Unaudited Interim Consolidated Group Results for the Period Ended 31st December 2018
Bruce Pubs Plc
("Bruce Pubs" or the "Company")
Bruce Pubs Plc, which is the parent company of Bruce Pubs (Managed) Limited and Bruce Pubs (Tenanted) Limited, announces its unaudited consolidated group results for the period from incorporation on 7th March 2018 to 31st December 2018.
CHIEF EXECUTIVE'S REPORT
I am pleased to present the interim report for the Company covering its results for the period ending 31 December 2018.
Financial Review
The Company was formed to raise funding to acquire managed and tenanted pub estates. The Company has been admitted to the Nex Exchange Growth Market and is seeking to raise
The Company successfully achieved its listing of the initial tranche of the bond in January 2019 and is now seeking investors to subscribe to further tranches of the bond. The bond is being marketed via a broker TA3 Limited.
The initial costs of funding have been met via an associated company Bruce Taverns Limited, which is a wholly owned subsidiary of Bruce Group Scotland Limited. The costs of funding are currently being held as other receivables and prepayments and will be charged to the profit or loss based on amortised cost using the effective interest method. As at the date of approval of the interim report full engagement by the broker with potential investors was only just commencing. The directors believe it is appropriate to prepay the listing costs and calculate the amortised cost of the bond once an initial appraisal of investor interest has been completed. Recognition of the full costs of funding against the initial listing subscription of
Outlook
Brexit is having an unsettling effect on the market and although initial interest in the bond has been good, there have been no significant subscriptions yet. As a board of directors, we believe we have a strong story to tell and can demonstrate a successful track record with public houses spanning back to 1999. I believe that ultimately investors will recognise the value of our proposition. We continue to work with our broker and other advisors to generate interest in the bond. We are about to embark on a PR campaign to increase awareness of our fund-raising activities and to generate investor interest.
Kevan Fullerton
Chief Executive
27 March 2019
CONSOLIDATED INTERIM RESULTS FOR THE PERIOD ENDED 31 DECEMBER 2018
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
|
Period Ended |
|
|
Note |
2018 |
|
|
|
£ |
|
Revenue |
|
- |
|
Cost of sales |
|
- |
|
Gross profit |
|
- |
|
Other income |
|
- |
|
Administrative expenses |
|
22,819 |
|
Profit / (loss) on ordinary activities before taxation |
|
(22,819) |
|
Tax on profit |
3. |
- |
|
Profit / (loss) after taxation |
|
(22,819) |
|
Other comprehensive income / (loss) |
|
- |
|
Total comprehensive income / (loss) for the year |
|
(22,819) |
|
Non-controlling interests |
|
- |
|
Total comprehensive income / (loss) attributable to owners of the parent |
|
(22,819) |
|
|
|
|
|
(Loss) per ordinary share: Basic and Diluted |
9. |
(0.46) |
р |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
At 31 December 2018
|
|
As at 31 December 2018 £ |
|
Note |
|
Current assets |
|
|
Other receivables, deposit and prepayment |
4. |
280,653 |
Cash and bank balances |
|
60,000 |
|
|
|
|
|
340,653 |
|
|
|
Total assets |
|
340,653 |
|
|
|
Current liabilities |
|
|
Creditors: amounts falling due within one year |
5. |
303,472 |
|
|
|
|
|
303,472 |
|
|
|
Non-Current Liabilities |
|
|
Borrowings > 1 year |
6. |
10,000 |
|
|
|
|
|
10,000 |
|
|
|
|
|
|
Net Assets |
|
27,181 |
|
|
|
Equity |
|
|
Share capital |
7. |
50,000 |
Retained Earnings |
|
(22,819) |
|
|
|
Total Equity and Liabilities |
|
27,181 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the period ended 31 December 2018
|
|
Retained |
|
|
||||
|
|
Share |
Profits / |
|
||||
|
|
Capital |
[Losses] |
Total |
||||
|
|
£ |
£ |
£ |
||||
|
Loss for the period ended 31 December 2018 |
- |
(22,819) |
(22,819) |
||||
|
Other comprehensive profit/ (loss) |
- |
- |
- |
||||
|
Share Issue |
50,000 |
- |
50,000 |
||||
|
Balance at 31 December 2018 |
50,000 |
(22,819) |
27,181 |
||||
CONSOLIDATED STATEMENT OF CASH FLOWS
For the period ended 31 December 2018
|
Period Ended 31 December 2018 £ |
|
|
|
|
|
|
|
Cash flow from operating activities |
||
Loss for the period before taxation |
(22,819) |
|
Operating cash flows before movements in working capital |
(22,819) |
|
(Increase)/decrease in trade and other receivables |
(280,653) |
|
Increase/(decrease) in trade and other payables |
303,472 |
|
Cash generated from/(absorbed in) operating activities |
- |
|
Interest paid |
- |
|
Income tax paid |
- |
|
Net cash generated for/(absorbed in) operating activities |
- |
|
|
|
|
Cash flows (for)/from investing activities |
||
Issue of ordinary share capital |
50,000 |
|
Net cash (used in) generated from investing activities |
50,000 |
|
|
|
|
Cash flows (for)/from financing activities |
||
Issues of bonds |
10,000 |
|
Net cash generated from financing activities |
10,000 |
|
|
|
|
Net increase in cash & cash equivalents |
60,000 |
|
Cash and equivalent at beginning of period |
- |
|
Cash and equivalent at end of period |
60,000 |
|
|
|
|
Cash and bank |
60,000 |
|
NOTES TO THE CONSOLIDATED FINANCIAL INFORMATION
1. General information and basis of preparation
The Company was incorporated and registered in
The principal activity of the Company is that of a holding company for its subsidiaries, as well as performing all administrative, corporate finance, strategic and governance functions of the Group. As at the date of the interim financial information, the Company's subsidiaries were non trading, but have been incorporated to own and manage public houses under both managed and tenancy models.
