National Grid, a leading energy transmission and distribution company, today announces its Half-Year results for the period ended 30 September 2024. |
Delivering investment at pace, in an exciting new era of growth
John Pettigrew, Chief Executive, said:
"Over the last six months, the exciting momentum within National Grid has continued as we deliver an unprecedented step up in capital investment. We successfully completed the
We've been encouraged by policy and regulatory progress on both sides of the Atlantic. In the
National Grid is delivering a new and exciting phase of growth with an attractive investor proposition underpinned by high quality asset growth, strong earnings growth and an inflation protected dividend. We remain focused on playing our role in the energy transition and the responsible delivery of the new infrastructure required to enable the digital, electrified economies of the future."
Financial Summary Six months ended 30 September: continuing operations only (not including |
|||||||||
|
|
Statutory results |
|
Underlying1,2 |
|||||
Unaudited |
|
2024 |
2023 |
% change |
|
2024 |
|
2023 |
% change |
Operating profit (£m) |
|
1,309 |
1,985 |
(34%) |
|
2,046 |
|
1,796 |
14% |
Profit before tax (£m) |
|
684 |
1,371 |
(50%) |
|
1,436 |
|
1,144 |
26% |
Earnings per share3 (p) |
|
12.6 |
26.7 |
(53%) |
|
28.1 |
|
25.9 |
8% |
Dividend per share (p) |
|
15.84 |
19.40 |
(18%) |
|
|
|
|
|
Dividend per share (rebased) (p) |
|
|
|
|
|
15.84 |
|
14.98 |
6% |
Capital investment4 (£m) |
|
4,603 |
3,946 |
17% |
|
|
|
|
|
1. 'Underlying' represents statutory results from continuing operations, but excluding exceptional items, remeasurements, major storm costs (when greater than
2. Comparatives restated for the change in our underlying earnings definition to remove the deferred tax in our
3. Comparatives restated for the impact of the bonus element of the Rights Issue (see note 9).
4. Our definition of capital investment was amended in 2023/24 to align with our statutory measure (see note 2(c) to the financial statements). Comparative amounts have been restated.
Highlights
Good financial performance across the half year
■ Underlying operating profit on a continuing basis of
■ Underlying EPS from continuing operations of 28.1p, up from 25.9p in the prior period, driven primarily by the above factors and lower net finance costs, partially offset by the increased share count following the Rights Issue in June 2024.
■ Statutory operating profit down 34% to
■ Interim dividend of 15.84p/ordinary share. This represents 35% of the total rebased dividend per share of 45.26p in respect of the last financial year to 31 March 2024, in line with the Group's dividend policy (see page 63 for calculation).
Highlights continued
Record capital investment driving the energy transition
■ Capital investment of
Evolving our strategy to focus on our pureplay energy networks
■ Successfully completed the
■ Moved forward with the initial phase of our significantly higher capital investment plan which, over the next five years, will be almost double the investment compared to the last five years.
■ National Grid Renewables and Grain LNG classified as held for sale following announced intention to sell both businesses.
■ Sold the ESO to the
■ Completed the sale of the final 20% equity interest in National Gas Transmission to a consortium of long-term infrastructure investors led by Macquarie Asset Management.
■
Progressing the new phase of capital delivery
■ Good progress on our early ASTI investments, commencing construction on five of our 17 projects: Yorkshire Green;
■ Held public consultations over the summer covering eight other ASTI projects, including 58 in-person consultations with over 7,600 people attending, and with 750 people through online webinars.
■ Working with seven strategic partners to agree the initial allocation of work under the Great Grid Partnership, our
■ On track to award all High Voltage Direct Current (HVDC) and converter station contracts for the remaining offshore ASTI projects in the first part of 2025.
■ Further progress on our 'Upstate Upgrade' in
■ Good progress on construction of our CLCPA Phase 1 projects. Issued a procurement and construction Request for Proposal (RFP) for our CLCPA Phase 2 projects.
Delivering customer connections across our networks
■ On course to connect a further 4.5 GW of new projects to our
■ Connected 269 MW of new projects across our
Highlights continued
Good regulatory and policy progress
■ Ofgem published the RIIO-T3 Sector Specific Methodology Decision (SSMD) which continues to recognise 'investability' as a priority when considering new price control regulation for RIIO-T3.
■ Responded to the
■ Welcomed Ofgem's open letter on connections reform, directing the ESO and industry to consider stronger alignment between future connection arrangements and government strategic energy plans.
■ New three-year rate agreement approved by the New York Public Service Commission (PSC) for our downstate gas distribution business, KEDNY-KEDLI.
■ New five-year rate order issued by the Massachusetts Department of Public Utilities (DPU) for our Massachusetts Electric (
■ Filed for new rates for Niagara Mohawk (NIMO), our upstate
■ Our Electric Sector Modernization Plan (ESMP) was approved by the DPU as a strategic roadmap, outlining the incremental investment required in our electric network over the next five years to help deliver
■ Ofgem consultation launched on Offshore Hybrid Asset (OHA) regulatory framework to support first-of-a-kind OHAs.
Delivering on our responsible business commitments
■ Published our second Climate Transition Plan (CTP), outlining our greenhouse gas emissions reduction targets and our roadmap to achieve net zero by 2050.
■ Employees volunteered over 40,000 hours across communities during the half year. Now achieved 44% of our 10-year Group commitment of volunteering 500,000 hours.
■ Board diversity remained at 45.5%; Group Executive diversity at 53.9%. Since year end, gender and ethnically diverse colleagues have risen from circa 7,100 to 7,400 and 5,300 to 5,600 respectively[2].
Financial Outlook and Guidance
■ Guidance is based on our continuing businesses, as defined by IFRS and includes the contribution of the ESO up until disposal. It excludes the minority stake in National Gas Transmission, which was classified as a discontinued operation until disposal.
■ Financial outlook over the five-year period from 2024/25 to 2028/29:
■ total cumulative capital investment of around
■ Group asset growth CAGRi of around 10% backed by strong balance sheet;
■ driving underlying EPS CAGRii of 6-8% from a 2024/25 EPS baseline;
■ credit metrics consistent with current Group rating; and
■ regulatory gearing to fall to the low-60% range by March 2025, then expected to trend towards the high-60% range by the end of RIIO-T3.
■ For 2024/25 underlying EPS we continue to expect strong operational performance reflecting year-on-year operating profit growth of around 10%, as well as reduced financing costs due to lower average net debt. We anticipate the additional share count from the Rights Issue to largely offset this improved performance. We then expect an underlying EPS CAGR of 6-8% from a 2024/25 baseline, through to 2028/29. Please refer to the detail in the Five-Year Financial Framework and 2024/25 Forward Guidance on pages 15 to 17.
i. Group asset compound annual growth rate from a FY24 baseline. Forward years based on assumed USD FX rate of 1.25; and long run
ii. Underlying EPS compound annual growth rate from FY25 baseline. Forward years based on assumed USD FX rate of 1.25; long run
Financial Key Performance Indicators
As at and for the six months ended 30 September (£ million) |
2024 |
2023 |
change % |
Statutory operating profit (continuing) at actual currency: |
|
|
|
|
642 |
838 |
(23%) |
|
759 |
472 |
61% |
|
(213) |
443 |
(148%) |
New England |
87 |
(47) |
285% |
|
(50) |
8 |
(725%) |
National Grid Ventures |
145 |
310 |
(53%) |
Other |
(61) |
(39) |
(56%) |
Total statutory operating profit (continuing) |
1,309 |
1,985 |
(34%) |
|
|
|
|
Underlying operating profit (continuing) at constant currency1: |
|
|
|
|
724 |
656 |
10% |
|
573 |
563 |
2% |
|
115 |
34 |
238% |
New England |
237 |
211 |
12% |
|
288 |
115 |
150% |
National Grid Ventures |
147 |
219 |
(33%) |
Other |
(38) |
(13) |
(192%) |
Total underlying operating profit (continuing) |
2,046 |
1,785 |
15% |
|
|
|
|
Capital investment (continuing) at constant currency:2 |
|
|
|
|
1,290 |
899 |
43% |
|
647 |
608 |
6% |
|
- |
75 |
(100%) |
New England |
814 |
764 |
7% |
|
1,569 |
1,217 |
29% |
National Grid Ventures |
279 |
312 |
(11%) |
Other |
4 |
2 |
100% |
Total capital investment (continuing) |
4,603 |
3,877 |
19% |
1. 'Underlying' represents statutory results from continuing operations, but excluding exceptional items, remeasurements, major storm costs (when greater than
2. Prior year comparatives have been restated to reflect the change in our 'capital investment' definition (previously an alternative performance measure, or APM), which now aligns with our statutory segmental disclosure of capital investment in note 2(c) to the financial statements and as such, is no longer considered to be an APM. Capital investments exclude additions for assets or businesses from the point they are classified as held for sale.
Contacts |
|
Investor Relations |
|
Angela Broad |
+44 (0) 7825 351 918 |
Tom Edwards |
+44 (0) 7976 962 791 |
James Flanagan |
+44 (0) 7970 778 952 |
Media |
|
Danielle Dominey-Kent |
+44 (0) 7977 054 575 |
|
|
Dan Roberts |
+44 (0) 7980 959 590 |
Peter |
+44 (0) 7834 502 412 |
Results presentation webcast |
|
An audio webcast and live Q&A with management will be held at 09:15 (BST) today. Please use this link to join via a laptop, smartphone or tablet: https://www.nationalgrid.com/investors/events/results-centre A replay of the webcast will be available soon after the event at the same link. |
|
|
+44 (0) 330 551 0200 |
|
0808 109 0700 |
US (Local) |
+1 786 697 3501 |
Password |
Quote "National Grid Half Year" when prompted by the operator |
|
|
|
|
Use of Alternative Performance Measures (APMs) Throughout this release we use a number of alternative (or non-IFRS) and regulatory performance measures to provide users with a clearer picture of the regulated performance of the business. This is in line with how management monitor and manage the business day-to-day. Further detail and definitions for all alternative performance measures are provided on pages 59 to 64. |
|
|
|
|
STRATEGIC OVERVIEW
Strong reliability performance during a period of high growth
National Grid has reported strong reliability across our
Despite severe weather events across a number of our jurisdictions, our teams were thoroughly prepared and restored outages rapidly and well within regulatory requirements. This includes our
In the
Overall, we remain confident in delivering our usual high standard of reliability across our networks in the months ahead and remain vigilant as we move through winter in both the
Safety performance
During the half year, we recorded a Group Lost Time Injury Frequency Rate (LTIFR) of 0.10*, compared to 0.08 at year end and against our Group target of 0.10. We continue to make strong progress under our Stand Up for Safety campaign, launched in August 2022, and our three-year Group Safety Strategy. The campaign is underpinned by our company-wide principles of Safe to Say, Safe Choices, Safe to Stop and Safe to Learn. As we expand our investment programme with additional contractors, we have introduced Group-wide contractor management guidelines to improve oversight and drive consistency, and created supply chain task forces to integrate safety into our planning.
* Employee and contractor lost time injury frequency rate per 100,000 hours worked.
Half-year operating financial performance
Our statutory operating profit is presented on page 18 which includes the impact of exceptional items, remeasurements, timing and the impact of deferred tax in our
We achieved underlying operating profit on a continuing basis of
Underlying operating profit - continuing operations1 Six months ended 30 September |
|
At actual exchange rates |
|
At constant currency |
|||
(£ million) |
|
2024 |
2023 |
% change |
|
2023 |
% change |
|
|
724 |
656 |
10% |
|
656 |
10% |
|
|
573 |
563 |
2% |
|
563 |
2% |
|
|
115 |
34 |
238% |
|
34 |
238% |
New England |
|
237 |
218 |
9% |
|
211 |
12% |
|
|
288 |
119 |
142% |
|
115 |
150% |
National Grid Ventures |
|
147 |
219 |
(33%) |
|
219 |
(33%) |
Other |
|
(38) |
(13) |
(192%) |
|
(13) |
(192%) |
Total underlying operating profit |
|
2,046 |
1,796 |
14% |
|
1,785 |
15% |
1. 'Underlying results' and a number of other terms and performance measures are not defined within accounting standards and may be applied differently by other organisations. For clarity, we have provided definitions of these terms and, where relevant, reconciliations on pages 59 to 64.
For the half year, Group capital investment for continuing operations reached
Delivering a step change in infrastructure investment
As the energy transition accelerates at pace, National Grid is well positioned to deliver the significant increase in investment that we announced in May 2024.
At our Full Year results, we made several important announcements, launching a new phase of growth for the Company. These included:
■ a new five-year financial framework with around
■ a
■ a refreshed strategy, to become the pre-eminent pureplay networks business across our jurisdictions; and
■ our intention to sell our National Grid Renewables and Grain LNG businesses as we deliver this refreshed strategy.
During the last six months we have made good progress in delivering each of these. In June, we successfully completed the
Group portfolio changes in the Half Year
In September, we were pleased to reach agreement with the
In the same month, we were pleased to complete the sale of the final 20% equity interest in National Gas Transmission to a consortium of long-term infrastructure investors led by Macquarie Asset Management. This followed the consortium exercising its option for the remaining 20% in July. The consideration for this equity stake was on equivalent financial terms to the original 60% transaction (acquired by the same consortium) that was completed in January 2023, and the 20% sale completed in March 2024. We now expect National Grid's asset base to move to around 80% electric by 2028/29, up from 60% in 2021.
Delivering the next phase of capital investment
During the half year, we delivered another record level of capital investment for a six-month period at
During the half year, we continued to make good progress on our early ASTI investments with construction commencing on five of our 17 projects. The five projects are:
■ Yorkshire Green - the upgrade and reinforcement of 40 kilometres of transmission lines in
■
■ Eastern Green Link 1 (EGL1) - our joint construction project with ScottishPower Energy Networks to deliver a 2 GW HVDC cable between Torness,
■ Eastern Green Link 2 (EGL2) - our joint construction project with Scottish and Southern Energy Networks (SSEN) to construct a 2 GW HVDC cable between Peterhead,
■ Bramford to Twinstead - our project to reinforce part of the East Coast transmission network through 18 kilometres of new overhead line and around 11 kilometres of underground cable. We began construction of the Twinstead Green Grid Supply Point in September 2023. In September this year, the project received a Development Consent Order from the Secretary of State for Energy Security and Net Zero. We are now mobilising this work across the wider project, having awarded Main Works Contracts to Balfour Beatty in the summer.
We are also in the final stages of procuring the supply chain for our Tilbury to Grain infrastructure upgrade. This project involves replacing the existing 1960s Thames Cable Tunnel beneath the Thames from Tilbury to Gravesend. The existing tunnel, which houses 400 kV transmission cables, is nearing the end of its useful life and our proposals include the construction of a new tunnel and cabling. Mains Works Contracts are due to be awarded later this year with construction to start in early 2025.
During the half year, we continued to make good progress on our other ASTI projects with public consultations held over the summer period covering eight other ASTI projects. In total, we held 58 in-person consultations across these projects with over 7,600 people attending those events, and we reached a further 750 people through online webinars. As part of our wider engagement to support these events, we sent over 250,000 targeted newsletters to the communities potentially impacted by our proposals.
This included the statutory consultation for the two
Other consultations currently underway include:
■ Brinsworth to High Marnham overhead line upgrade - to build three new substations to support the upgrade of the existing Brinsworth to
■
■ Sea Link offshore cable link - to reinforce the transmission network between
■ North Humber to High Marnham new 400 kV line - to build a new 400 kV transmission line between a new substation in
Across our ASTI projects, mobilisation under the Great Grid Partnership is progressing well. This is part of a
Our procurement programme for HVDC and converter stations is also entering its final stages, with contracts for the remaining offshore ASTI projects due to be awarded in the first part of 2025. Altogether, we are confident that by the first part of next year we will have secured the 'tier 1' supply contractors for all 17 confirmed ASTI projects that were awarded to us in our operational licences in 2023.
In March 2024, we announced plans to invest more than
Progress on these projects has continued during the half year, with a further
On our
Our Upstate Upgrade also includes CLCPA Phase 2 investments, part of the
Through this investment, total network capacity in upstate
We welcomed a number of developments in
Planning and permitting reform
In July, we were pleased to see the King's Speech (which sets out the government's legislative agenda) include expected legislation to reform the planning system. This will help accelerate the delivery of critical infrastructure, which National Grid has been advocating for in recent years. In the same month, the Ministry of Housing, Communities and Local Government (MHCLG) issued a consultation to seek views on proposed reforms to the National Planning Policy Framework (NPPF). As part of the consultation, proposed amendments were made to give significant weight to benefits associated with renewable and low carbon energy generation when assessing planning proposals.
