remains very low at 1.2% (H1 2023: 0.0%), with good levels of renewals taking place.
2. Innovation
Innovation continues to lie at the heart of our proposition, investing in the capabilities of Eagle Eye AIR to ensure that our technology continues to enrich the lives of our customers, and their consumers. In addition to EagleAI, we have continued to invest in innovation, to capitalise on the expanding market opportunity.
EagleAI: newly launched Personalised Promotions solution
Our newly launched Personalised Promotions solution, powered by EagleAI, was built on the capabilities brought into the Group with the acquisition of Untie Nots. This offering uniquely automates the process of connecting and structuring customer data across touchpoints, and then applies machine learning and AI to create uniquely personalised offers for customers rather than curating the 'best fit' set of offers based on a finite number available. This approach sets a new global standard for retail personalisation, and significantly expands our market opportunity as we can now deliver a more packaged end-to-end personalisation use case for enterprise retailers globally.
Following a successful 12-month integration period, the acquired AI-based Personalised Challenges solution will also now be marketed under the EagleAI brand, alongside Personalised Promotions, while still being sold as individual products. Together, these two AI-based offerings accounted for 30% of the Group's considerably increased sales pipeline at the end of the Period, demonstrating the strong interest globally from retailers for AI.
Extending our functionality
A significant area of focus has been on launching our new Social and Behavioural Actions capability which enables retailers to award customers points for non-transactional behaviours including writing product reviews, referring friends, downloading an app and much more. In addition to this, we have deployed the ability to auto-exchange points into cash vouchers, have enabled "pending points" which aims to reduce fraud on larger ticket items as well as supporting multi-stage fulfilment of points which ensures that points are only credited to customers as the items from their order are shipped to the customer.
Speed and Scale
Investing in the overarching strength of the platform continues to remain a priority, and this is governed by our customer promise and its pillars of Security, Speed, Scale, Stability and Support. Transaction volumes going through the platform continue to grow, with 23% growth in the year to December 2023 compared to 2022, therefore, our teams are continually focused on delivering improvements to our API response times as these volumes grow.
In the Period, we also added additional sophistication to our Cloud-Based Adjudication service, incorporating a number of new campaign qualification rules, but reduced our POS Connect response times simultaneously.
3. International Growth
The benefits of our investment into international expansion are becoming increasingly evident, with the new wins in
We see opportunities for international expansion across all four regions:
- |
Within our established European markets, we are focused on the cross sale of AIR into Untie Nots' customer base and Untie Nots' Challenges into the Eagle Eye customer base. |
- |
In the DACH region, where we are just at the start of our journey, we have invested in a German speaking salesperson on the ground to build our pipeline. |
- |
We are seeing strong momentum in |
- |
In APAC, the fastest growing loyalty market in the world, we now have a good presence in |
In order to capitalise on this increased presence and opportunity, we increased investment in marketing activities in the Period, attending more trade shows than before, as it is becoming increasingly evident that they are an effective way to meet new prospects as well as advance existing discussions. For the first time we exhibited at Groceryshop in
Our increased international presence, expanded offering, growing international direct sales and marketing activities, and continued support from our Google partnership has contributed to an increase in the number of opportunities entering our sales pipeline, the value of which is 2.5x larger than a year ago.
4. "Better, Simpler, Cheaper"
While investing in innovation and growing the business, we simultaneously look for inherent productivity and efficiencies coming from the scale of what we do. We have developed a proven business model to grow our EBITDA margin whilst also investing, as we 'Win', in sales & marketing and enhancements to the product to generate new opportunities for growth. The success of this approach can be seen in our growing EBITDA margin, which reached 24.4% in the Period.
Our people costs, net of capitalisation, represent 61% of the operating costs of the business in the Year (H1 FY23: 55%) and we recognise they are our biggest asset. We will see further cost base expansion in the second half, largely as a result of salary increases, which is supported by our model.
We continue to follow our stated model of investing c.30p back into the growth of the business for every
5. M&A
It has now been a year since the successful acquisition of Untie Nots, a high-growth SaaS company that enables retailers to develop highly personalised, profitable, and gamified promotions at scale, strengthening the opportunity for both businesses by providing an additional channel for growth and increased cross-sale opportunities, as well as bringing valuable AI capabilities into the business.