2. Accounting Policies
Basis of preparation
The interim consolidated financial information has been prepared in accordance with FRS102. The interim financial information incorporates the results for the group from the date of incorporation to 31 December 2018. As permitted, the Company has chosen not to adopt IAS 34 "Interim Financial Statement" in preparing these interim financial statements.
The financial information contained in this interim report does not constitute statutory accounts as defined by section 435 of the Companies Act 2006.
Comparative information has not been provided. As part of the admission process accounts were prepared to 30th June 2018. At that date the company reported assets of
The interim consolidated financial information incorporates the financial statements of Bruce Pubs Plc and its subsidiaries.
The interim financial information for the period ended 31 December 2018 was approved by the directors on 27 March 2019. The financial information is unaudited and has not been reviewed by the Company's auditors.
Basis of Consolidation
The Bruce Pubs Group financial information comprises the financial information of the Company and its wholly owned subsidiaries Bruce Pubs (Managed) Limited and Bruce Pubs (Tenanted) Limited (together, the "Bruce Pubs Group") made up to the end of the reporting period.
The financial information presents the results of the Company, Bruce Pubs (Managed) Limited and Bruce Pubs (Tenanted) Limited as if they formed a single entity. Inter company transactions and balances between group companies are therefore eliminated in full. The financial information of subsidiaries is included in the Bruce Pubs Group financial information from the date that control commences until the date that control ceases.
NOTES TO THE CONSOLIDATED FINANCIAL INFORMATION (Cont.)
3. Taxation
The tax charge on profits assessable has been calculated at the rates of tax prevailing during the reporting period, based on legislation, interpretation and practices in respect thereof.
4. Other receivables, deposit and prepayment
|
31 December |
|
2018 |
|
£ |
Ii Other receivables |
45,788 |
Prepaid expenses |
234,865 |
Receivables < 1 year |
280,653 |
Prepaid expenses are costs incurred in the initial listing of the bond. These are expected to be amortised using the effective interest rate method, once the initial fundraising has been completed.
5. Creditors: amounts falling due within one year
|
31 December |
|
2018 |
|
£ |
Trade payable |
25,197 |
Other payable |
278,275 |
Current Liabilities < 1 year |
303,472 |
Other payables consist of amounts owed to an associated company Bruce Taverns Limited for sums it has paid on behalf of the Company. It is anticipated that these will be paid in full once subscriptions for additional tranches of the bond have been received.
6. Borrowings > 1 year
|
31 December 2018 £ |
Other payables |
10,000 |
Current Liabilities > 1 year |
10,000 |
The Company has been formed as a vehicle to issue bonds which will be used to fund the acquisition of managed and tenanted public houses within its subsidiaries. As at the 31st December 2018 the Company had received subscriptions totalling
NOTES TO THE CONSOLIDATED FINANCIAL INFORMATION (Cont.)
The bonds will initially be measured at the amount of cash received less separately incurred transaction costs and will be subsequently measured at amortised cost using the effective interest rate method. As at the date of the interim financial information the bond subscriptions totaled
7. Share capital
On incorporation 50,000 Ordinary shares of
8. Related party transactions
As at the reporting date, the Company owed Bruce Taverns Limited
Of the borrowings > 1 year,
9. (Loss) per Ordinary Share
The calculation of (loss) per ordinary share is based on the following (losses) and number of shares:
|
2018 £ |
|
(Loss) for the period |
(22,819) |
|
Weighted Average No. of Shares for basic (loss per share) |
50,000 |
|
Weighted Average No. of Shares for diluted (loss per share) |
50,000 |
|
|
|
|
(Loss) per ordinary share |
|
|
Basic and Diluted |
(0.46)p |
|
|
|
|
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the