We responded to the consultation with a number of key points, including the need to:
■ recognise electricity network infrastructure and its role in delivering the government's energy objectives;
■ ensure existing network assets are protected in any new grey belt developments; and
■ recognise the importance of network upgrades and connections to facilitate the modern, digital economy, including data centres.
The consultation closed on 24 September and we now await the government's response.
RIIO-T3 and Sector Specific Methodology Decision
In July, Ofgem published its SSMD for our
Overall, we welcomed Ofgem's recognition in the SSMD that an appropriate financial framework is required to retain and attract capital that the sector requires as we embark on a significant step up in investment. The regulator set out an initial cost of equity range of 4.57-6.35% which it will use as it considers cross checks, forward-looking risks, and the need to ensure the price control is 'investable'. Within the SSMD, Ofgem also concluded its inflation consultation, with the introduction of a nominal return on fixed rate debt, which will allow better matching of allowances to actual debt costs and faster recovery of cash.
Submission of Company business plans in December 2024 is the next step of a regulatory process that will run through to the final determination at the end of 2025. We will include the outcomes of SSMD in our
Connections reform - progress across our networks
At the end of September, the transmission connection pipeline for
In June 2023, the ESO recommended the implementation of the Target Model Option Four (TMO4) designed to reform the connections process. TMO4 is based upon a 'first ready, first connected' approach to connections, rather than the current 'first to contract, first to connect' system. Under TMO4, new projects would enter the connections process at a 'first gate' and would be required to satisfy criteria to arrive at a 'second gate'. The second gate would allow the project to obtain a queue position and a connection date.
In September, we welcomed Ofgem's open letter on connections reform which directed the ESO and industry to consider stronger alignment between future connection arrangements and government strategic energy plans. This is consistent with a recommendation made by our
Across our
During the half year,
Clean Power by 2030
In August, the government commissioned the ESO to provide "practical advice on achieving clean power by 2030 for
From a connections perspective, the NESO, Ofgem and government are aligned that the CP2030 scenario will feed into the 'system need' criteria under the NESO's new TMO4 gated process, a key enabler to rationalising the connection pipeline (see above).
Strategic planning for energy infrastructure
In October, the
Ofgem RIIO-ED3 Framework Consultation
On 6 November, Ofgem released its RIIO-ED3 Framework Consultation which asks 65 wide-ranging questions to help shape the next price control. All NESO published pathways show increased electrification of demand and decentralised renewable generation during ED3 and beyond. Ofgem stated in the framework consultation that ensuring electricity distribution networks have the necessary capacity is a key priority for the ED3 framework. We expect to submit a response early in the new year.
US regulatory and policy progress
We have continued to see good regulatory and policy progress across our US jurisdictions during the half year.
On 10 April 2024, we filed a Joint Proposal with the New York Public Service Commission (PSC) for a three-year rate settlement at our downstate gas distribution businesses, KEDNY and KEDLI. The Joint Proposal was approved by the Commission on 15 August. The rate agreement included funding for capital investment of
On 28 May, we filed for new rates for our Niagara Mohawk (NIMO) electric and gas distribution business in upstate
On 26 September, the PSC and twelve other parties submitted responses to our NIMO rate filing. The PSC proposed a lower increase to our revenue and capital expenditure requirements, but also supported key elements of our filing including a RoE of 9.5% versus our current allowed RoE of 9.0%. In addition, the PSC supported increased funding for major and minor storms and is also supportive of proposed investments and programmes to run the core business. The filing continues to progress and we anticipate an outcome of the rate filing in spring/summer 2025.
In August 2024, the New York PSC initiated a proceeding to proactively identify and develop future grid infrastructure needs to address energy loads driven initially by transportation and building electrification. The PSC directed
On 30 September, the Massachusetts Department of Public Utilities (DPU) issued a 5-year rate case order for our Massachusetts Electric business (
One of the key features of this innovative rate order is a new capital recovery mechanism that adjusts annually to recover
Massachusetts Electric Sector Modernization Plan outcome
On 29 August, we welcomed the DPU's order approving our Electric Sector Modernization Plan (ESMP). The proposed plan, filed with the DPU in January 2023, outlines the investment required in our electric distribution network over the next five years and beyond to help the state meet its clean energy goals under the 2050 Clean Energy and Climate Plan (CECP). It proposes up to
The ESMP cost recovery mechanism will be determined in a future proceeding that will conclude by 30 June 2025, as will the final level of investment and projects. As a result, the ESMP start date is scheduled for 1 July 2025 for a duration of five years, concluding 30 June 2030. All electric utilities in
FERC regulatory proceedings
Whilst not directly applicable to the Group, in October the Federal Energy Regulatory Commission (FERC) issued a decision to change FERC's RoE methodology for the Midcontinent Independent System Operator (MISO) region which lowered RoEs. Given pending cases filed at FERC over the last decade challenging New England RoE methodology, the Group will continue to monitor these regulatory proceedings.
Progress at National Grid Ventures (NGV)
Community Offshore Wind (COSW)
COSW, our joint venture with RWE, continues to respond to offshore wind solicitations from the authorities in
In July 2024, COSW submitted an offtake bid for up to 1.3 GW in response to the
US NGV transmission projects
During the half year, our New York Transco joint venture submitted its 'Energy Link NY' proposals to the New York Independent System Operator (NYISO) for the city's Public Policy Transmission Need (NY PPTN). The project would consist of multiple HVDC transmission links to connect over 5 GW of offshore wind to the
We have continued to lead the way on future interconnector development and continue to work with Ofgem to establish the regulatory regime for Offshore Hybrid Assets (OHAs). OHAs are the next phase of interconnection, not only linking two countries but also connecting with offshore wind generation. Our projects, LionLink (a joint venture with TenneT), and Nautilus (a joint venture with Elia) are two
Delivering our synergy target - Electricity Distribution
Following the acquisition of
Our responsible business commitments
National Grid has a critical role in enabling net zero and ensuring that the benefits of the energy transition are shared with everyone. This responsibility is integral to our core strategy and underpins our Responsible Business Fundamentals - ensuring safe and reliable operations, living our values, whilst influencing and expecting the same of our partners and supply chain.
During the half year, we published our second Climate Transition Plan (CTP) which outlines our greenhouse gas (GHG) emissions reduction targets and our roadmap to achieve net zero by 2050. This refreshed CTP provides a credible pathway to meet our science-based climate targets, encompassing both direct actions and dependencies on policies, regulations and the decarbonisation of our supply chains. It is important to note that emissions reductions will not follow a linear trajectory, resulting in potential year-on-year fluctuations.
Combustion of oil and gas at our National Grid Generation facilities on
SF6 emissions from our electric equipment is another focus area of Scope 1 emissions, the majority of which (~80%) is in our
To help reduce our Scope 3 GHG emissions, we have continued to engage with key strategic suppliers that form a large part of our emissions linked to the goods and services we procure. We closely collaborate to ensure transparency and understanding of our new Science-Based Targets. Given our involvement in global supply chains, achieving emissions reductions in our construction projects relies on close collaboration with suppliers.
Across the Group, our colleagues have volunteered 40,707 hours in our communities during the half year (15,508 in the
Since the end of 2023/24, the overall Board diversity has remained at 45.5%. Individually, the Board aspires to comprise at least one Director from a minority ethnic background and at least 40% women. Presently, two Directors are from an ethnic minority background but, as a result of recent changes in Board composition, female representation currently stands at 36.4%. Given the Board's desire to stagger the induction of new Directors, gender balance is expected to be restored in due course. There is no change in the overall diversity of our Group Executive since 2023/24 which stands at 53.9%. Since year end, gender and ethnically diverse colleagues have risen from circa 7,100 to 7,400 and 5,300 to 5,600 respectively[4].
We are pleased that our efforts to create an inclusive environment are being recognised by third parties. National Grid has been rated one of the top 50 employers in the
In 2024 National Grid took part in the Workforce Disclosure Initiative for the seventh consecutive year. We were awarded a disclosure score of 85% compared to the sector average of 62%.
FIVE-YEAR FINANCIAL FRAMEWORK
Our five-year financial framework is based on our continuing businesses, as defined by IFRS, Grain LNG and National Grid Renewables until these businesses are disposed. It excludes the minority stake in National Gas Transmission, which was sold in September 2024, and includes contributions from the ESO until it was sold 1 October 2024. The five-year financial framework assumes an exchange rate of £1:
Capital investment and Group asset growth
We expect to invest around
In the
In our US regulated businesses, we expect to invest around
NGV has committed capex of around
With the large step up in investment, we expect to see higher Group asset growth of around 10% CAGR through to 2028/29.
Group gearing
We remain committed to a strong, overall investment grade credit rating. We expect to maintain credit metrics above our thresholds for our current Group credit ratings through to at least the end of the RIIO-T3 price control period, with current thresholds of 10% for S&P's FFO/adjusted net debt, and 7% for Moody's RCF/adjusted net debt. Having completed the Rights Issue, we expect regulatory gearing to be in the low 60% range by March 2025, and then expected to trend towards the high 60% range by the end of RIIO-T3.
Group earnings growth and dividend growth
We expect our CAGR in underlying EPS to be in the 6-8% range from a 2024/25 baseline*. This includes our long-run average scrip uptake assumption of 25% per annum, which will support our sustainable, progressive dividend policy into the future.
We will maintain a progressive level of total dividend growing from the 2023/24 dividend. This equates to a rebased DPS of 45.26p/share for 2023/24 which we aim to grow in line with
* For more detail on underlying EPS guidance, see the 2024/25 Forward Guidance section.
2024/25 FORWARD GUIDANCE
This forward guidance is based on our continuing businesses, as defined by IFRS. It excludes the minority stake in National Gas Transmission which was classified as held for sale within discontinued operations before it was sold on 26 September 2024. The guidance includes businesses classified as held for sale within continuing operations; namely the ESO before it was sold on 1 October 2024 as well as Grain LNG and National Grid Renewables which were classified as held for sale on 30 September 2024.
The forward guidance contained in this statement should be reviewed, together with the forward-looking statements set out in this release, in the context of the cautionary statement. The forward guidance in this section is presented on an underlying basis and excludes remeasurements and exceptional items, deferrable major storm costs (when greater than
Underlying net revenue is expected to increase by over
We expect to deliver around 100 bps of outperformance in the fourth year of RIIO-T2 in Operational Return on Equity. This is in line with our target to deliver 100 basis points of operational outperformance on average through the five-year period of the RIIO-T2 price control.
Underlying net revenue is expected to increase by around
In line with our target, we expect to deliver around 100-125 basis points of outperformance in the second year of RIIO-ED2 in operational Return on Equity.
Underlying operating profit is
New England
Underlying net revenue is expected to be over
Return on Equity for New England is expected to be slightly lower than 2023/24, which had a one-off benefit relating to the regulatory recovery of a historical property tax matter. Excluding the one-off benefits, New England Return on Equity is expected to modestly improve from 2023/24.
Underlying net revenue is expected to be nearly
Return on Equity for
NGV and Other activities
In NGV, we expect operating profit to be around
We also expect other activities' underlying operating loss to be greater year-on-year by around
Joint Ventures and Associates
Our share of the profit after tax of joint ventures and associates is expected to be around
Interest and Tax (continuing operations)
Net finance costs in 2024/25 are expected to be over
For the full year 2024/25, the underlying effective tax rate, excluding the share of post-tax profits from joint ventures and associates, is expected to be around 15%. This is calculated following the new definition of underlying earnings which excludes the impact of deferred tax on underlying results of our
Investment, Growth and Net Debt
Overall Group capital investment for continuing operations in 2024/25 is expected to be around
Group asset growth is expected to be around 10% reflecting an increase in investment, predominantly increasing ASTI investment, offsetting lower
Depreciation is expected to increase, reflecting the impact of continued high levels of capital investment.
Operating cash flow generated from continuing operations (excluding acquisitions, disposals and transaction costs) is expected to decrease by over 10% compared to 2023/24 principally driven by the impact of ESO's significant 2023/24 timing over-recovery reversing in 2024/25, offset by increased underlying performance.
Net debt is expected to decrease by around
Weighted average number of shares (WAV) is expected to be approximately 4,700 million in 2024/25. This includes 929 million shares directly related to the Rights Issue, representing the full effect of the bonus element alongside a pro-rating of the fully subscribed shares. In accordance with IFRS, the number of fully paid shares are calculated as the number of shares, at the theoretical ex-rights price, that would generate the proceeds of the Rights Issue. The bonus shares are then the remaining new shares that are expected to be issued.
FINANCIAL REVIEW - HY 2024/25
In managing the business, we focus on various non-IFRS measures which provide meaningful comparisons of performance between years, monitor the strength of the Group's balance sheet as well as profitability, and reflect the Group's regulatory economic arrangements. Such alternative and regulatory performance measures are supplementary to, and should not be regarded as a substitute for, IFRS measures which we refer to as statutory results. We explain the basis of these measures and reconcile these to statutory results in 'Alternative performance measures/non-IFRS reconciliations' on pages 59 to 64. Also, we distinguish between adjusted results, which exclude exceptional items and remeasurements, and underlying results, which further take account of: (i) volumetric and other revenue timing differences arising from our regulatory contracts, and (ii) major storm costs which are recoverable in future periods, where these are in excess of
Financial summary for continuing operations - performance for the six months ended 30 September
(£ million) |
2024 |
2023 |
change % |
Accounting profit: |
|
|
|
Gross revenue |
7,961 |
8,489 |
(6%) |
Other operating income |
- |
12 |
(100%) |
Operating costs |
(6,652) |
(6,516) |
(2%) |
Statutory operating profit |
1,309 |
1,985 |
(34%) |
Net finance costs |
(682) |
(685) |
-% |
Share of joint ventures and associates (after tax) |
57 |
71 |
(20%) |
Tax |
(112) |
(307) |
64% |
Non-controlling interest |
(1) |
(1) |
-% |
Statutory IFRS earnings (see financial statements note 8) |
571 |
1,063 |
(46%) |
Exceptional items and remeasurements (after tax) |
(101) |
(101) |
-% |
Timing (after tax) |
617 |
(87) |
809% |
Deferred tax on underlying profits in NGET and NGED |
184 |
158 |
16% |
Underlying earnings1 |
1,271 |
1,033 |
23% |
EPS - statutory IFRS (pence) (see financial statements note 8) |
12.6 |
26.7 |
(53%) |
EPS - underlying1 (pence) |
28.1 |
25.9 |
8% |
Interim dividend per share (pence) |
15.84 |
19.40 |
(18%) |
Dividend per share (rebased)1,2 (pence) |
15.84 |
14.98 |
6% |
|
|
|
|
Capital investment: |
|
|
|
Capital investment3 |
4,603 |
3,946 |
17% |
1. Non-GAAP alternative performance measures (APMs). For further details and reconciliation to GAAP measures, see 'Alternative performance measures/non-IFRS reconciliations' on pages 59 to 64. Our definition of underlying results was amended in to exclude the impact of deferred tax on our underlying results in our
2. Dividend per share (rebased) calculated by dividing the total dividend paid by to the total number of shares in issue following the Rights Issue.
3. Our definition of capital investment was amended in 2023/24 to align with our statutory measure (see note 2). Comparative amounts have been restated.
Statutory IFRS earnings were
Underlying operating profit of
Reconciliation of different measures of profitability and earnings
The table below reconciles our statutory profit measures for continuing operations, at actual exchange rates, to adjusted and underlying versions.
Reconciliation of profit and earnings from continuing operations |
|||||||||
|
|
Operating profit |
|
Profit after tax |
|
Earnings per share (pence) |
|||
(£ million) |
|
2024 |
2023 |
|
2024 |
2023¹ |
|
2024 |
2023¹ |
Statutory results |
|
1,309 |
1,985 |
|
572 |
1,064 |
|
12.6 |
26.7 |
Exceptional items and remeasurements |
|
(99) |
(83) |
|
(101) |
(101) |
|
(2.2) |
(2.5) |
Adjusted results |
|
1,210 |
1,902 |
|
471 |
963 |
|
10.4 |
24.2 |
Timing |
|
836 |
(106) |
|
617 |
(87) |
|
13.6 |
(2.3) |
Deferred tax on underlying results in NGET and NGED |
|
- |
- |
|
184 |
158 |
|
4.1 |
4.0 |
Underlying results |
|
2,046 |
1,796 |
|
1,272 |
1,034 |
|
28.1 |
25.9 |
1. Comparative amounts for underlying results have been re-presented to reflect the change in definition to now exclude the impact of deferred tax on our underlying results in our
Segmental income statement
The following tables set out the income statement on adjusted and underlying bases.