The successful acquisition of Untie Nots demonstrates the benefits Eagle Eye can bring to other businesses looking to scale and the Group continues to assess the market for earnings enhancing acquisition opportunities as part of its growth strategy. We have a proven, strong organic growth strategy that is enabling us to deliver in line with our Rule of 40+ objective and any future M&A can be considered as a lever for accelerating us towards our vision to be a
Our People
Creating value for our customers sits at the heart of Eagle Eye, which we believe is the foundation of our successful business. This value is created by the efforts of our Purple People who are guided by the Golden Rule: to treat people the way they want to be treated which is the guiding principle of behind the Group's world-class culture and what we believe is the very heart of personalisation. The strength of our Purple People and world class culture was recognised during the Period, as we moved up the rankings to 7th place in the
Our ambition is to be the best company to work for and we will continue to focus on moving up the rankings as at Eagle Eye we strongly believe the best company to work for is the best company to work with. During H2 we will focus on rolling out our Purple Playbook training series which is designed to embed our values further into the organisation to deliver on our ambition to be the best company to work for.
As previously announced, Malcolm Wall, Chair of Eagle Eye, retired from his position following the Group's AGM in November 2023. Malcolm has provided significant guidance to the business since Eagle Eye joined AIM in 2014, and I would like to thank him for his service and wish him all the very best for the future. Non-Executive Director, Anne de Kerckhove, has since assumed the Chair role, bringing a wealth of experience in the technology, media, and entertainment industries and in leading and advising high growth, international businesses. We are excited to have Anne on board, who has already contributed positively since joining.
Financial Review
Key performance indicators |
H1 2024 |
H1 2023 |
||
|
|
|
||
Financial |
£m |
£m |
||
Revenue |
24.1 |
20.0 |
||
Recurring revenue |
|
|
||
AIR licence revenue |
|
30% |
|
37% |
AIR transaction revenue |
|
35% |
|
34% |
Untie Nots licence & transaction revenue |
|
9% |
- |
-% |
SMS transaction revenue |
|
4% |
|
7% |
Total recurring revenue |
|
78% |
|
78% |
Adjusted EBITDA1 |
5.9 |
4.7 |
||
Adjusted EBITDA1 margin |
24.4% |
23.5% |
||
Adjusted profit before tax2 |
2.6 |
1.7 |
||
Reported (loss)/profit before tax |
(0.4) |
0.9 |
||
Adjusted net cash3 |
7.8 |
5.7 |
||
Cash and cash equivalents excluding FY23 net placing proceeds |
9.0 |
7.7 |
||
Short term borrowings |
(1.2) |
(2.0) |
||
Net placing proceeds |
- |
6.7 |
||
|
|
|
||
Non-financial |
|
|
||
Chargeable AIR redemption and interaction volumes |
2.6bn |
1.6bn |
||
Long term contract customer churn by value |
1.2% |
0.0% |
1 Adjusted EBITDA excludes share-based payment charges along with depreciation, amortisation, interest and tax from the measure of profit, along with costs of the acquisition of Untie Nots SAS in FY23
2 Profit before tax has been adjusted for the exclusion of amortisation on intangible assets recognised under IFRS 3 on the acquisition of Untie Nots and share-based payments
3 Adjusted net cash is cash and cash equivalents less borrowings and in H1 23 excludes Placing proceeds associated with the acquisition of Untie Nots which were paid out following completion on 3 January 2023
Revenue and gross profit
During the Period, the Group delivered continued revenue growth of 20% to
Revenue generated from recurring subscription fees and transactions over the network represented 78% (H1 2023: 78%) of total revenue for the Period. This recurring revenue increased by 20% to
Professional services revenue increased by 21% to
In the commoditised SMS market, revenue fell to
Under IFRS 15, a SaaS business will typically recognise revenue (including implementation revenue from professional services) over time. In some cases, this means implementation revenue is now recognised over the period the service is live. Therefore, during the period of implementation for a new client, no revenue will be recognised, although directly attributable associated costs are also deferred and spread over the same period, matching revenue and costs on a client-by-client basis. Revenue from professional services that has been deferred into future periods, but delivered and billed, was
The Group's Annual Recurring Revenue ("ARR"), which is our period exit rate for recurring subscription and transaction revenue (excluding SMS) plus any professional services contracted for more than 12 months hence and secured new wins, excluding any seasonal variations and lost contracts, increased by 26% to
The Group's Net Revenue Retention ("NRR") rate, which is the improvement in recurring revenue excluding new wins in the last 12 months and SMS remains strong at 120% (H1 2023: 127%) with the slight reduction reflecting the timing of new wins. Long-term contract customer churn by value remains low at 1.2% (H1 2023: 0.0%). This reflects the scale and breadth of our offering in meeting our customers' needs.