Segmental analysis for continuing operations |
|||||||
|
Adjusted |
|
Underlying |
||||
£ million |
2024 |
2023 |
change % |
|
2024 |
2023 |
change % |
|
642 |
839 |
(23%) |
|
724 |
656 |
10% |
|
764 |
476 |
61% |
|
573 |
563 |
2% |
|
(364) |
443 |
(182%) |
|
115 |
34 |
238% |
New England |
89 |
(32) |
378% |
|
237 |
218 |
9% |
|
(30) |
(30) |
-% |
|
288 |
119 |
142% |
National Grid Ventures |
147 |
219 |
(33%) |
|
147 |
219 |
(33%) |
Other |
(38) |
(13) |
(192%) |
|
(38) |
(13) |
(192%) |
Total operating profit |
1,210 |
1,902 |
(36%) |
|
2,046 |
1,796 |
14% |
Net finance costs |
(670) |
(711) |
(6%) |
|
(670) |
(711) |
(6%) |
Share of post-tax results of joint ventures and associates |
60 |
59 |
2% |
|
60 |
59 |
2% |
Profit before tax |
600 |
1,250 |
(52%) |
|
1,436 |
1,144 |
26% |
Tax |
(129) |
(287) |
(55%) |
|
(164) |
(110) |
49% |
Profit after tax |
471 |
963 |
(51%) |
|
1,272 |
1,034 |
23% |
EPS (pence) |
10.4 |
24.2 |
(57%) |
|
28.1 |
25.9 |
8% |
New England statutory operating profit of
National Grid Ventures' statutory operating profit of
'Other' activities' statutory operating loss of
Financing costs and tax
Net finance costs
Statutory net finance costs of
Joint ventures and associates
The Group's share of net profits from joint ventures and associates on a statutory basis was
Tax
The statutory tax charge for continuing operations was
Our underlying tax (a non-GAAP measure) takes our adjusted tax charge and further excludes the tax impacts on timing and major storm costs and deferred tax in our
Net debt
Net debt is a measure derived from IFRS (comprising cash and cash equivalents, current financial investments, borrowings and bank overdrafts and financing derivatives) and is defined and reconciled to these balances in note 12 to the financial statements.
During the first six months of the year, net debt decreased to
During the period we raised around
There are no significant updates relating to credit rating agency actions. National Grid's balance sheet remains robust and we remain committed to a strong, overall investment grade credit rating.
Interim dividend
The Board has approved an interim dividend of 15.84p per ordinary share (
As part of the Rights Issue, the Board announced that the overall cash dividend would be maintained, but the additional shares from the Rights Issue would result in a reduction to calculated dividend per share. The total dividend to shareholders (cash plus scrip) in respect of the financial year to 31 March 2024 was 58.52p per share (
The scrip dividend alternative will again be offered in respect of the 2024/25 interim dividend. As previously announced, we do not expect to buy back any of the scrip shares issued during 2024/25.
GROWTH
A balanced portfolio to deliver asset and dividend growth
National Grid seeks to create value for shareholders through developing a balanced portfolio of businesses that offer an attractive combination of asset growth and cash returns.
We continued to make significant investment in energy infrastructure in the first six months of the year. Capital investment across the Group was £4,603 million, an increase of
Group capital investment (continuing operations) |
|
|
|
|
|
|
|
Six months ended 30 September (£ million) |
|
At actual exchange rates |
|
At constant currency |
|||
|
2024 |
2023 |
% change |
|
2023 |
% change |
|
|
|
1,290 |
899 |
43% |
|
899 |
43% |
|
|
647 |
608 |
6% |
|
608 |
6% |
|
|
- |
75 |
(100%) |
|
75 |
(100%) |
New England |
|
814 |
789 |
3% |
|
764 |
7% |
|
|
1,569 |
1,257 |
25% |
|
1,217 |
29% |
National Grid Ventures |
|
279 |
316 |
(12%) |
|
312 |
(11%) |
Other |
|
4 |
2 |
100% |
|
2 |
100% |
Total Group capital investment (continuing operations) |
|
4,603 |
3,946 |
17% |
|
3,877 |
19% |
Investment in
Investment in National Grid Ventures during the period was
HALF-YEAR BUSINESS REVIEW
■ Capital expenditure reached
■ Main capital investment projects remain on track, including:
■ London Power Tunnels 2 (LPT2) - the first of six circuits went live in August (Hurst-Crayford); significant progress made on the first fully SF6-free substation build at Bengeworth Road; cable installation in tunnels progressing well with works underway across all six circuit sections; over 1.3 million hours worked without a Lost Time Injury.
■ Hinkley Point C connection - majority of construction works on course to be completed by September 2025.
■ VIPs -
■ On course to connect a further 4.5 GW of new projects to the transmission network in 2024/25, versus the 3.4 GW delivered in 2023/24.
■ Targeting delivery of the Sofia Offshore Wind Farm (a further 1.2 GW) by the end of the financial year.
■ Connected the 100 MW TagEnergy battery storage project in
■ Connected the Greenlink interconnector at
■ Continued to accelerate distributed connections, working with the ENA and all DNOs on the Technical Limits initiative (see page 11 of the Strategic Overview), aimed at releasing capacity for distribution networks to offer potential accelerated connections to customers:
■ By summer 2024, this had enabled close to 30 GW of capacity to be offered.
■ This equated to 250 projects being offered accelerations by DNOs with an average acceleration of 7.7 years.
■ Delivered a 27% reduction in SF6 emissions compared to the prior period through active intervention to fix and repair leaks over the second half of last year and this half year.
For further information on
■ Capital expenditure reached
■
■ Secured additional allowances through both the RIIO-ED1 'closeout' process for specified street works costs, and through RIIO-ED2 uncertainty mechanisms for additional investment in network resilience and security.
■ Connected 269 MW new projects, of which 263 MW was renewable plant (196 MW solar, 67 MW energy storage).
■ Connected 46,000 Low Carbon Technologies (LCTs), including 17,000 EV chargers (an increase of 40% compared to the prior half year), and 8,000 heat pumps (95% more than the prior half year).
■ Published our first annual vulnerability report, highlighting how we delivered record benefits of more than
■ Published our first Distribution System Operator (DSO) report and panel assessment as part of the new DSO Incentive for RIIO-ED2. Ofgem announced that
■ Through the DSO, awarded flexibility contracts for operation in 2025/26, including new trials for demand turn up/generation turn down markets.
■ Maintained a high level of customer satisfaction with a score of 9/10, and achieved 8.7/10 for major connections satisfaction.
For further information on
NEW ENGLAND
■ Capital expenditure reached £814 million, £25 million higher (£50 million higher at constant currency) than the prior period principally driven by a higher volume of asset condition projects in Electricity Distribution and Transmission compared to the prior period, along with increased miles of replaced Leak Prone Pipe (LPP).
■ LPP replacement programme continued on track with 66 miles of pipeline replaced between the start of April and the end of September.
■ Delivered a strong storm response during the half year, particularly for two major events in April and July that had peak customer outages of 28,000 and 18,000 respectively. We have also benefited from greater installation of FLISR (Fault Location, Isolation and System Restoration) across the network with 31 successful operations restoring power to more than 40,000 customers in around one minute.
■ Completed construction on our transmission lines from
■ Good regulatory progress through a new five-year rate order for
■ Exited all remaining Transition Service Agreements for
■ All US customers (New England and
■ Awarded funding from the Department of Energy for our proposed Brayton Point Transmission project. If built, the project will help the region accommodate more offshore wind power.
■ Recognised by the Northeast Gas Association for an Excellence in Safety Award, and by the American Gas Association for our Quality Assurance Best Practice Program (this programme carries out audits and inspections on our gas infrastructure work and is aligned with recommended practice for safe management of gas pipelines).
■ Capital expenditure reached £1,569 million during the half year, an increase of £312 million at actual exchange rates (£352 million at constant currency) compared to the prior period. This was primarily driven by: (a) continued investment in our electric infrastructure with a focus on reinforcing the network, increasing capacity, and fulfilling our commitment to a clean and renewable energy future with a ramp up of Smart Path Connect and CLCPA investment; and (b) gas main replacements across our gas distribution networks, including our LPP and LNG tank replacement programmes.
■ Of our large-scale projects:
■ Smart Path Connect remains on track for energisation in December 2025. The $550 million project includes the rebuild and upgrade of approximately 55 miles (110 circuit miles) of our
■ construction is ongoing on the first stage of our substation upgrade as part of the $800 million CLCPA Phase 1 funding for transmission upgrades; and
■ we received bids in October for the procurement and construction of transmission projects as part of the $2.1 billion CLCPA Phase 2 funding for transmission networks and modernising the electric network.
■ LPP replacement programme continued on track with 161 miles of pipeline replaced between the start of April and the end of September.
■ Good regulatory progress through a new three-year rate agreement for KEDNY-KEDLI, and the ongoing NIMO rate filing process. For more information, please refer to page 12 in the Strategic Overview section.
■ During the period, around 935,000 customers across our service territory experienced supply interruptions due to storms or severe weather events. Despite the increased storm activity, our average time to restore service to 95% of the affected customers for each event remained consistent at around 12 hours, aligning with the performance of the previous year. Compared to the previous year, a higher number of customers experienced interruptions (935,000 vs 375,000) despite a similar number of events (34 vs 32). However, our restoration times for 95% of affected customers remained similar, averaging between 9-12 hours for both years. Additionally, our
NATIONAL GRID VENTURES (NGV)
■ Lower underlying operating profit than prior year primarily due to lower interconnector revenues (following a one-off catch up in North Sea Link (NSL) revenues in the prior year), lower National Grid Renewables (NG Renewables) sales as we prepare for divestment, the sale of NG Smart and carbon credits in Grain LNG in 2023/24.
■ Capital investment reached £279 million in the half year, a decrease of £37 million at actual exchange rates (£33 million at constant currency) on the prior period. The decrease was primarily through reduced expenditure on Viking Link following the commissioning of the asset, offset by spend on Grain LNG for the Cap25 programme and NG Renewables projects.
■ Good interconnector performance during the half year:
■ On 17 October, Viking Link achieved 60 days' continuous service at full technical capacity, meaning the link met Ofgem's 60-day test, and the revenue floor now comes into effect under the cap and floor regime. Viking achieved 86% availability in the period which represents a strong performance in its first year of operation. Restrictions imposed by the
■ Across our other interconnectors, availability was 84% reflecting extended planned maintenance on BritNed and IFA, as well as an unplanned outage on IFA2 following a converter valve fault.
■ Grain LNG continues to perform well and the expansion programme to deliver additional LNG storage on site (Capacity 25) remains on track to be ready for commercial operations in summer 2025. When complete, the expansion will increase total site storage to 1,200,000 cubic metres and total regasification capacity to 800 GWh/day, equivalent to one-third of
■ Continued to progress our two Offshore Hybrid Asset (OHA) pilot projects with our European partners: LionLink to
■ COSW submitted offtake bids of up to 2.7 GW to NYSERDA and 1.3 GW to the
■ On transmission, NGV's New York Transco joint venture submitted its Energy Link NY proposals to the NYISO for the NYC PPTN solicitation, with the project looking to connect over 5 GW of offshore wind to the
■ Reached a Final Investment Decision (FID) on 217 MW of renewable developments including Apple River and Sycamore projects in our renewable business.
OTHER ACTIVITIES
■ Underlying operating loss was £38 million during the half year, £25 million adverse to the prior period. This was principally driven by a revaluation in NG Partners of one of our main investments, partially offset by the sale of 19 sites in our remaining property portfolio.
APPENDIX
Unless otherwise stated, all financial commentaries in this results statement are given on an underlying basis at actual exchange rates for continuing operations. Underlying represents statutory results excluding exceptional items, remeasurements, timing and major storm costs. The underlying basis is further defined on page 60.
Alternative Performance Measures derived from IFRS
The following are terms or metrics that are reconciled to IFRS measures and are defined on pages 59 to 64:
Net revenue and underlying net revenue
Adjusted profit measures
Underlying results
Constant currency
Timing impacts
Net debt - defined in note 12 on page 53
Rebased dividend per share.
PROVISIONAL 2024/25 FINANCIAL TIMETABLE
Date |
Event |
7 November 2024 |
2024/25 half-year results |
21 November 2024 |
Ordinary shares and ADRs go ex-dividend for 2024/25 interim dividend |
22 November 2024 |
Record date for 2024/25 interim dividend |
28 November 2024 |
Scrip reference price announced for 2024/25 interim dividend |
12 December 2024 (5pm |
Scrip election date for 2024/25 interim dividend |
14 January 2025 |
2024/25 interim dividend paid to qualifying shareholders |
15 May 2025 |
2024/25 full-year results |
29 May 2025 |
Ordinary shares and ADRs go ex-dividend for 2024/25 final dividend |
30 May 2025 |
Record date for 2024/25 final dividend |
5 June 2025 |
Scrip reference price announced for 2024/25 final dividend |
19 June 2025 (5pm |
Scrip election date for 2024/25 final dividend |
9 July 2025 |
2025 AGM |
17 July 2025 |
2024/25 final dividend paid to qualifying shareholders |
6 November 2025 |
2025/26 half-year results |
CAUTIONARY STATEMENT
This announcement contains certain statements that are neither reported financial results nor other historical information. These statements are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements include information with respect to National Grid's (the Company) financial condition, its results of operations and businesses, strategy, plans and objectives. Words such as 'aims', 'anticipates', 'expects', 'should', 'intends', 'plans', 'believes', 'outlook', 'seeks', 'estimates', 'targets', 'may', 'will', 'continue', 'project' and similar expressions, as well as statements in the future tense, identify forward-looking statements. This document also references climate-related targets and climate-related risks which differ from conventional financial risks in that they are complex, novel and tend to involve projection over long-term scenarios which are subject to significant uncertainty and change. These forward-looking statements are not guarantees of National Grid's future performance and are subject to assumptions, risks and uncertainties that could cause actual future results to differ materially from those expressed in or implied by such forward-looking statements or targets. Many of these assumptions, risks and uncertainties relate to factors that are beyond National Grid's ability to control, predict or estimate precisely, such as changes in laws or regulations and decisions by governmental bodies or regulators, including those relating to current and upcoming price controls in the
UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Consolidated income statement |