Gross profit grew 23% to
Adjusted EBITDA and operating expenses
Adjusted EBITDA grew by 25% to
The GAAP measure of operating loss before interest and tax was
Adjusted operating expenses increased to
We have continued to invest in the Group's products where total spend in the Period was
The Group continues to manage the business with the aim of at least achieving the Rule of 40+ (Revenue growth + Adjusted EBITDA margin = 40+), with an expectation that the Adjusted EBITDA margin achieved for the Group will be at least 20% on an annualised basis. In the Period our result versus this metric was 45.
Earnings per share
Net finance expenses were
The tax charge of
Statement of financial position
The Group had net assets of
Cash and net debt
The Group ended the Period with adjusted net cash of
The Company has a
In the light of the economic environment and our increasing global customer base, we hedge elements of our foreign currency net receipts to ensure that the Group is protected from significant and sudden adverse movements in foreign currency exchange rates. There were no open hedges at 31 December 2023 (30 June 2023: none).
Outlook
We have entered the second half of the financial year with good momentum. Our sales pipeline has increased considerably versus this time last year, with EagleAI now accounting for 30% of the pipeline, demonstrating the strong interest in the product. As the wins previously announced go live, we will see continued growth in all areas of Win, Transact and Deepen revenue. Trading since the Period end has continued well, providing confidence in the delivery of another year of profitable growth, in line with the Board's expectations.
With a growing roster of customer success stories around the world, a fantastic team and powerful offering, we are confident in our ability to capture a growing share of the global loyalty market and deliver on our ambitions.
Consolidated unaudited interim statement of total comprehensive income for the six months ended 31 December 2023
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
|
6 months to |
|
6 months to |
|
Year to |
|
|
|
31 December |
|
31 December |
|
30 June |
|
|
|
2023 |
|
2022 |
|
2023 |
|
|
Note |
|
|
|
|
|
|
Continuing operations |
|
|
|
|
|
|
|
Revenue |
3 |
24,068 |
|
20,015 |
|
43,074 |
|
Cost of sales |
|
(974) |
|
(1,172) |
|
(2,091) |
|
|
|
|
|
|
|
|
|
Gross profit |
|
23,094 |
|
18,843 |
|
40,983 |
|
Operating expenses |
|
(23,491) |
|
(17,963) |
|
(41,725) |
|
Other income |
|
111 |
|
- |
|
122 |
|
Adjusted EBITDA (1) |
5 |
5,861 |
|
4,703 |
|
8,789 |
|
|
|
|
|
|
|
|
|
Acquisition costs |
|
- |
|
(1,068) |
|
(1,298) |
|
Share-based payment charge |
|
(1,838) |
|
(888) |
|
(2,426) |
|
Depreciation and amortisation |
|
(4,309) |
|
(1,867) |
|
(5,685) |
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
|
(286) |
|
880 |
|
(620) |
|
Finance income |
|
19 |
|
- |
|
30 |
|
Finance expense |
|
(88) |
|
(25) |
|
(170) |
|
|
|
|
|
|
|
|
|
(Loss)/profit before taxation |
|
(355) |
|
855 |
|
(760) |
|
Taxation |
|
(61) |
|
165 |
|
1,948 |
|
|
|
|
|
|
|
|
|
(Loss)/profit after taxation for the financial period |
(416) |
|
1,020 |
|
1,188 |
||
Foreign exchange adjustments |
|
(344) |
|
(237) |
|
(410) |
|
Total comprehensive (loss)/profit attributable to the owners of the parent for the financial period |
(760) |
|
783 |
|
778 |
||
|
|
||||||
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From continuing operations |