|
|
|
|
|
for the six months ended 30 September |
|
|
|
|
|
|
|
|
|
|
|
2024 |
Notes |
|
Before exceptional items and remeasurements £m |
Exceptional items and remeasurements £m |
Total £m |
Continuing operations |
|
|
|
|
|
Revenue |
2(a),3 |
|
7,961 |
- |
7,961 |
Provision for bad and doubtful debts |
|
|
(81) |
- |
(81) |
Other operating costs |
4 |
|
(6,670) |
99 |
(6,571) |
Operating profit |
2(b),4 |
|
1,210 |
99 |
1,309 |
Finance income |
4,5 |
|
231 |
3 |
234 |
Finance costs |
4,5 |
|
(901) |
(15) |
(916) |
Share of post-tax results of joint ventures and associates |
2(b),4 |
|
60 |
(3) |
57 |
Profit before tax |
2(b),4 |
|
600 |
84 |
684 |
Tax |
4,7 |
|
(129) |
17 |
(112) |
Profit after tax from continuing operations |
4 |
|
471 |
101 |
572 |
Profit after tax from discontinued operations |
6 |
|
4 |
72 |
76 |
Total profit for the period (continuing and discontinued) |
|
|
475 |
173 |
648 |
Attributable to: |
|
|
|
|
|
Equity shareholders of the parent |
|
|
474 |
173 |
647 |
Non-controlling interests |
|
|
1 |
- |
1 |
Earnings per share (pence) |
|
|
|
|
|
Basic earnings per share (continuing) |
8 |
|
|
|
12.6 |
Diluted earnings per share (continuing) |
8 |
|
|
|
12.6 |
Basic earnings per share (continuing and discontinued) |
8 |
|
|
|
14.3 |
Diluted earnings per share (continuing and discontinued) |
8 |
|
|
|
14.2 |
|
|
|
|
|
|
2023 |
Notes |
|
Before exceptional items and remeasurements £m |
Exceptional items and remeasurements £m |
Total £m |
Continuing operations |
|
|
|
|
|
Revenue |
2(a),3 |
|
8,489 |
- |
8,489 |
Provision for bad and doubtful debts |
|
|
(91) |
- |
(91) |
Other operating costs |
4 |
|
(6,508) |
83 |
(6,425) |
Other operating income |
|
|
12 |
- |
12 |
Operating profit |
2(b),4 |
|
1,902 |
83 |
1,985 |
Finance income |
4,5 |
|
123 |
(8) |
115 |
Finance costs |
4,5 |
|
(834) |
34 |
(800) |
Share of post-tax results of joint ventures and associates |
2(b),4 |
|
59 |
12 |
71 |
Profit before tax |
2(b),4 |
|
1,250 |
121 |
1,371 |
Tax |
4,7 |
|
(287) |
(20) |
(307) |
Profit after tax from continuing operations |
4 |
|
963 |
101 |
1,064 |
Profit after tax from discontinued operations |
6 |
|
7 |
58 |
65 |
Total profit for the period (continuing and discontinued) |
|
|
970 |
159 |
1,129 |
Attributable to: |
|
|
|
|
|
Equity shareholders of the parent |
|
|
969 |
159 |
1,128 |
Non-controlling interests |
|
|
1 |
- |
1 |
Earnings per share (pence)¹ |
|
|
|
|
|
Basic earnings per share (continuing) |
8 |
|
|
|
26.7 |
Diluted earnings per share (continuing) |
8 |
|
|
|
26.6 |
Basic earnings per share (continuing and discontinued) |
8 |
|
|
|
28.3 |
Diluted earnings per share (continuing and discontinued) |
8 |
|
|
|
28.2 |
1. Restated to reflect the impact of the bonus element of the Rights Issue (see note 9).
Consolidated statement of comprehensive income |
|
|
|
|
for the six months ended 30 September |
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
2023 |
|
Notes |
|
£m |
£m |
Profit after tax from continuing operations |
|
|
572 |
1,064 |
Profit after tax from discontinued operations |
|
|
76 |
65 |
Other comprehensive income from continuing operations |
|
|
|
|
Items from continuing operations that will never be reclassified to profit or loss: |
|
|
|
|
Remeasurement gains/(losses) on pension assets and post-retirement benefit obligations |
13 |
|
51 |
(263) |
Net losses in respect of cash flow hedging of capital expenditure |
|
|
(25) |
(2) |
Tax on items that will never be reclassified to profit or loss |
|
|
(8) |
64 |
Total items from continuing operations that will never be reclassified to profit or loss |
|
|
18 |
(201) |
Items from continuing operations that may be reclassified subsequently to profit or loss: |
|
|
|
|
Retranslation of net assets offset by net investment hedge |
|
|
(799) |
118 |
Net gains in respect of cash flow hedges |
|
|
78 |
201 |
Net (losses)/gains in respect of cost of hedging |
|
|
(12) |
40 |
Net gains/(losses) on investments in debt instruments measured at fair value through other comprehensive income |
|
|
13 |
(16) |
Tax on items that may be reclassified subsequently to profit or loss |
|
|
(17) |
(59) |
Total items from continuing operations that may be reclassified subsequently to profit or loss |
|
|
(737) |
284 |
Other comprehensive (loss)/income for the period, net of tax, from continuing operations |
|
|
(719) |
83 |
Other comprehensive loss for the period, net of tax, from discontinued operations |
6 |
|
(10) |
(9) |
Other comprehensive (loss)/income for the period, net of tax |
|
|
(729) |
74 |
Total comprehensive (loss)/income for the period from continuing operations |
|
|
(147) |
1,147 |
Total comprehensive income for the period from discontinued operations |
6 |
|
66 |
56 |
Total comprehensive (loss)/income for the period |
|
|
(81) |
1,203 |
Attributable to: |
|
|
|
Equity shareholders of the parent |
|
|
|
From continuing operations |
|
(147) |
1,146 |
From discontinued operations |
|
66 |
56 |
|
|
(81) |
1,202 |
|
|
|
|
Non-controlling interests |
|
- |
1 |
Consolidated statement of changes in equity |
||||||||
for the six months ended 30 September |
||||||||
|
|
|
|
|
|
|
|
|
|
|
Share capital |
Share premium account |
Retained earnings |
Other equity reserves |
Total share-holders' equity |
Non-controlling interests |
Total equity |
|
Notes |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
At 1 April 2024 |
|
493 |
1,298 |
32,066 |
(3,990) |
29,867 |
25 |
29,892 |
Profit for the period |
|
- |
- |
647 |
- |
647 |
1 |
648 |
Other comprehensive income/(loss) for the period |
|
- |
- |
38 |
(766) |
(728) |
(1) |
(729) |
Total comprehensive income/(loss) for the period |
|
- |
- |
685 |
(766) |
(81) |
- |
(81) |
Rights Issue |
9 |
135 |
- |
- |
6,704 |
6,839 |
- |
6,839 |
Transfer between reserves |
9 |
- |
- |
6,704 |
(6,704) |
- |
- |
- |
Equity dividends |
10 |
- |
- |
(811) |
- |
(811) |
- |
(811) |
Scrip dividend-related share issue |
|
9 |
(9) |
- |
- |
- |
- |
- |
Issue of treasury shares |
|
- |
- |
15 |
- |
15 |
- |
15 |
Transactions in own shares |
|
- |
- |
(5) |
- |
(5) |
- |
(5) |
Share-based payments |
|
- |
- |
16 |
- |
16 |
- |
16 |
Cash flow hedges transferred to the statement of financial position, net of tax |
|
- |
- |
- |
1 |
1 |
- |
1 |
At 30 September 2024 |
|
637 |
1,289 |
38,670 |
(4,755) |
35,841 |
25 |
35,866 |
At 1 April 2023 |
|
488 |
1,302 |
31,608 |
(3,860) |
29,538 |
24 |
29,562 |
Profit for the period |
|
- |
- |
1,128 |
- |
1,128 |
1 |
1,129 |
Other comprehensive (loss)/income for the period |
|
- |
- |
(199) |
273 |
74 |
- |
74 |
Total comprehensive income for the period |
|
- |
- |
929 |
273 |
1,202 |
1 |
1,203 |
Equity dividends |
10 |
- |
- |
(1,325) |
- |
(1,325) |
- |
(1,325) |
Scrip dividend-related share issue |
|
1 |
(1) |
- |
- |
- |
- |
- |
Issue of treasury shares |
|
- |
- |
20 |
- |
20 |
- |
20 |
Transactions in own shares |
|
- |
- |
(1) |
- |
(1) |
- |
(1) |
Share-based payments |
|
- |
- |
19 |
- |
19 |
- |
19 |
Cash flow hedges transferred to the statement of financial position, net of tax |
|
- |
- |
- |
2 |
2 |
- |
2 |
At 30 September 2023 |
|
489 |
1,301 |
31,250 |
(3,585) |
29,455 |
25 |
29,480 |
Consolidated statement of financial position |
|
|
|
|
|
|
|
|
|
|
|
|
30 September 2024 |
31 March 2024 |
|
Notes |
|
£m |
£m |
Non-current assets |
|
|
|
|
Goodwill |
|
|
9,367 |
9,729 |
Other intangible assets |
2(c) |
|
3,393 |
3,431 |
Property, plant and equipment |
2(c) |
|
69,195 |
68,907 |
Other non-current assets |
|
|
850 |
848 |
Pension assets |
13 |
|
2,478 |
2,407 |
Financial and other investments |
|
|
795 |
880 |
Investments in joint ventures and associates |
|
|
901 |
1,420 |
Derivative financial assets |
11 |
|
413 |
324 |
Total non-current assets |
|
|
87,392 |
87,946 |
Current assets |
|
|
|
|
Inventories and current intangible assets |
|
|
639 |
828 |
Trade and other receivables |
|
|
2,661 |
3,415 |
Current tax assets |
|
|
19 |
11 |
Financial and other investments |
12 |
|
6,140 |
3,699 |
Derivative financial assets |
11 |
|
145 |
44 |
Cash and cash equivalents |
12 |
|
1,125 |
559 |
Assets held for sale |
6 |
|
3,731 |
1,823 |
Total current assets |
|
|
14,460 |
10,379 |
Total assets |
|
|
101,852 |
98,325 |
Current liabilities |
|
|
|
|
Borrowings |
12 |
|
(2,703) |
(4,859) |
Derivative financial liabilities |
11 |
|
(419) |
(335) |
Trade and other payables |
|
|
(3,969) |
(4,076) |
Contract liabilities |
|
|
(91) |
(127) |
Current tax liabilities |
|
|
(181) |
(220) |
Provisions |
|
|
(314) |
(298) |
Liabilities held for sale |
6 |
|
(1,309) |
(1,474) |
Total current liabilities |
|
|
(8,986) |
(11,389) |
Non-current liabilities |
|
|
|
|
Borrowings |
12 |
|
(42,473) |
(42,213) |
Derivative financial liabilities |
11 |
|
(854) |
(909) |
Other non-current liabilities |
|
|
(848) |
(880) |
Contract liabilities |
|
|
(2,200) |
(2,119) |
Deferred tax liabilities |
|
|
(7,357) |
(7,519) |
Pensions and other post-retirement benefit obligations |
13 |
|
(603) |
(593) |
Provisions |
|
|
(2,665) |
(2,811) |
Total non-current liabilities |
|
|
(57,000) |
(57,044) |
Total liabilities |
|
|
(65,986) |
(68,433) |
Net assets |
|
|
35,866 |
29,892 |
Equity |
|
|
|
|
Share capital |
|
|
637 |
493 |
Share premium account |
|
|
1,289 |
1,298 |
Retained earnings |
|
|
38,670 |
32,066 |
Other equity reserves |
|
|
(4,755) |
(3,990) |
Total shareholders' equity |
|
|
35,841 |
29,867 |
Non-controlling interests |
|
|
25 |
25 |
Total equity |
|
|
35,866 |
29,892 |
Consolidated cash flow statement |
|
|
|
|
for the six months ended 30 September |
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
2023 |
|
Notes |
|
£m |
£m |
Cash flows from operating activities |
|
|
|
|
Operating profit from continuing operations |
2(b) |
|
1,309 |
1,985 |
Adjustments for: |
|
|
|
|
Exceptional items and remeasurements |
4 |
|
(99) |
(83) |
Other fair value movements |
|
|
21 |
(19) |
Depreciation, amortisation and impairment |
2(b) |
|
1,058 |
1,021 |
Share-based payments |
|
|
16 |
19 |
Changes in working capital |
|
|
429 |
119 |
Changes in provisions |
|
|
(30) |
39 |
Changes in pensions and other post-retirement benefit obligations |
|
|
24 |
27 |
Cash flows relating to exceptional items |
|
|
(38) |
(46) |
Cash generated from operations - continuing operations |
|
|
2,690 |
3,062 |
Tax paid |
|
|
(78) |
(201) |
Net cash flow from operating activities - continuing operations |
|
|
2,612 |
2,861 |
Net cash flow from operating activities - discontinued operations |
|
|
- |
- |
Cash flows from investing activities |
|
|
|
|
Purchases of intangible assets |
|
|
(243) |
(269) |
Purchases of property, plant and equipment |
|
|
(3,985) |
(3,210) |
Disposals of property, plant and equipment |
|
|
10 |
18 |
Investments in joint ventures and associates |
|
|
(102) |
(151) |
Dividends received from joint ventures, associates and other investments |
|
|
71 |
121 |
Disposal of interest in the |
6 |
|
686 |
- |
Disposal of financial and other investments |
|
|
33 |
65 |
Acquisition of financial investments |
|
|
(49) |
(32) |
Contributions to National Grid Renewables and Emerald Energy Venture LLC |
|
|
- |
(5) |
Net movements in short-term financial investments |
|
|
(2,995) |
885 |
Interest received |
|
|
162 |
69 |
Cash inflows on derivatives |
|
|
- |
103 |
Cash outflows on derivatives |
|
|
(6) |
(4) |
Net cash flow used in investing activities - continuing operations |
|
|
(6,418) |
(2,410) |
Net cash flow from investing activities - discontinued operations |
|
|
22 |
- |
Cash flows from financing activities |
|
|
|
|
Proceeds of Rights Issue |
9 |
|
7,001 |
- |
Transaction fees related to Rights Issue |
9 |
|
(162) |
- |
Proceeds from issue of treasury shares |
|
|
15 |
20 |
Transactions in own shares |
|
|
(5) |
(1) |
Proceeds received from loans |
|
|
1,809 |
3,033 |
Repayments of loans |
|
|
(916) |
(839) |
Payments of lease liabilities |
|
|
(75) |
(61) |
Net movements in short-term borrowings |
|
|
(1,313) |
(444) |
Cash inflows on derivatives |
|
|
73 |
68 |
Cash outflows on derivatives |
|
|
(33) |
(60) |
Interest paid |
|
|
(1,002) |
(779) |
Dividends paid to shareholders |
10 |
|
(811) |
(1,325) |
Net cash flow from/(used in) financing activities - continuing operations |
|
|
4,581 |
(388) |
Net cash flow from financing activities - discontinued operations |
|
|
- |
- |
Net increase in cash and cash equivalents |
|
|
797 |
63 |
Reclassification to held for sale |
|
|
(166) |
- |
Exchange movements |
|
|
(65) |
1 |
Net cash and cash equivalents at start of period |
|
|
559 |
163 |
Net cash and cash equivalents at end of period |
|
|
1,125 |
227 |
Notes to the financial statements
1. Basis of preparation and new accounting standards, interpretations and amendments
The half year financial information covers the six month period ended 30 September 2024 and has been prepared in accordance with IAS 34 'Interim Financial Reporting' as issued by the International Accounting Standards Board (IASB) and as adopted by the
The financial information for the six months ended 30 September 2024 does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. It should be read in conjunction with the statutory accounts for the year ended 31 March 2024, which were prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the IASB and as adopted by the
The key sources of estimation uncertainty and areas of judgement for the period ended 30 September 2024 are aligned to those disclosed in the Annual Report and Accounts for year ended 31 March 2024, with the following amendments:
• in relation to the planned disposals of Grain LNG, our
• the classification of our 20% equity investment in GasT TopCo Limited, together with the Remaining Acquisition Agreement (RAA) over the remaining interest, as held for sale is no longer considered to represent an area of judgement following the disposal on 26 September 2024 (see note 6).
Our consolidated income statement and segmental analysis (see note 2) separately identify financial results before and after exceptional items and remeasurements. The Directors believe that presentation of the results in this way is relevant to an understanding of the Group's financial performance. Presenting financial results before exceptional items and remeasurements is consistent with the way that financial performance is measured by management and reported to the Board and improves the comparability of reported financial performance from year to year. Items which are classified as exceptional items or remeasurements are defined in the Annual Report and Accounts for the year ended 31 March 2024.
1. Basis of preparation and new accounting standards, interpretations and amendments continued
Going concern
As part of the Directors' consideration of the appropriateness of adopting the going concern basis of accounting in preparing the half year financial information, the Directors have considered the Group's principal risks (discussed on page 56) alongside potential downside business cash flow scenarios impacting the Group's operations. The Directors specifically considered both a base case and a reasonable worst-case scenario for business cash flows. The assessment is prepared on the conservative assumption that the Group has no access to the debt capital markets.
The main additional cash flow impacts identified in the reasonable worst-case scenario are:
• the timing of the sale of assets classified as held for sale (see note 6);
• adverse impacts of higher spend on our capital expenditure programme;
• adverse impact from timing across the Group (i.e. a net under-recovery of allowed revenues or reductions in over-collections) and slower collections of outstanding receivables;
• higher operating and financing costs than expected; including non-delivery of planned efficiencies across the Group; and
• the potential impact of further significant storm costs in the US.
As part of their analysis, the Board also considered the following potential levers at their discretion to improve the position identified by the analysis if the debt capital markets are not accessible:
• the payment of dividends to shareholders;
• significant changes in the phasing of the Group's capital expenditure programme, with elements of non-essential works and programmes delayed; and
• a number of further reductions in operating expenditure across the Group.
As at 30 September 2024, the Group had undrawn committed facilities available for general corporate purposes amounting to £7.7 billion. Based on these available liquidity resources and having considered the reasonable worst-case scenario, and the further levers at the Board's discretion, the Group has not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on its ability to continue as a going concern for the foreseeable future, a period not less than 12 months from the date of this report.
In addition to the above, the ability to raise new and extend existing financing was separately included in the analysis, and the Directors noted the c.£1.8 billion of new long-term senior debt issued in the period from 1 April to 30 September 2024 as evidence of the Group's ability to continue to have access to the debt capital markets if needed.
Based on the above, the Directors have concluded the Group is well placed to manage its financing and other business risks satisfactorily, and have a reasonable expectation that the Group will have adequate resources to continue in operation for at least 12 months from the signing date of these consolidated interim financial statements. They therefore consider it appropriate to adopt the going concern basis of accounting in preparing the half year financial information.
New IFRS accounting standards, interpretations and amendments adopted in the period
There are no new standards, interpretations or amendments, issued by the IASB or by the IFRS Interpretations Committee (IFRIC), that are applicable for the period commencing on 1 April 2024 and have had a material impact on the Group's results.
2. Segmental analysis
Revenue and the results of the business are analysed by operating segment, based on the information the Board use internally for the purposes of evaluating the performance of each operating segment and determining resource allocation between them. The Board is National Grid's chief operating decision maker (as defined by IFRS 8 'Operating Segments') and assesses the profitability of a profit measure that excludes certain income and expenses. We call that measure 'adjusted profit'. Adjusted profit excludes exceptional items and remeasurements (as defined in note 4) and is used by management to monitor financial performance as it is considered that it aids the comparability of our reported financial performance from year to year. As a matter of course, the Board also considers profitability by segment, excluding the effect of major storms, timing adjustments relating to revenue, certain pass-through costs and deferred tax for our
The results of our six principal businesses are reported to the Board and are accordingly treated as reportable operating segments. All other operating segments are either reported to the Board on an aggregated basis or do not meet the quantitative threshold in order to be considered a separate operating segment. The following table describes the main activities for each reportable operating segment:
|
The high-voltage electricity transmission networks in |
|
The electricity distribution networks of NGED in the |
|
The |
New England |
Gas distribution networks, electricity distribution networks and high-voltage electricity transmission networks in New England. |
|
Gas distribution networks, electricity distribution networks and high-voltage electricity transmission networks in |
National Grid Ventures |
Comprises all commercial operations in LNG at the Isle of Grain in the |
The New England and
Other activities that do not form part of any of the segments in the above table primarily relate to our
2. Segmental analysis continued
(a) Revenue
Six months ended 30 September |
2024 |
|
2023 |
||||
Total sales |
Sales between segments1 |
Sales to third parties |
|
Total sales |
Sales between segments1 |
Sales to third parties |
|
£m |
£m |
£m |
|
£m |
£m |
£m |
|
Operating segments - continuing operations: |
|
|
|
|
|
|
|
|
1,274 |
(92) |
1,182 |
|
1,356 |
(19) |
1,337 |
|
1,166 |
(2) |
1,164 |
|
850 |
(2) |
848 |
|
1,029 |
(17) |
1,012 |
|
1,734 |
(17) |
1,717 |
New England |
1,545 |
- |
1,545 |
|
1,441 |
- |
1,441 |
|
2,341 |
- |
2,341 |
|
2,365 |
- |
2,365 |
National Grid Ventures |
650 |
(26) |
624 |
|
666 |
(27) |
639 |
Other |
98 |
(5) |
93 |
|
142 |
- |
142 |
Total revenue from continuing operations |
8,103 |
(142) |
7,961 |
|
8,554 |
(65) |
8,489 |
|
|
|
|
|
|
|
|
Geographical areas: |
|
|
|
|
|
|
|
|
|
|
3,755 |
|
|
|
4,309 |
US |
|
|
4,206 |
|
|
|
4,180 |
Total revenue from continuing operations |
|
|
7,961 |
|
|
|
8,489 |
1. Sales between operating segments are priced having regard to the regulatory and legal requirements to which the businesses are subject. The analysis of revenue by geographical area is on the basis of destination. There are no material sales between the
(b) Operating profit/(loss)
|
Before exceptional items and remeasurements |
|
Exceptional items and remeasurements |
|
After exceptional items and remeasurements |
|||
Six months ended 30 September |
2024 |
2023 |
|
2024 |
2023 |
|
2024 |
2023 |
£m |
£m |
|
£m |
£m |
|
£m |
£m |
|
Operating segments - continuing operations: |
|
|
|
|
|
|
|
|
|
642 |
839 |
|
- |
(1) |
|
642 |
838 |
|
764 |
476 |
|
(5) |
(4) |
|
759 |
472 |
|
(364) |
443 |
|
151 |
- |
|
(213) |
443 |
New England |
89 |
(32) |
|
(2) |
(15) |
|
87 |
(47) |
|
(30) |
(30) |
|
(20) |
38 |
|
(50) |
8 |
National Grid Ventures |
147 |
219 |
|
(2) |
91 |
|
145 |
310 |
Other |
(38) |
(13) |
|
(23) |
(26) |
|
(61) |
(39) |
Total operating profit from continuing operations |
1,210 |
1,902 |
|
99 |
83 |
|
1,309 |
1,985 |
|
|
|
|
|
|
|
|
|
Geographical areas: |
|
|
|
|
|
|
|
|
|
1,173 |
1,956 |
|
121 |
60 |
|
1,294 |
2,016 |
US |
37 |
(54) |
|
(22) |
23 |
|
15 |
(31) |
Total operating profit from continuing operations |
1,210 |
1,902 |
|
99 |
83 |
|
1,309 |
1,985 |
|
Before exceptional items and remeasurements |
|
Exceptional items and remeasurements |
|
After exceptional items and remeasurements |
|||
Six months ended 30 September |
2024 |
2023 |
|
2024 |
2023 |
|
2024 |
2023 |
£m |
£m |
|
£m |
£m |
|
£m |
£m |
|
Reconciliation to profit before tax: |
|
|
|
|
|
|
|
|
Operating profit from continuing operations |
1,210 |
1,902 |
|
99 |
83 |
|
1,309 |
1,985 |
Share of post-tax results of joint ventures and associates |
60 |
59 |
|
(3) |
12 |
|
57 |
71 |
Finance income |
231 |
123 |
|
3 |
(8) |
|
234 |
115 |
Finance costs |
(901) |
(834) |
|
(15) |
34 |
|
(916) |
(800) |
Total profit before tax from continuing operations |
600 |
1,250 |
|
84 |
121 |
|
684 |
1,371 |
2. Segmental analysis continued
The following items are included in the total operating profit by segment:
Depreciation, amortisation and impairment |
30 September 2024 |
30 September 2023 |
£m |
£m |
|
Operating segments: |
|
|
|
(267) |
(250) |
|
(122) |
(105) |
|
- |
(52) |
New England |
(221) |
(204) |
|
(351) |
(321) |
National Grid Ventures |
(92) |
(84) |
Other |
(5) |
(5) |
Total |
(1,058) |
(1,021) |
|
|
|
Asset type: |
|
|
Property, plant and equipment |
(936) |
(868) |
Non-current intangible assets |
(122) |
(153) |
Total |
(1,058) |
(1,021) |
(c) Capital investment
Capital investment represents additions to property, plant and equipment, prepayments to suppliers to secure production capacity in relation to our capital projects, non-current intangibles and additional equity investments in joint ventures and associates. Segmental information used for internal decision making was revised in the year ended 31 March 2024 to include capital expenditure prepayments and additional equity investments in joint ventures and associates. Capital investments exclude additions for assets or businesses from the point they are classified as held for sale.
|
30 September 2024 |
30 September 2023¹ |
|
£m |
£m |
Operating segments: |
|
|
|
1,290 |
899 |
|
647 |
608 |
|
- |
75 |
New England |
814 |
789 |
|
1,569 |
1,257 |
National Grid Ventures |
279 |
316 |
Other |
4 |
2 |
Total |
4,603 |
3,946 |
|
|
|
Asset type: |
|
|
Property, plant and equipment |
4,200 |
3,413 |
Non-current intangible assets |
196 |
257 |
Equity investments in joint ventures and associates |
102 |
151 |
Capital expenditure prepayments |
105 |
125 |
Total |
4,603 |
3,946 |
1. Comparative amounts have been represented to reflect the change in presentation for capital investments.
(d) Geographical analysis of non-current assets
Non-current assets by geography comprise goodwill, other intangible assets, property, plant and equipment, investments in joint ventures and associates and other non-current assets.
|
30 September 2024 |
31 March 2024 |
|
£m |
£m |
Split by geographical area: |
|
|
|
40,738 |
40,065 |
US |
42,968 |
44,270 |
Total |
83,706 |
84,335 |
|
|
|
Reconciliation to total non-current assets: |
|
|
Pension assets |
2,478 |
2,407 |
Financial and other investments |
795 |
880 |
Derivative financial assets |
413 |
324 |
Non-current assets |
87,392 |
87,946 |
3. Revenue
Under IFRS 15 'Revenue from Contracts with Customers', revenue is recorded as or when the Group satisfies a performance obligation by transferring a promised good or service to a customer. A good or service is transferred when the customer obtains control of that good or service.
The transfer of control of our distribution or transmission services coincides with the use of our network, as electricity and gas pass through our network and reach our customers. The Group principally satisfies its performance obligations over time and the amount of revenue recorded corresponds to the amounts billed and accrued for volumes of gas and electricity delivered/transferred to/from our customers.
Revenue for the six months ended 30 September 2024 |
£m |
£m |
£m |
New £m |
New York £m |
National Grid Ventures £m |
Other £m |
Total £m |
Revenue under IFRS 15 |
|
|
|
|
|
|
|
|
Transmission |
1,116 |
- |
46 |
46 |
126 |
430 |
- |
1,764 |
Distribution |
- |
1,113 |
- |
1,468 |
2,181 |
- |
1 |
4,763 |
System Operator |
- |
- |
966 |
- |
- |
- |
- |
966 |
Other1 |
16 |
49 |
- |
4 |
8 |
43 |
- |
120 |
Total IFRS 15 revenue |
1,132 |
1,162 |
1,012 |
1,518 |
2,315 |
473 |
1 |
7,613 |
Other revenue |
|
|
|
|
|
|
|
|
Generation |
- |
- |
- |
- |
- |
191 |
- |
191 |
Other2 |
50 |
2 |
- |
27 |
26 |
(40) |
92 |
157 |
Total other revenue |
50 |
2 |
- |
27 |
26 |
151 |
92 |
348 |
Total revenue from continuing operations |
1,182 |
1,164 |
1,012 |
1,545 |
2,341 |
624 |
93 |
7,961 |
Geographic split of revenue for the six months ended 30 September 2024 |
£m |
£m |
£m |
New England £m |
New York £m |
National Grid Ventures £m |
Other £m |
Total £m |
Revenue under IFRS 15 |
|
|
|
|
|
|
|
|
|
1,132 |
1,162 |
1,012 |
- |
- |
430 |
- |
3,736 |
US |
- |
- |
- |
1,518 |
2,315 |
43 |
1 |
3,877 |
Total IFRS 15 revenue |
1,132 |
1,162 |
1,012 |
1,518 |
2,315 |
473 |
1 |
7,613 |
Other revenue |
|
|
|
|
|
|
|
|
|
50 |
2 |
- |
- |
- |
(38) |
5 |
19 |
US |
- |
- |
- |
27 |
26 |
189 |
87 |
329 |
Total other revenue |
50 |
2 |
- |
27 |
26 |
151 |
92 |
348 |
Total revenue from continuing operations |
1,182 |
1,164 |
1,012 |
1,545 |
2,341 |
624 |
93 |
7,961 |
1. The
2. Other revenue, recognised in accordance with accounting standards other than IFRS 15, includes property sales by our
3. Revenue continued
Revenue for the six months ended 30 September 2023 |
£m |
£m |
£m |
New England £m |
£m |
National Grid Ventures £m |
Other £m |
Total £m |
Revenue under IFRS 15 |
|
|
|
|
|
|
|
|
Transmission |
1,299 |
- |
5 |
43 |
283 |
426 |
- |
2,056 |
Distribution |
- |
810 |
- |
1,329 |
2,047 |
- |
- |
4,186 |
System Operator |
- |
- |
1,712 |
- |
- |
- |
- |
1,712 |
Other1 |
9 |
36 |
- |
4 |
7 |
75 |
- |
131 |
Total IFRS 15 revenue |
1,308 |
846 |
1,717 |
1,376 |
2,337 |
501 |
- |
8,085 |
Other revenue |
|
|
|
|
|
|
|
|
Generation |
- |
- |
- |
- |
- |
181 |
- |
181 |
Other2 |
29 |
2 |
- |
65 |
28 |
(43) |
142 |
223 |
Total other revenue |
29 |
2 |
- |
65 |
28 |
138 |
142 |
404 |
Total revenue from continuing operations |
1,337 |
848 |
1,717 |
1,441 |
2,365 |
639 |
142 |
8,489 |
Geographic split of revenue for the six months ended 30 September 2023 |
£m |
£m |
£m |
New England £m |
£m |
National Grid Ventures £m |
Other £m |
Total £m |
Revenue under IFRS 15 |
|
|
|
|
|
|
|
|
|
1,308 |
846 |
1,717 |
- |
- |
430 |
- |
4,301 |
US |
- |
- |
- |
1,376 |
2,337 |
71 |
- |
3,784 |
Total IFRS 15 revenue |
1,308 |
846 |
1,717 |
1,376 |
2,337 |
501 |
- |
8,085 |
Other revenue |
|
|
|
|
|
|
|
|
|
29 |
2 |
- |
- |
- |
(50) |
27 |
8 |
US |
- |
- |
- |
65 |
28 |
188 |
115 |
396 |
Total other revenue |
29 |
2 |
- |
65 |
28 |
138 |
142 |
404 |
Total revenue from continuing operations |
1,337 |
848 |
1,717 |
1,441 |
2,365 |
639 |
142 |
8,489 |
1. The
2. Other revenue, recognised in accordance with accounting standards other than IFRS 15, includes property sales by our
4. Exceptional items and remeasurements
To monitor our financial performance, we use an adjusted consolidated profit measure that excludes certain income and expenses. We exclude items from adjusted profit because, if included, these items could distort understanding of our performance in the period and the comparability between periods. With respect to restructuring and transformation costs, these represent additional expenses incurred that are not related to normal business and day‑to-day activities. These can take place over multiple reporting periods given the scale of the Group, the nature and complexity of the transformation initiatives and due to the impact of strategic transactions. In assessing items to exclude from adjusted profit, management uses an exceptional items framework that has been discussed and approved by the Audit & Risk Committee, as detailed in note 5 of the Annual Report and Accounts for the year ended 31 March 2024.
Remeasurements comprise unrealised gains or losses recorded in the consolidated income statement arising from changes in the fair value of certain financial assets and liabilities categorised as held at fair value through profit and loss (FVTPL). Once the fair value movements are realised (for example, when the derivative matures), the previously recognised fair value movements are then reversed through remeasurements and recognised within earnings before exceptional items and remeasurements. These assets and liabilities include commodity contracts and derivative financial instruments to the extent that hedge accounting is either not achieved or is not effective. We have also classified the unrealised gains or losses reported in profit and loss on certain additional assets treated as FVTPL within remeasurements. These relate to financial assets (which fail the 'solely payments of principal and interest test' under IFRS 9), the money market fund investments used by Group Treasury for cash management purposes and the net foreign exchange gains and losses on borrowing activities. These are offset by foreign exchange gains and losses on financing derivatives measured at fair value. In all cases, these fair values increase or decrease because of changes in foreign exchange, commodity or other financial indices over which we have no control.
Six months ended 30 September 2024 |
Exceptional items £m |
Remeasurements £m |
Total £m |
Included within operating profit from continuing operations |
|
|
|
Provision for |
151 |
- |
151 |
Major transformation programme |
(42) |
- |
(42) |
Changes in environmental provisions |
(1) |
- |
(1) |
Net losses on commodity contract derivatives |
- |
(9) |
(9) |
|
108 |
(9) |
99 |
Included within net finance costs (note 5) |
|
|
|
Net losses on derivative financial instruments |
- |
(15) |
(15) |
Net gains on financial assets at fair value through profit and loss |
- |
3 |
3 |
|
- |
(12) |
(12) |
Included within share of post-tax results of joint ventures and associates |
|
|
|
Net losses on financial instruments |
- |
(3) |
(3) |
|
- |
(3) |
(3) |
|
|
|
|
Total included within profit before tax from continuing operations |
108 |
(24) |
84 |
Tax on exceptional items and remeasurements |
11 |
6 |
17 |
Total exceptional items and remeasurements after tax from continuing operations |
119 |
(18) |
101 |
4. Exceptional items and remeasurements continued
Six months ended 30 September 2023 |
Exceptional items £m |
Remeasurements £m |
Total £m |
Included within operating profit from continuing operations |
|
|
|
Cost efficiency programme |
(39) |
- |
(39) |
Transaction, separation and integration costs1 |
(11) |
- |
(11) |
IFA1 fire insurance proceeds |
92 |
- |
92 |
Net gains on commodity contract derivatives |
- |
41 |
41 |
|
42 |
41 |
83 |
Included within net finance costs (note 5) |
|
|
|
Net gains on derivative financial instruments |
- |
34 |
34 |
Net losses on financial assets at fair value through profit and loss |
- |
(8) |
(8) |
|
- |
26 |
26 |
Included within share of post-tax results of joint ventures and associates |
|
|
|
Net gains on financial instruments |
- |
12 |
12 |
|
- |
12 |
12 |
|
|
|
|
Total included within profit before tax from continuing operations |
42 |
79 |
121 |
Tax on exceptional items and remeasurements |
1 |
(21) |
(20) |
Total exceptional items and remeasurements after tax from continuing operations |
43 |
58 |
101 |
1. Transaction, separation and integration costs represent the aggregate of distinct activities undertaken by the Group.
Provision for
Major transformation programme: Following the announcement of our new strategic priorities in May 2024, the Group entered into a new four-year transformation programme designed to implement our refreshed strategy to be a pre-eminent pureplay networks business. In the period, the Group incurred £42 million of costs in relation to the programme. The costs recognised primarily relate to technology implementation costs, employee costs and professional fees incurred in delivering the programme. Whilst the costs incurred in the six-month period do not meet the quantitative threshold to be classified as exceptional on a standalone basis, when taken in aggregate with the costs expected to be incurred over the duration of the programme, we have concluded that the costs should be classified as exceptional in line with our exceptional items policy. Estimated costs expected to be incurred in future years are disclosed in the Financial review on page 19. The total cash outflow for the period was £33 million.