|
|
|
|
|
|
|
Basic |
4 |
(1.42)p |
|
3.84p |
|
4.25p |
|
Diluted |
4 |
(1.42)p |
|
3.38p |
|
3.79p |
|
|
|
|
|
|
|
|
|
Adjusted basic (2) |
4 |
8.63p |
|
7.17p |
|
17.75p |
|
Adjusted diluted (2) |
4 |
7.71p |
|
6.33p |
|
15.80p |
|
(1) Adjusted EBITDA excludes share-based payment charge, depreciation, amortisation and the costs of the acquisition of Untie Nots from the measure of profit (2) Adjusted earnings per share excludes amortisation of intangible assets recognised under IFRS 3 on the acquisition of Untie Nots and share-based payment charge from the measure of earnings per share |
|||||||
Consolidated unaudited interim statement of financial position as at 31 December 2023
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
31 December |
|
31 December |
|
30 June |
|
|
2023 |
|
2022 |
|
2023 |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Intangible assets |
|
18,816 |
|
6,753 |
|
19,458 |
Contract fulfilment costs |
|
2,646 |
|
2,126 |
|
2,562 |
Property, plant and equipment |
|
1,339 |
|
774 |
|
1,444 |
Deferred taxation |
|
1,666 |
|
127 |
|
1,626 |
|
|
|
|
|
|
|
|
|
24,467 |
|
9,780 |
|
25,090 |
Current assets |
|
|
|
|
|
|
Trade and other receivables |
|
10,044 |
|
12,902 |
|
11,085 |
Current tax receivable |
|
816 |
|
444 |
|
762 |
Cash and cash equivalents |
|
9,003 |
|
14,409 |
|
10,615 |
|
|
|
|
|
|
|
|
|
19,863 |
|
27,755 |
|
22,462 |
|
|
|
|
|
|
|
Total assets |
|
44,330 |
|
37,535 |
|
47,552 |
|
|
|
|
|
|
|
Current liabilities Trade and other payables |
|
(9,934) |
|
(13,827) |
|
(14,252) |
IFRS 15 deferred income |
|
(3,734) |
|
(2,228) |
|
(3,086) |
Current tax payable |
|
(40) |
|
- |
|
(74) |
Financial liabilities |
|
(1,125) |
|
(2,000) |
|
(1,102) |
|
|
(14,833) |
|
(18,055) |
|
(18,514) |
Non-current liabilities |
|
|
|
|
|
|
IFRS 15 deferred income |
|
(2,256) |
|
(2,032) |
|
(2,670) |
Other payables |
|
(1,999) |
|
(436) |
|
(2,131) |
Financial liabilities |
|
(114) |
|
- |
|
(197) |
|
|
(4,369) |
|
(2,468) |
|
(4,998) |
Total liabilities |
|
(19,202) |
|
(20,523) |
|
(23,512) |
|
|
|
|
|
|
|
Net assets |
|
25,128 |
|
17,012 |
|
24,040 |
|
|
|
|
|
|
|
Equity attributable to owners of the parent |
|
|
|
|
|
|
Share capital |
|
294 |
|
278 |
|
293 |
Share premium |
|
29,934 |
|
24,445 |
|
29,925 |
Merger reserve |
|
3,278 |
|
3,278 |
|
3,278 |
Share option reserve |
|
8,697 |
|
6,264 |
|
7,291 |
Retained losses |
|
(17,075) |
|
(17,253) |
|
(16,747) |
|
|
|
|
|
|
|
Total equity |
|
25,128 |
|
17,012 |
|
24,040 |
Consolidated unaudited interim statement of changes in equity for the six months ended 31 December 2023
|
Share capital |
Share premium |
Merger reserve |
Share option reserve |
Retained losses |
Total |
|
|
|
|
|
|
|
Balance at 1 July 2022 |
264 |
17,685 |
3,278 |
5,549 |
(18,209) |
8,567 |
|
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
- |
1,020 |
1,020 |
Other comprehensive income Foreign exchange adjustments |
- |
- |
- |
- |
(237) |
(237) |
|
- |
- |
- |
- |
783 |
783 |
Transactions with owners |
|
|
|
|
|
|
Issue of share capital |
13 |
6,702 |
- |
- |
- |
6,715 |
Exercise of share options |
1 |
58 |
- |
- |
- |
59 |
Fair value of share options exercised in the period |
- |
- |
- |
(173) |
173 |
- |
Share-based payment charge |
- |
- |
- |
888 |
- |
888 |
|
14 |
6,760 |
- |
715 |
173 |
7,662 |
|
|
|
|
|
|
|
Balance at 31 December 2022 |
278 |
24,445 |
3,278 |
6,264 |
(17,253) |
17,012 |
Profit for the period |
- |
- |
- |
- |
168 |