Changes in environmental provisions: In the US, we recognise environmental provisions related to the remediation of the Gowanus Canal, Newtown Creek and the former manufacturing gas plant facilities previously owned or operated by the Group or its predecessor companies. The sites are subject to both state and federal environmental remediation laws in the US. Potential liability for the historical contamination may be imposed on responsible parties jointly and severally, without regard to fault, even if the activities were lawful when they occurred. The provisions and the Group's share of estimated costs are re-evaluated at each reporting period. During the period, following discussions with the
4. Exceptional items and remeasurements continued
Cost efficiency programme: During the prior period, the Group incurred a further £39 million of costs in relation to the major cost efficiency programme announced in November 2021, that targeted at least £400 million savings per annum across the Group by the end of three years. The costs recognised primarily related to redundancy provisions, employee costs and professional fees incurred in delivering the programme. The total cash outflow in relation to these costs was £28 million. The cost efficiency programme completed in the year ended 31 March 2024, with total costs of £207 million recognised over the duration of the programme.
Transaction, separation and integration costs: During the prior period, the Group incurred £11 million of transaction and separation costs in relation to the disposals of NECO and the
IFA1 interconnector insurance recovery: In September 2021, a fire at the IFA1 converter station in Sellindge, Kent caused significant damage to infrastructure on-site. In the prior period, the Group recognised net insurance claims of £92 million which were recognised as exceptional in line with our exceptional items policy and consistent with previous related claims. The total cash inflow for the period was £nil.
5. Finance income and costs
|
|
|
2024 |
2023 |
Six months ended 30 September |
Notes |
|
£m |
£m |
Finance income before exceptional items and remeasurements |
|
|
|
|
Interest income from financing activities |
|
|
143 |
52 |
Net interest on pensions and other post-retirement benefit obligations |
|
|
50 |
51 |
Other interest income |
|
|
38 |
20 |
|
|
|
231 |
123 |
Finance costs before exceptional items and remeasurements |
|
|
|
|
Interest expense on financial instruments1 |
|
|
(950) |
(903) |
Unwinding of discount on provisions and other liabilities |
|
|
(64) |
(50) |
Other interest |
|
|
(21) |
(8) |
Less: interest capitalised2 |
|
|
134 |
127 |
|
|
|
(901) |
(834) |
|
|
|
|
|
Net finance costs before exceptional items and remeasurements |
|
|
(670) |
(711) |
Total exceptional items and remeasurements3 |
4 |
|
(12) |
26 |
Net finance costs including exceptional items and remeasurements from continuing operations |
|
|
(682) |
(685) |
1. Finance costs include principal accretion on inflation-linked debt of £87 million (2023: £149 million) and income related to principal accretion on inflation-linked swaps of £4 million (2023: £18 million expense).
2. Interest on funding attributable to assets in the course of construction in the current period was capitalised at a rate of 4.3% (2023: 4.7%). In the
3. Includes a net foreign exchange gain on borrowing activities, offset by foreign exchange gains and losses on financing derivatives measured at fair value.
6. Assets held for sale and discontinued operations
Assets and businesses are classified as held for sale when their carrying amounts are recovered through sale rather than through continuing use. They only meet the held for sale condition when the assets are ready for immediate sale in their present condition, management is committed to the sale and it is highly probable that the sale will complete within one year. Once assets and businesses are classified as held for sale, depreciation and equity accounting ceases and the assets and businesses are remeasured if their carrying value exceeds their fair value less expected costs to sell.
The results and cash flows of assets or businesses classified as held for sale or sold during the year, that meet the criteria of being a major separate line of business or geographical area of operation, are shown separately from our continuing operations, and presented within discontinued operations in the income statement and cash flow statement.
The following assets and liabilities were classified as held for sale:
|
30 September 2024 |
|
31 March 2024 |
||||
|
Total assets held for sale £m |
Total liabilities held for sale £m |
Net assets/(liabilities) held for sale £m |
|
Total assets held for sale £m |
Total liabilities held for sale £m |
Net assets/(liabilities) held for sale £m |
|
1,549 |
(992) |
557 |
|
1,134 |
(1,427) |
(293) |
National Grid Renewables |
1,146 |
(10) |
1,136 |
|
- |
- |
- |
Grain LNG |
1,036 |
(307) |
729 |
|
- |
- |
- |
Investment in GasT TopCo Limited |
- |
- |
- |
|
689 |
- |
689 |
RAA |
- |
- |
- |
|
- |
(47) |
(47) |
Net assets/(liabilities) held for sale |
3,731 |
(1,309) |
2,422 |
|
1,823 |
(1,474) |
349 |
In October 2023, legislation required to enable the separation of the ESO and the formation of the NESO, which will undertake responsibilities across both the electricity and gas systems, was passed through Parliament. The assets and liabilities of the ESO were consequently presented as held for sale in the consolidated financial statements in the year ended 31 March 2024. The disposal subsequently completed on 1 October 2024 for consideration of £630 million, subject to certain completion adjustments. The gain on disposal will be reported in the Annual Report and Accounts for the year ended 31 March 2025.
Based on the scale and pass-through nature of the ESO, it is not considered a separate major line of business or geographic operation under IFRS 5 for treatment as a discontinued operation, and its disposal is not part of a single coordinated plan being undertaken by the Group. Accordingly, the results of the ESO have not been separately disclosed on the face of the income statement.
The following assets and liabilities of the ESO were classified as held for sale at 30 September 2024.
|
|
|
£m |
Intangible assets |
485 |
Property, plant and equipment |
121 |
Trade and other receivables |
375 |
Pension asset |
16 |
Cash and cash equivalents |
51 |
Financing derivatives |
501 |
Total assets |
1,549 |
Borrowings |
(13) |
Other liabilities |
(632) |
Provision for |
(347) |
Total liabilities |
(992) |
Net assets |
557 |
The ESO generated profit after tax of £103 million for the period ended 30 September 2024 (2023: £455 million profit).
6. Assets held for sale and discontinued operations continued
NG Renewables and Grain LNG
The Group has previously announced its intention to sell NG Renewables, its US onshore renewables business, and Grain LNG, its
The following assets and liabilities were classified as held for sale at 30 September 2024.
|
National Grid Renewables |
Grain LNG |
£m |
£m |
|
Goodwill |
80 |
- |
Other intangible assets |
- |
5 |
Property, plant and equipment |
90 |
856 |
Investments in joint ventures and associates |
704 |
- |
Trade and other receivables |
74 |
47 |
Cash and cash equivalents |
39 |
106 |
Financial investments |
23 |
- |
Other assets |
136 |
22 |
Total assets |
1,146 |
1,036 |
|
|
|
Borrowings |
(2) |
(120) |
Other liabilities |
(8) |
(187) |
Total liabilities |
(10) |
(307) |
Net assets |
1,136 |
729 |
Upon disposal of NG Renewables, the Group will also release deferred income related to profits on previous sales to the joint venture Emerald Energy Venture LLC which are deferred in accordance with IAS 28. In line with our exceptional items framework, the release of the deferred income will be classified as exceptional given the crystallisation event for the release is the sale of the Group's interest in NG Renewables. No impairment losses were recognised on reclassification of the NG Renewables and Grain LNG assets and liabilities classified to held for sale. The aggregate profit after tax for NG Renewables and Grain LNG for the period ended 30 September 2024 was £52 million (2023: £83 million).
The
On 31 January 2023, the Group disposed of 100% of the
The FAA was partially exercised by the Consortium on 11 March 2024 and the Group disposed of 20% of the 40% interest in GasT TopCo Limited, as detailed in note 10 of the Annual Report and Accounts for the year ended 31 March 2024. As part of the transaction, the Group also entered into a new agreement with the Consortium, the RAA, to replace the FAA option for the potential sale of all or part of the remaining 20% equity interest in GasT TopCo Limited (the Remaining Interest).
On 26 July 2024, the Consortium exercised its option under the RAA and the disposal of the Group's remaining interest in GasT TopCo Limited completed on 26 September 2024. The total sales proceeds were £686 million and the gain on disposal, after transaction costs, was £25 million.
6. Assets held for sale and discontinued operations continued
The disposal of the Group's Remaining Interest in GasT TopCo Limited is the final stage of the plan to dispose of the
The summary income statements for the periods ended 30 September 2024 and 2023 are as follows:
|
Before exceptional items and remeasurements |
|
Exceptional items and remeasurements |
|
Total |
|||
|
2024 |
2023 |
|
2024 |
2023 |
|
2024 |
2023 |
|
£m |
£m |
|
£m |
£m |
|
£m |
£m |
Operating profit |
- |
- |
|
- |
- |
|
- |
- |
Finance income |
5 |
9 |
|
- |
- |
|
5 |
9 |
Finance costs1 |
- |
- |
|
47 |
61 |
|
47 |
61 |
Profit before tax |
5 |
9 |
|
47 |
61 |
|
52 |
70 |
Tax |
(1) |
(2) |
|
- |
(3) |
|
(1) |
(5) |
Profit after tax from discontinued operations |
4 |
7 |
|
47 |
58 |
|
51 |
65 |
Gain on disposal |
- |
- |
|
25 |
- |
|
25 |
- |
Total profit after tax from discontinued operations |
4 |
7 |
|
72 |
58 |
|
76 |
65 |
1. Exceptional finance costs include the remeasurement of the FAA option, the FAA forward and the RAA.
The summary statements of comprehensive income are as follows:
|
2024 |
2023 |
|
£m |
£m |
Profit after tax from discontinued operations |
76 |
65 |
Other comprehensive (loss)/income from discontinued operations |
|
|
Items from discontinued operations that may be reclassified subsequently to profit or loss: |
|
|
Net losses on investments in debt instruments measured at fair value through other comprehensive income |
(13) |
(12) |
Tax on items that may be reclassified subsequently to profit or loss |
3 |
3 |
Total losses from discontinued operations that may be reclassified subsequently to profit or loss |
(10) |
(9) |
Other comprehensive loss for the period, net of tax, from discontinued operations |
(10) |
(9) |
Total comprehensive income for the period from discontinued operations |
66 |
56 |
7. Tax from continuing operations
The tax charge from continuing operations for the six month period ended 30 September 2024 is £112 million (2023: £307 million), and before tax on exceptional items and remeasurements, is £129 million (2023: £287 million). It is based on management's estimate of the weighted average effective tax rate by jurisdiction expected for the full year. The effective tax rate excluding tax on exceptional items and remeasurements is 21.5% (2023: 22.9%), which includes the impact of our share of post-tax results of joint ventures and associates. The half year effective tax rate before exceptional items and remeasurements, including our share of post-tax results of joint ventures and associates, is lower than the Group's full year effective tax rate, as shown below, primarily as a result of seasonality of earnings in the US Group.
For the full year, we expect the Group's effective tax rate excluding tax on exceptional items and remeasurements to be around 25% which includes the impact of our share of post-tax results of joint ventures and associates. The effective tax rate for the year ended 31 March 2024 before exceptional items and remeasurements was 24.1% including the impact of our share of post-tax results of joint ventures and associates.
The legislation implementing the Organisation for Economic Co-operation and Development's (OECD) proposals for a global minimum corporation tax rate (Pillar Two) was enacted into
8. Earnings per share
Earnings per share (EPS), excluding exceptional items and remeasurements are provided to reflect the adjusted profit subtotals used by the Group, as set out in note 1. The earnings per share calculations are based on profit after tax attributable to equity shareholders of the parent company which excludes non-controlling interests.
(a) Basic earnings per share
|
Earnings |
EPS |
Earnings |
EPS |
Six months ended 30 September |
2024 |
2024 |
2023 |
2023¹ |
£m |
pence |
£m |
pence |
|
Profit after tax before exceptional items and remeasurements - continuing |
470 |
10.4 |
962 |
24.2 |
Exceptional items and remeasurements after tax - continuing |
101 |
2.2 |
101 |
2.5 |
Profit after tax from continuing operations attributable to the parent |
571 |
12.6 |
1,063 |
26.7 |
Profit after tax before exceptional items and remeasurements - discontinued |
4 |
0.1 |
7 |
0.2 |
Exceptional items and remeasurements after tax - discontinued |
72 |
1.6 |
58 |
1.4 |
Profit after tax from discontinued operations attributable to the parent |
76 |
1.7 |
65 |
1.6 |
Total profit after tax before exceptional items and remeasurements |
474 |
10.5 |
969 |
24.4 |
Total exceptional items and remeasurements after tax |
173 |
3.8 |
159 |
3.9 |
Total profit after tax attributable to the parent |
647 |
14.3 |
1,128 |
28.3 |
|
|
|
|
|
|
|
2024 |
|
2023¹ |
|
|
millions |
|
millions |
Weighted average number of shares - basic |
|
4,526 |
|
3,981 |
1. Comparative amounts have been restated to reflect the impact of the bonus element of the Rights Issue (see note 9).
(b) Diluted earnings per share
|
Earnings |
EPS |
Earnings |
EPS |
Six months ended 30 September |
2024 |
2024 |
2023 |
2023¹ |
£m |
pence |
£m |
pence |
|
Profit after tax before exceptional items and remeasurements - continuing |
470 |
10.3 |
962 |
24.1 |
Exceptional items and remeasurements after tax - continuing |
101 |
2.3 |
101 |
2.5 |
Profit after tax from continuing operations attributable to the parent |
571 |
12.6 |
1,063 |
26.6 |
Profit after tax before exceptional items and remeasurements - discontinued |
4 |
0.1 |
7 |
0.2 |
Exceptional items and remeasurements after tax - discontinued |
72 |
1.5 |
58 |
1.4 |
Profit after tax from discontinued operations attributable to the parent |
76 |
1.6 |
65 |
1.6 |
Total profit after tax before exceptional items and remeasurements |
474 |
10.4 |
969 |
24.3 |
Total exceptional items and remeasurements after tax |
173 |
3.8 |
159 |
3.9 |
Total profit after tax attributable to the parent |
647 |
14.2 |
1,128 |
28.2 |
|
|
|
|
|
|
|
2024 |
|
2023¹ |
|
|
millions |
|
millions |
Weighted average number of shares - diluted |
|
4,547 |
|
3,999 |
1. Comparative amounts have been restated to reflect the impact of the bonus element of the Rights Issue (see note 9).
9. Rights Issue
In June 2024, the Company completed a Rights Issue to support the future capital investment plans of the Group. The Company raised £6,839 million (net of expenses of £162 million) through the issue of 1,085 million new ordinary shares at 645 pence each on the basis of 7 new ordinary shares for every 24 existing ordinary shares. The issue price represented a discount of 33% to the closing ex-div share price on 23 May 2024, the announcement date of the Rights Issue. The structure of the Rights Issue gave rise to a merger reserve, representing the net proceeds of the Rights Issue less the nominal value of the new shares issued. Following the receipt of the cash proceeds through the structure, the excess of the net proceeds over the nominal value of the share capital issued was considered realised and has been transferred from the merger reserve to retained earnings.
The discount element inherent in the Rights Issue is treated as a bonus issue of shares. Basic and diluted earnings per share figures have been restated for the comparative period, by adjusting the weighted average number of shares for a factor of 1.0811 to reflect the bonus element of the June 2024 Rights Issue, in accordance with IAS 33 Earnings per Share (note 8). For comparability, dividends per share are also restated after taking account of the bonus element of the Rights Issue, in note 10.
Allotted, called up and fully paid shares of 12204⁄473 pence each:
|
Allotted, called-up and fully paid |
|
|
Shares |
Nominal value |
million |
£m |
|
At 1 April 2024 |
3,967 |
493 |
Issued in Rights Issue |
1,085 |
135 |
Issued during the period in lieu of dividends1 |
74 |
9 |
At 30 September 20242 |
5,126 |
637 |
1. The issue of shares under the scrip dividend programme is considered to be a bonus issue under the terms of the Companies Act 2006, and the nominal value of the shares is charged to the share premium account.