168 |
Other comprehensive income Foreign exchange adjustments |
- |
- |
- |
- |
(173) |
(173) |
|
- |
- |
- |
- |
(5) |
(5) |
Transactions with owners |
|
|
|
|
|
|
Issue of share capital |
9 |
5,446 |
- |
- |
- |
5,455 |
Issue costs |
- |
(285) |
- |
- |
- |
(285) |
Exercise of share options |
6 |
319 |
- |
- |
- |
325 |
Fair value of share options exercised |
- |
- |
- |
(511) |
511 |
- |
Share-based payment charge |
- |
- |
- |
1,538 |
- |
1,538 |
|
15 |
5,480 |
- |
1,027 |
511 |
7,033 |
Balance at 30 June 2023 |
293 |
29,925 |
3,278 |
7,291 |
(16,747) |
24,040 |
|
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
- |
(416) |
(416) |
Other comprehensive income Foreign exchange adjustments |
- |
- |
- |
- |
(344) |
(344) |
|
- |
- |
- |
- |
(760) |
(760) |
Transactions with owners |
|
|
|
|
|
|
Exercise of share options |
1 |
9 |
- |
- |
- |
10 |
Fair value of share options exercised in the period |
- |
- |
- |
(432) |
432 |
- |
Share-based payment charge |
- |
- |
- |
1,838 |
- |
1,838 |
|
1 |
9 |
- |
1,406 |
432 |
1,848 |
|
|
|
|
|
|
|
Balance at 31 December 2023 |
294 |
29,934 |
3,278 |
8,697 |
(17,075) |
25,128 |
Included in "retained losses" is a cumulative foreign exchange loss of
Consolidated unaudited interim statement of cash flow for the six months ended 31 December 2023
|
Unaudited |
Unaudited |
|
Audited |
|
|
|
6 months to |
6 months to |
|
Year to |
|
|
31 December |
31 December |
|
30 June |
|
|
2023 |
2022 |
|
2023 |
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
(Loss)/profit before taxation |
(355) |
855 |
|
(760) |
|
Adjustments for: |
|
|
|
|
|
Depreciation |
336 |
187 |
|
487 |
|
Amortisation |
3,974 |
1,680 |
|
5,198 |
|
Share-based payment charge |
1,838 |
888 |
|
2,426 |
|
Finance income |
(19) |
- |
|
(30) |
|
Finance expense |
88 |
25 |
|
170 |
|
Decrease/(increase) in trade and other receivables |
814 |
(3,049) |
|
(3) |
|
(Decrease)/increase in trade and other payables |
(3,173) |
4,144 |
|
3,850 |
|
Income tax paid |
(189) |
(56) |
|
(56) |
|
Income tax received |
- |
426 |
|
960 |
|
Net cash flows from operating activities |
3,314 |
5,100 |
|
12,242 |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
Payments to acquire property, plant and equipment |
(128) |
(277) |
|
(171) |
|
Payments to acquire intangible assets |
(3,467) |
(2,462) |
|
(5,444) |
|
Acquisition of Untie Nots, net of cash and cash equivalents acquired |
(654) |
- |
|
(6,347) |
|
Net cash flows used in investing activities |
(4,249) |
(2,739) |
|
(11,962) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
Net proceeds from issue of equity |
10 |
6,774 |
|
7,097 |
|
Proceeds from borrowings |
- |
2,000 |
|
2,000 |
|
Repayment of borrowings |
(60) |
- |
|
(1,627) |
|
Capital payments in respect of leases |
(262) |
(96) |
|
(217) |
|
Interest paid in respect of leases |
(44) |
(11) |
|
(31) |
|
Interest received |
19 |
- |
|
4 |
|
Interest paid |
(44) |
(14) |
|
(113) |
|
Net cash flows from financing activities |
(381) |
8,653 |
|
7,113 |
|
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents in the period |
(1,316) |
11,014 |
|
7,393 |
|
Foreign exchange adjustments |
(296) |
(237) |
|
(410) |
|
Cash and cash equivalents at beginning of period |
10,615 |
3,632 |
|
3,632 |
|
Cash and cash equivalents at end of period |
9,003 |
14,409 |
|
10,615 |
Notes to the consolidated unaudited interim financial statements
1. Basis of preparation