2. At 30 September 2024, the Company held 241 million (31 March 2024: 247 million) of its own shares.
10. Dividends
|
Pence per share |
Cash dividend paid £m |
Scrip dividend £m |
Ordinary dividends |
|
|
|
Final dividend in respect of the year ended 31 March 2024 |
39.12 |
811 |
643 |
Interim dividend in respect of the year ended 31 March 2024 |
19.40 |
393 |
320 |
Final dividend in respect of the year ended 31 March 2023 |
37.60 |
1,325 |
56 |
For comparability purposes the table below presents dividends per share adjusted for a factor of 1.0811 to reflect the bonus element of the Rights Issue:
|
Pence per share (actual) |
Impact of Rights Issue |
Pence per share (adjusted) |
Ordinary dividends |
|
|
|
Final dividend in respect of the year ended 31 March 2024 |
39.12 |
(2.93) |
36.19 |
Interim dividend in respect of the year ended 31 March 2024 |
19.40 |
(1.46) |
17.94 |
Final dividend in respect of the year ended 31 March 2023 |
37.60 |
(2.82) |
34.78 |
The Directors are proposing an interim dividend of 15.84 pence per share to be paid in respect of the year ending 31 March 2025. This would absorb approximately £774 million of shareholders' equity.
A final dividend for the year ended 31 March 2024 of 39.12 pence per share was paid in August 2024. The cash dividend paid was £811 million with an additional £643 million settled via a scrip issue.
11. Fair value measurement
Assets and liabilities measured at fair value
Included in the statement of financial position are certain financial assets and liabilities which are measured at fair value. The following table categorises these assets and liabilities by the valuation methodology applied in determining their fair value using the fair value hierarchy described on page 202 of the Annual Report and Accounts for the year ended 31 March 2024.
|
30 September 2024 |
|
31 March 2024 |
||||||
|
Level 1 £m |
Level 2 £m |
Level 3 £m |
Total £m |
|
Level 1 £m |
Level 2 £m |
Level 3 £m |
Total £m |
Assets |
|
|
|
|
|
|
|
|
|
Investments held at fair value through profit and loss |
5,589 |
- |
406 |
5,995 |
|
3,084 |
- |
483 |
3,567 |
Investments held at fair value through other comprehensive income1 |
- |
389 |
- |
389 |
|
- |
397 |
- |
397 |
Financing derivatives |
- |
467 |
53 |
520 |
|
- |
293 |
40 |
333 |
Commodity contract derivatives |
- |
34 |
4 |
38 |
|
- |
35 |
- |
35 |
|
5,589 |
890 |
463 |
6,942 |
|
3,084 |
725 |
523 |
4,332 |
Liabilities |
|
|
|
|
|
|
|
|
|
Financing derivatives |
- |
(1,044) |
(105) |
(1,149) |
|
- |
(1,022) |
(104) |
(1,126) |
Commodity contract derivatives |
- |
(102) |
(22) |
(124) |
|
- |
(105) |
(13) |
(118) |
|
- |
(1,146) |
(127) |
(1,273) |
|
- |
(1,127) |
(117) |
(1,244) |
Total |
5,589 |
(256) |
336 |
5,669 |
|
3,084 |
(402) |
406 |
3,088 |
1. Investments held include instruments which meet the criteria of IFRS 9 or IAS 19.
The estimated fair value of total borrowings, excluding lease liabilities, using market values at 30 September 2024 is £41,604 million (31 March 2024: £42,617 million).
Our level 1 financial investments and liabilities held at fair value are valued using quoted prices from liquid markets and primarily comprise investments in short-term money market funds.
Our level 2 financial investments held at fair value primarily include bonds with a tenor greater than one year and are valued using quoted prices for similar instruments in active markets, or quoted prices for identical or similar instruments in inactive markets. Alternatively, they are valued using models where all significant inputs are based directly or indirectly on observable market data.
Our level 2 financing derivatives include cross-currency, interest rate and foreign exchange derivatives. We value these derivatives by discounting all future cash flows by externally sourced market yield curves at the reporting date, taking into account the credit quality of both parties. These derivatives can be priced using liquidly traded interest rate curves and foreign exchange rates, and therefore we classify our vanilla trades as level 2 under the IFRS 13 framework.
Our level 2 commodity derivatives include over-the-counter gas swaps and power swaps as well as forward physical gas deals. We value our contracts based on market data obtained from the New York Mercantile Exchange (NYMEX) and the Intercontinental Exchange (ICE) where forward monthly prices are available. We discount based on externally sourced market yield curves at the reporting date, taking into account the credit quality of both parties and liquidity in the market. Our commodity contracts can be priced using liquidly traded swaps. Therefore we classify our vanilla trades as level 2 under the IFRS 13 framework.
Our level 3 financing derivatives include inflation-linked swaps, where the market is illiquid. In valuing these instruments we use in-house valuation models and obtain external valuations to support each reported fair value.
Our level 3 commodity contract derivatives primarily consist of our forward purchases of electricity and gas that we value using proprietary models. Derivatives are classified as Level 3 where significant inputs into the valuation technique are neither directly nor indirectly observable (including our own data, which are adjusted, if necessary, to reflect the assumptions market participants would use in the circumstances).
11. Fair value measurement continued
Our level 3 investments include equity instruments accounted for at fair value through profit and loss. These equity holdings are part of our corporate venture capital portfolio held by National Grid Partners and comprise a series of relatively small, early-stage non-controlling minority interest unquoted investments where prices or valuation inputs are unobservable. Out of 38 equity investments, 11 are fair valued based on the latest transaction price (a price within the last 12 months), either being the price we paid for the investments, marked to a latest round of funding and adjusted for our preferential rights or based on an internal model. In addition, we have 25 investments without a transaction in the last 12 months that underwent an internal valuation process using the Black-Scholes Murton Option Pricing Model (OPM Backsolve). Between 12 and 18 months a blend between OPM Backsolve and other techniques are utilised such as proxy group revenue multiples, discounted cash flow, comparable company analysis and probability weighted expected return approach in order to triangulate a valuation. After 18 months the valuation is based on these alternative methods as the last fundraising price is no longer a reliable basis for valuation.
Our level 3 investments also include our investment in Sunrun Neptune 2016 LLC, which is accounted for at fair value through profit and loss. The investment is fair valued by discounting expected cash flows using a weighted average cost of capital specific to Sunrun Neptune 2016 LLC.
The impacts on a post-tax basis of reasonably possible changes in significant assumptions used in valuing assets and liabilities classified within level 3 of the fair value hierarchy are as follows:
|
Financing derivatives |
|
Commodity contract derivatives |
|
Other |
|||
Six months ended 30 September |
2024 |
2023 |
|
2024 |
2023 |
|
2024 |
2023 |
£m |
£m |
|
£m |
£m |
|
£m |
£m |
|
10% increase in commodity prices |
- |
- |
|
2 |
15 |
|
- |
- |
10% decrease in commodity prices |
- |
- |
|
(2) |
(15) |
|
- |
- |
+10% market area price change |
- |
- |
|
11 |
12 |
|
- |
- |
-10% market area price change |
- |
- |
|
(10) |
(11) |
|
- |
- |
+20 basis point increase in Limited Price Index (LPI) market curve |
(40) |
(38) |
|
- |
- |
|
- |
- |
-20 basis point decrease in LPI market curve |
38 |
38 |
|
- |
- |
|
- |
- |
+20 basis point increase between Retail Price Index (RPI) and Consumer Price Index (CPI) |
36 |
36 |
|
- |
- |
|
- |
- |
-20 basis point decrease between RPI and CPI market curves |
(33) |
(33) |
|
- |
- |
|
- |
- |
+100 basis points change in discount rate |
- |
- |
|
- |
- |
|
(6) |
(8) |
-100 basis points change in discount rate |
- |
- |
|
- |
- |
|
7 |
9 |
+10% change in venture capital price |
- |
- |
|
- |
- |
|
26 |
30 |
-10% change in venture capital price |
- |
- |
|
- |
- |
|
(26) |
(30) |
The impacts disclosed above were considered on a contract by contract basis with the most significant unobservable inputs identified. A reasonably possible change in assumptions for other level 3 assets and liabilities would not result in a material change in fair values.
11. Fair value measurement continued
The changes in fair value of our level 3 financial assets and liabilities in the six months to 30 September are presented below:
|
Financing derivatives |
|
Commodity contract derivatives |
|
Other1 |
|
Total |
||||
|
2024 |
2023 |
|
2024 |
2023 |
|
2024 |
2023 |
|
2024 |
2023 |
|
£m |
£m |
|
£m |
£m |
|
£m |
£m |
|
£m |
£m |
At 1 April |
(64) |
(100) |
|
(13) |
(36) |
|
483 |
433 |
|
406 |
297 |
Net gains/(losses) through the consolidated income statement for the period2,3 |
12 |
25 |
|
(19) |
(4) |
|
(54) |
26 |
|
(61) |
47 |
Purchases |
- |
- |
|
- |
(10) |
|
19 |
11 |
|
19 |
1 |
Settlements |
- |
- |
|
4 |
7 |
|
(42) |
3 |
|
(38) |
10 |
Reclassification/transfers out of level 3⁴ |
- |
- |
|
10 |
- |
|
- |
- |
|
10 |
- |
At 30 September |
(52) |
(75) |
|
(18) |
(43) |
|
406 |
473 |
|
336 |
355 |
1. Other comprises our investments in Sunrun Neptune 2016 LLC and the investments made by National Grid Partners, which are accounted for at fair value through profit and loss. Net gains and loss are recognised within finance income and costs in the income statement.
2. Gains of £12 million (2023: gains of £25 million) are attributable to derivative financial instruments held at the end of the reporting period and have been recognised in finance costs in the income statement.
3. Losses of £19 million (2023: losses of £4 million) are attributable to the commodity contract derivative financial instruments held at the end of the reporting period and have been recognised in other operating costs in the consolidated income statement.
4. £10 million of US Commodity contract derivatives were reclassified out of Level 3 to Level 2 in the period due to improved observability of the fair value of these instruments.
The Group also has a number of financial instruments which are not measured at fair value in the balance sheet. The carrying value of current financial assets at amortised cost approximates their fair values, primarily due to short-dated maturities.
12. Net debt
Net debt is comprised as follows:
|
30 September 2024 |
31 March 2024 |
|
£m |
£m |
Cash and cash equivalents |
1,125 |
559 |
Current financial investments |
6,140 |
3,699 |
Borrowings and bank overdrafts |
(45,176) |
(47,072) |
Financing derivatives1 |
(629) |
(793) |
Net debt (net of related derivative financial instruments) |
(38,540) |
(43,607) |
1. Includes £58 million liability (31 March 2024: £36 million liability) in relation to the hedging of capital expenditure. The cash flows related to these derivatives are included within investing activities in the consolidated cash flow statement which gives alignment with the presentation of the hedged item. The financing derivatives balance included in net debt exclude the commodity derivatives.
The following table splits out the total derivative balances on the face of the consolidated statement of financial position by category:
|
30 September 2024 |
|
31 March 2024 |
||||
|
Assets £m |
Liabilities £m |
Total £m |
|
Assets £m |
Liabilities £m |
Total £m |
Financing derivatives |
520 |
(1,149) |
(629) |
|
333 |
(1,126) |
(793) |
Commodity contract derivatives |
38 |
(124) |
(86) |
|
35 |
(118) |
(83) |
Total derivative financial instruments |
558 |
(1,273) |
(715) |
|
368 |
(1,244) |
(876) |
13. Pensions and other post-retirement benefit obligations
|
30 September 2024 |
31 March 2024 |
|
£m |
£m |
Present value of funded obligations |
(17,058) |
(17,601) |
Fair value of plan assets |
19,247 |
19,733 |
|
2,189 |
2,132 |
Present value of unfunded obligations |
(253) |
(266) |
Other post-employment liabilities |
(61) |
(52) |
Net defined benefit asset |
1,875 |
1,814 |
Presented in consolidated statement of financial position: |
|
|
Assets |
2,478 |
2,407 |
Liabilities |
(603) |
(593) |
|
1,875 |
1,814 |
Key actuarial assumptions |
30 September 2024 |
31 March 2024 |
Discount rate - |
5.02% |
4.87% |
Discount rate - US |
4.90% |
5.15% |
Rate of increase in RPI - |
2.95% |
3.05% |
The movement in the net pensions and other post-retirement benefit (OPEB) obligations position in the period can be analysed as follows:
|
30 September 2024 |
30 September 2023 |
|
£m |
£m |
Opening net defined benefit asset |
1,814 |
1,951 |
Cost recognised in the income statement |
(29) |
(34) |
Employer contributions |
81 |
80 |
Remeasurement and foreign exchange effects recognised in the statement of other comprehensive income |
18 |
(257) |
Other movements |
(9) |
(3) |
Closing net defined benefit asset |
1,875 |
1,737 |
The pension and OPEB surpluses in both the
In June 2023, the
14. Commitments and contingencies
At 30 September 2024, there were commitments for future energy purchase agreements of £13,403 million (31 March 2024: £14,175 million) and future capital expenditure contracted but not provided for in relation to the acquisition of property, plant and equipment of £3,697 million (31 March 2024: £3,250 million).
We also have contingencies in the form of certain guarantees and letters of credit. These are described in further detail in note 30 to the Annual Report and Accounts for the year ended 31 March 2024.
Legal and regulatory proceedings
Through the ordinary course of our operations, we are party to various litigation, claims, regulatory proceedings and investigations. We do not expect the ultimate resolution of any proceedings to have a material adverse effect on our results of operations, cash flows or financial position.
15. Exchange rates
The consolidated results are affected by the exchange rates used to translate the results of our US operations and US dollar transactions. The US dollar to pound sterling exchange rates used were:
30 September |
2024 |
2023 |
Year ended 31 March 2024 |
Closing rate applied at period end |
1.34 |
1.22 |
1.26 |
Average rate applied for the period |
1.30 |
1.25 |
1.26 |
16. Related party transactions
Related party transactions in the six months ended 30 September 2024 were substantially the same in nature to those disclosed in note 31 of the Annual Report and Accounts for the year ended 31 March 2024. There were no other related party transactions in the period that have materially affected the financial position or performance of the Group.
17. Post balance sheet events
On 1 October 2024, the Group completed the disposal of the ESO (see note 6). The gain on disposal, which is subject to certain completion adjustments, will be reflected in the Annual Report and Accounts for the year ended 31 March 2025.
On 31 October 2024, the Trustees of the National Grid Electricity Group of the Electricity Supply Pension Scheme entered into a buy-in transaction of £1.7 billion covering the pensioner and dependant members of the plan. This buy-in is a bulk annuity policy held by the Trustees and provides the income needed to pay the pensions to the members covered by the policy. It was funded by existing scheme assets (mainly gilts) and also included the novation of the longevity swap policy to the insurer. IAS 19 requires that the asset value placed on buy-in policies such as this one to be consistent with the corresponding value of liabilities (rather than the price paid). Accordingly, this will result in a reduction in the pension asset for the year ended 31 March 2025, with the recognition of actuarial losses within the consolidated statement of other comprehensive income.
Principal risks and uncertainties
When preparing the half year financial information the risks as reported in the Annual Report and Accounts for the year ended 31 March 2024 (Group Principal Risks on pages 24-30 and inherent risks on pages 226-231) were reviewed to ensure that the disclosures remained appropriate and adequate. Below is a summary of our key risks as at 30 September 2024:
People risks
■ Risk that we do not have, across our workforce and within our leadership, the capability or capacity necessary to deliver on existing or future commitments because of ineffective planning for future people needs, insufficient development of people and failure to attract and retain people in a competitive market for skills and talent, leading to failure to deliver on our business goals, strategic priorities and vision to be at the heart of a clean, fair and affordable energy future.
Financial risks
■ Risk that we are unable to fund our business efficiently as a result of a lack of access to a wide pool of investors, market volatility, unsatisfactory regulatory outcomes or unsatisfactory financial or operational performance of the business, leading to a lack of access to capital, impacting our ability to achieve our strategic objectives, including our proposed capital investment programme.
Strategic risks
■ Failure to influence future energy policies and secure satisfactory regulatory agreements because of lack of insight or unsuccessful negotiations leading to poor regulatory outcomes, energy policies that negatively impact our operations, impacts on market prices, reduced financial performance, fines/penalties, increased costs to remain compliant and/or reputational damage.
■ Failure to identify and/or deliver upon the actions necessary to meet our climate change targets and enable the wider energy transition because of poor monitoring and response to external developments associated with mitigating climate change, leading to legal risks or reputational impacts of not meeting our climate change targets and in the longer-term reaching net zero by 2050.
■ Risk in not positioning ourselves appropriately to political and societal expectations because of a failure to proactively monitor the landscape or to anticipate and respond to changes leading to reputational damage, political intervention, threats to the Group's licences to operate and our ability to achieve our objectives.