The Group's half-yearly financial information, which is unaudited, consolidates the results of Eagle Eye Solutions Group plc and its subsidiary undertakings up to 31 December 2023. The Group's accounting reference date is 30 June. Eagle Eye Solutions Group plc's shares are listed on AIM, the market of that name operated by the London Stock Exchange.
The Company is a public limited liability company incorporated and domiciled in
Eagle Eye Solutions Group plc and its subsidiary undertakings have not applied IAS 34, Interim Financial Reporting, which is not mandatory for
The accounting policies used in the preparation of the financial information for the six months ended 31 December 2023 are in accordance with the recognition and measurement criteria of International Financial Reporting Standards ('IFRS') as adopted by the European Union and are consistent with those which will be adopted in the annual financial statements for the year ending 30 June 2024.
The profit before interest, tax, depreciation, amortisation and share-based payment charge is presented in the statement of total comprehensive income as the Directors consider this performance measure provides a more accurate indication of the underlying performance of the Group and is commonly used by City analysts and investors.
While the financial information included has been prepared in accordance with the recognition and measurement criteria of IFRS, as adopted by the European Union, these interim financial statements do not contain sufficient information to comply with IFRS.
The comparative financial information for the year ended 30 June 2023 has been extracted from the annual financial statements of Eagle Eye Solutions Group plc. These interim results for the period ended 31 December 2023, which are not audited, do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. The financial information does not therefore include all of the information and disclosures required in the annual financial statements.
Full audited accounts of the Group in respect of the year ended 30 June 2023, which received an unqualified audit opinion and did not contain a statement under section 498(2) or (3) of the Companies Act 2006, have been delivered to the Registrar of Companies.
2. Going concern basis
As part of their going concern review the Directors have followed the guidelines published by the Financial Reporting Council entitled "Guidance on Risk Management and Internal Control and Related Financial and Business Reporting''. The Directors have prepared detailed financial forecasts and cash flows looking beyond 12 months from the date of this half-yearly financial information. In developing these forecasts, the Directors have made assumptions based upon their view of the current and future economic conditions that will prevail over the forecast period.
On the basis of the above projections, the Directors are confident that the Group has sufficient working capital to honour all of its obligations to creditors as and when they fall due. In reaching this conclusion, the Directors have considered the forecast cash headroom, the resources available to the Group and the potential impact of changes in forecast growth and other assumptions, including the potential to avoid or defer certain costs and to reduce discretionary spend as mitigating actions in the event of such changes. Accordingly, the Directors continue to adopt the going concern basis in preparing this half-yearly financial information.
3. Segmental analysis
The Group is organised into one principal operating division for management purposes. Revenue is analysed as follows:
|
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
|
6 months to |
|
6 months to |
|
Year to |
|
|
31 December |
|
31 December |
|
30 June |
|
|
2023 |
|
2022 |
|
2023 |
|
|
|
|
|
|
|
Development and set up fees |
|
5,240 |
|
4,321 |
|
8,563 |
Subscription and transaction fees |
|
18,828 |
|
15,694 |
|
34,511 |
|
|
24,068 |
|
20,015 |
|
43,074 |
|
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
|
6 months to |
|
6 months to |
|
Year to |
|
|
31 December |
|
31 December |
|
30 June |
|
|
2023 |
|
2022 |
|
2023 |
|
|
|
|
|
|
|
AIR revenue |
|
20,803 |
|
18,697 |
|
38,440 |
Untie Nots revenue |
|
2,109 |
|
- |
|
2,212 |
Messaging revenue |
|
1,156 |
|
1,318 |
|
2,422 |
|
|
24,068 |
|
20,015 |
|
43,074 |
The majority of the Group's revenue comes from services which are transferred over time.
4. Earnings per share
The calculation of basic earnings per share is based on the result attributable to ordinary shareholders divided by the weighted average number of ordinary shares in issue during the period. The calculation of diluted earnings per share is based on the result attributable to ordinary shareholders divided by the weighted average number of ordinary shares in issue during the period, diluted for the effect of options being converted to ordinary shares. The adjusted measures exclude the cost of amortisation of intangible assets recognised under IFRS 3 on the acquisition of Untie Nots and share-based payment charges from the reported basic and diluted measures of earnings per share. Basic and diluted earnings per share from continuing operations are calculated as follows:
|
Unaudited H1 2024 Earnings per share pence |
|
Unaudited H1 2024 (Loss)/ Profit |
|
Unaudited H1 2024 Weighted average number of ordinary shares |
|
Unaudited H1 2023 Earnings per share pence |
|
Unaudited H1 2023 Profit |
|
Unaudited H1 2023 Weighted average number of ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss)/ earnings per share |
(1.42) |
|
(416) |
|
29,281,665 |
|
3.84 |
|
1,020 |
|
26,595,355 |
Diluted (loss)/ earnings per share |
(1.42) |
|
(416) |
|
32,792,651 |
|
3.38 |
|
1,020 |
|
30,146,994 |
Adjusted basic earnings per share |
8.63 |
|
2,528 |
|
29,281,665 |
|
7.17 |
|
1,908 |
|
26,595,355 |
Adjusted diluted earnings per share |
7.71 |
|
2,528 |
|
32,792,651 |
|
6.33 |
|
1,908 |
|
30,146,994 |
5. Alternative performance measure
Adjusted EBITDA is a key performance measure for the Group and is derived as follows:
|
Unaudited 6 months to 31 December 2023 |
Unaudited 6 months to 31 December 2022 |
Unaudited Year to 30 June 2023 |
|
|
|
|
|
|
|
|
(Loss)/profit before taxation Add back: |
(355) |
855 |
(760) |
Costs associated with acquisition of Untie Nots |
- |
1,068 |
1,298 |
Finance income and expense |
69 |
25 |
140 |
Share-based payments |
1,838 |
888 |
2,426 |
Depreciation |
336 |
187 |
487 |
Amortisation of intangible assets recognised under IFRS 3 on the acquisition of Untie Nots |
1,106 |
- |
1,344 |
Other amortisation |
2,867 |
1,680 |
3,854 |
Adjusted EBITDA |
5,861 |
4,703 |
8,789 |
EBITDA has been adjusted to exclude share-based payment charges along with depreciation, amortisation, interest and tax from the measure of profit, along with costs of the acquisition of Untie Nots in FY23.
6. Adjusted net cash
|
30 June 2023 |
Cash flow |
Foreign exchange adjustments |
31 December 2023 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
10,615 |
(1,316) |
(296) |
9,003 |
Financial liabilities |
(1,299) |
60 |
- |
(1,239) |
Adjusted net cash |
9,316 |
(1,256) |
(296) |
7,764 |
7. Availability of this Interim Announcement
Copies of this announcement are available on the Company's website, www.eagleeye.com.
[1] Markets and Markets, Loyalty management market - Global forecast to 2028
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.