Operational risks
■ Failure to adequately anticipate and manage disruptive forces on our systems because of a cyber-attack, poor recovery of critical systems or malicious external or internal parties resulting in an inability to operate the network, damage to assets, loss of confidentiality, integrity and/or availability of systems.
■ Failure to predict and respond adequately to significant energy disruption events to our assets resulting from asset failure (including third party interactions e.g. control systems protection etc.), climate change, storms, attacks or other emergency events leading to significant customer harm, lasting reputational damage with customers, regulators and politicians, material financial losses, loss of franchise or significant damage to investor confidence.
■ Failure to predict and respond adequately to disruptions in upstream energy supply because of energy falling short of capacity needs leading to challenges in balancing supply and customer demand, with adverse impacts on customers and/or the public, reputational damage and regulatory impacts.
■ Risk of a catastrophic asset failure or bulk power system failure because of failure of a critical asset or system, substandard operational performance or inadequate maintenance, third-party damage and undetected system anomalies leading to a significant public or employee safety and/or environmental event.
■ Failure to deliver on our major capital project programme within the required timeframes because of misalignment or lack of clarity with regulatory expectations, unclear financial frameworks to incentivise investment, complex planning requirements, external impacts on supply chain or a failure to demonstrate clear, long-term economic benefits to communities leading to increased costs, schedule over-runs, compromised quality, reputational damage and detrimentally impacting our ability to deliver our clean energy transition strategy.
Statement of Directors' Responsibilities
The half year financial information is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the half year financial information in accordance with the Disclosure Guidance and Transparency Rules (DTR) of the
The Directors confirm that to the best of their knowledge:
a) the condensed consolidated interim financial statements have been prepared in accordance with IAS 34 'Interim Financial Reporting' as issued by the International Accounting Standards Board and as adopted by the
b) the half year management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and
c) the half year management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).
By order of the Board
…………………….. ……………………..
John Pettigrew Andy Agg
6 November 2024 6 November 2024
Chief Executive Chief Financial Officer
Independent Review Report to National Grid plc
Conclusion
We have been engaged by the Company (National Grid plc) to review the condensed consolidated set of financial statements in the half-yearly financial report for the six months ended 30 September 2024 which comprises the consolidated income statement, the consolidated statement of comprehensive income, the consolidated statement of changes in equity, the consolidated cash flow statement and related notes 1 to 17 (collectively referred to as the 'interim financial information').
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2024 is not prepared, in all material respects, in accordance with United Kingdom adopted International Accounting Standard 34 and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.
Basis for Conclusion
We conducted our review in accordance with International Standard on Review Engagements (UK) 2410 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Financial Reporting Council for use in the United Kingdom (ISRE (UK) 2410). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with United Kingdom adopted international accounting standards. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with United Kingdom adopted International Accounting Standard 34, 'Interim Financial Reporting'.
Conclusion Relating to Going Concern
Based on our review procedures, which are less extensive than those performed in an audit as described in the Basis for Conclusion section of this report, nothing has come to our attention to suggest that the Directors have inappropriately adopted the going concern basis of accounting or that the Directors have identified material uncertainties relating to going concern that are not appropriately disclosed.
This Conclusion is based on the review procedures performed in accordance with ISRE (UK) 2410; however future events or conditions may cause the entity to cease to continue as a going concern.
Responsibilities of the Directors
The Directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.
In preparing the half-yearly financial report, the Directors are responsible for assessing the Group's ability to continue as a going concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Auditor's Responsibilities for the review of the financial information
In reviewing the half-yearly financial report, we are responsible for expressing to the Company a conclusion on the condensed consolidated set of financial statements in the half-yearly financial report. Our Conclusion, including our Conclusion Relating to Going Concern, are based on procedures that are less extensive than audit procedures, as described in the Basis for Conclusion paragraph of this report.
Use of our report
This report is made solely to the Company in accordance with ISRE (UK) 2410. Our work has been undertaken so that we might state to the Company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our review work, for this report, or for the conclusions we have formed.
Deloitte LLP
Statutory Auditor
London, United Kingdom
6 November 2024
Alternative performance measures/non-IFRS reconciliations
Within the Half Year Results Statement, a number of financial measures are presented. Some of these measures have been categorised as alternative performance measures (APMs), as per the European Securities and Markets Authority (ESMA) guidelines and the Securities and Exchange Commission (SEC) conditions for use of non-IFRS Financial Measures.
An APM is a financial measure of historical or future financial performance, financial position, or cash flows, other than a financial measure defined under IFRS. The Group uses a range of these measures to provide a better understanding of its underlying performance. APMs are reconciled to the most directly comparable IFRS financial measure where practicable.
The Group has defined the following financial measures as APMs derived from IFRS within the Half Year Results Statement: net revenue, the various adjusted operating profit, earnings and earnings per share metrics detailed in the 'adjusted profit measures' section below. For each of these we present a reconciliation to the most directly comparable IFRS measure. We present 'constant currency' comparative period performance and capital investment by applying the current period average exchange rate to the relevant US dollar amounts in the comparative periods presented, to remove the year-on-year impact of foreign exchange translation.
Net revenue and underlying net revenue
'Net revenue' is revenue less pass-through costs, such as system balancing costs, and gas and electricity commodity costs in the US. Pass-through costs are fully recoverable from our customers and are recovered through separate charges that are designed to recover those costs with no profit. Any over- or under-recovery of these costs is returned to, or recovered from, our customers. Underlying net revenue further adjusts this to reflect the impact of 'timing', i.e. the in-year difference between allowed and collected revenues, including revenue incentives, as governed by our rate plans in the US or regulatory price controls in the UK (but excluding totex-related allowances and adjustments).
|
|
|
2024 |
|
|
Six months ended 30 September |
Gross revenue £m |
Pass- through costs £m |
Net revenue £m |
Timing £m |
Underlying net revenue £m |
UK Electricity Transmission |
1,274 |
(203) |
1,071 |
82 |
1,153 |
UK Electricity Distribution |
1,166 |
(95) |
1,071 |
(191) |
880 |
UK Electricity System Operator |
1,029 |
(1,217) |
(188) |
479 |
291 |
New England |
1,545 |
(663) |
882 |
148 |
1,030 |
New York |
2,341 |
(869) |
1,472 |
318 |
1,790 |
National Grid Ventures |
650 |
- |
650 |
- |
650 |
Other |
98 |
- |
98 |
- |
98 |
Sales between segments |
(142) |
- |
(142) |
- |
(142) |
Total from continuing operations |
7,961 |
(3,047) |
4,914 |
836 |
5,750 |
|
|
|
2023 |
|
|
Six months ended 30 September |
Gross revenue £m |
Pass- through costs £m |
Net revenue £m |
Timing £m |
Underlying net revenue £m |
UK Electricity Transmission |
1,356 |
(104) |
1,252 |
(183) |
1,069 |
UK Electricity Distribution |
850 |
(114) |
736 |
87 |
823 |
UK Electricity System Operator |
1,734 |
(1,123) |
611 |
(409) |
202 |
New England |
1,441 |
(690) |
751 |
250 |
1,001 |
New York |
2,365 |
(806) |
1,559 |
149 |
1,708 |
National Grid Ventures |
666 |
- |
666 |
- |
666 |
Other |
142 |
- |
142 |
- |
142 |
Sales between segments |
(65) |
- |
(65) |
- |
(65) |
Total from continuing operations |
8,489 |
(2,837) |
5,652 |
(106) |
5,546 |
Alternative performance measures/non-IFRS reconciliations (continued)
Adjusted profit measures
In considering the financial performance of our business and segments, we use various adjusted profit measures in order to aid comparability of results year-on-year. The various measures are presented on page 18 and reconciled below.
Adjusted results: These exclude the impact of exceptional items and remeasurements that are treated as discrete transactions under IFRS and can accordingly be classified as such. Further details of these items are included in note 4.
Underlying results: Further adapts our adjusted results to take account of volumetric and other revenue timing differences arising due to the in-year difference between allowed and collected revenues, including revenue incentives, as governed by our rate plans in the US or regulatory price controls in the UK (but excluding totex-related allowances and adjustments). As defined on page 63 of the Annual Report and Accounts for the year ended 31 March 2024, major storm costs are costs (net of certain deductibles) that are recoverable under our US rate plans but expensed as incurred under IFRS. Where the total incurred costs (after deductibles) exceed $100 million in any given year we also exclude the net amount from underlying earnings. Underlying results also exclude deferred tax in our UK regulated business (NGET and NGED). Our UK regulated revenue contain an allowance for current tax, but not for deferred tax, so excluding the IFRS deferred tax charge aligns our underlying results APM more closely with our regulatory performance measures. Group underlying EPS is one of the incentive targets set annually and part of the LTPP target for remunerating certain Executive Directors.
Constant currency: 'Constant Currency Basis' refers to the reporting of the actual results against the results for the same period last year which, in respect of any US dollar currency-denominated activity, have been translated using the weighted average US dollar exchange rate for the six months ended 30 September 2024, which was $1.30 to £1.00. The weighted average rate for the six months ended 30 September 2023, was $1.25 to £1.00. Assets and liabilities as at 30 September 2024 have been retranslated at the closing rate at 30 September 2024 of $1.34 to £1.00. The closing rate for the balance sheet date 31 March 2024 was $1.26 to £1.00.
Alternative performance measures/non-IFRS reconciliations (continued)
Reconciliation of Statutory, Adjusted and Underlying Profits and Earnings - at actual exchange rates - continuing operations
Six months ended 30 September 2024 |
Statutory |
Exceptionals and remeasurements |
Adjusted |
Timing |
Major storm costs |
Deferred tax on underlying profits in NGET and NGED |
Underlying |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
UK Electricity Transmission |
642 |
- |
642 |
82 |
- |
- |
724 |
UK Electricity Distribution |
759 |
5 |
764 |
(191) |
- |
- |
573 |
UK Electricity System Operator |
(213) |
(151) |
(364) |
479 |
- |
- |
115 |
New England |
87 |
2 |
89 |
148 |
- |
- |
237 |
New York |
(50) |
20 |
(30) |
318 |
- |
- |
288 |
National Grid Ventures |
145 |
2 |
147 |
- |
- |
- |
147 |
Other |
(61) |
23 |
(38) |
- |
- |
- |
(38) |
Total operating profit |
1,309 |
(99) |
1,210 |
836 |
- |
- |
2,046 |
Net finance costs |
(682) |
12 |
(670) |
- |
- |
- |
(670) |
Share of post-tax results of JVs and associates |
57 |
3 |
60 |
- |
- |
- |
60 |
Profit before tax |
684 |
(84) |
600 |
836 |
- |
- |
1,436 |
Tax |
(112) |
(17) |
(129) |
(219) |
- |
184 |
(164) |
Profit after tax |
572 |
(101) |
471 |
617 |
- |
184 |
1,272 |
Six months ended 30 September 2023 |
Statutory |
Exceptionals and remeasurements |
Adjusted |
Timing |
Major storm costs |
Deferred tax on underlying profits in NGET and NGED |
Underlying1 |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
UK Electricity Transmission |
838 |
1 |
839 |
(183) |
- |
- |
656 |
UK Electricity Distribution |
472 |
4 |
476 |
87 |
- |
- |
563 |
UK Electricity System Operator |
443 |
- |
443 |
(409) |
- |
- |
34 |
New England |
(47) |
15 |
(32) |
250 |
- |
- |
218 |
New York |
8 |
(38) |
(30) |
149 |
- |
- |
119 |
National Grid Ventures |
310 |
(91) |
219 |
- |
- |
- |
219 |
Other |
(39) |
26 |
(13) |
- |
- |
- |
(13) |
Total operating profit |
1,985 |
(83) |
1,902 |
(106) |
- |
- |
1,796 |
Net finance costs |
(685) |
(26) |
(711) |
- |
- |
- |
(711) |
Share of post-tax results of JVs and associates |
71 |
(12) |
59 |
- |
- |
- |
59 |
Profit before tax |
1,371 |
(121) |
1,250 |
(106) |
- |
- |
1,144 |
Tax |
(307) |
20 |
(287) |
19 |
- |
158 |
(110) |
Profit after tax |
1,064 |
(101) |
963 |
(87) |
- |
158 |
1,034 |
1. Prior year comparatives have been restated to reflect the change in our underlying earnings definition to remove the deferred tax in UK regulated businesses (NGET and NGED).
Alternative performance measures/non-IFRS reconciliations (continued)
Reconciliation of Adjusted and Underlying Profits - at constant currency
|
|
|
At constant currency |
||||
Six months ended 30 September 2023 |
Adjusted at actual exchange rate |
|
Constant currency adjustment |
Adjusted |
Timing |
Major storm costs |
Underlying1 |
£m |
|
£m |
£m |
£m |
£m |
£m |
|
UK Electricity Transmission |
839 |
|
- |
839 |
(183) |
- |
656 |
UK Electricity Distribution |
476 |
|
- |
476 |
87 |
- |
563 |
UK Electricity System Operator |
443 |
|
- |
443 |
(409) |
- |
34 |
New England |
(32) |
|
- |
(32) |
243 |
- |
211 |
New York |
(30) |
|
- |
(30) |
145 |
- |
115 |
National Grid Ventures |
219 |
|
- |
219 |
- |
- |
219 |
Other |
(13) |
|
- |
(13) |
- |
- |
(13) |
Total operating profit |
1,902 |
|
- |
1,902 |
(117) |
- |
1,785 |
Net finance costs |
(711) |
|
13 |
(698) |
- |
- |
(698) |
Share of post-tax results of JVs and associates |
59 |
|
(1) |
58 |
- |
- |
58 |
Profit before tax |
1,250 |
|
12 |
1,262 |
(117) |
- |
1,145 |
1. Prior year comparatives have been restated to reflect the change in our underlying earnings definition to remove the deferred tax in UK regulated businesses (NGET and NGED).
Earnings per share calculations from continuing operations - At actual exchange rates
The table below reconciles the profit after tax from continuing operations per the previous tables back to the earnings per share from continuing operations for each of the adjusted profit measures. Earnings per share is only presented for those adjusted profit measures that are at actual exchange rates, and not for those at constant currency.
Six months ended 30 September 2024 |
Profit after tax £m |
Non-controlling interest £m |
Profit after tax attributable to the parent £m |
Weighted average number of shares Millions |
Earnings per share pence |
Statutory |
572 |
(1) |
571 |
4,526 |
12.6 |
Adjusted (also referred to as Headline) |
471 |
(1) |
470 |
4,526 |
10.4 |
Underlying |
1,272 |
(1) |
1,271 |
4,526 |
28.1 |
Six months ended 30 September 2023 |
Profit after tax £m |
Non-controlling interest £m |
Profit after tax attributable to the parent £m |
Weighted average number of shares Millions2 |
Earnings per share pence |
Statutory |
1,064 |
(1) |
1,063 |
3,981 |
26.7 |
Adjusted (also referred to as Headline) |
963 |
(1) |
962 |
3,981 |
24.2 |
Underlying¹ |
1,034 |
(1) |
1,033 |
3,981 |
25.9 |
1. Prior year comparatives have been restated to reflect the change in our underlying earnings definition to remove the deferred tax in UK regulated businesses (NGET and NGED).
2. Comparatives have been restated to reflect the impact of the bonus element of the Rights Issue (see note 9).
Alternative performance measures/non-IFRS reconciliations (continued)
Timing impacts from continuing operations
Under the Group's regulatory frameworks, the majority of the revenues that National Grid is allowed to collect each year are governed by a regulatory price control or rate plan. If National Grid collects more than this allowed level of revenue, the balance must be returned to customers in subsequent years, and if it collects less than this level of revenue, it may recover the balance from customers in subsequent years. These variances between allowed and collected revenues give rise to 'over and under-recoveries'. A number of costs in the UK and the US are pass-through costs (including commodity and energy efficiency costs in the US), and are fully recoverable from customers. Timing differences between costs of this type being incurred and their recovery through revenues are also included in over and under-recoveries. In the UK, timing differences include an estimation of the difference between revenues earned under revenue incentive mechanisms and associated revenues collected. UK timing balances and movements exclude adjustments associated with changes to controllable cost (totex) allowances or adjustments under the totex incentive mechanism. Opening balances of over and under-recoveries have been restated where appropriate to correspond with regulatory filings and calculations.
|
UK Electricity Transmission £m |
UK Electricity Distribution £m |
UK Electricity System Operator £m |
New England1 £m |
New York1 £m |
Total £m |
1 April 2024 opening balance2 |
154 |
(288) |
941 |
(441) |
647 |
1,013 |
Over/(under)-recovery |
(82) |
191 |
(479) |
(148) |
(318) |
(836) |
30 September 2024 closing balance to (recover)/return |
72 |
(97) |
462 |
(589) |
329 |
177 |
|
|
|
|
|
|
|
|
UK Electricity Transmission £m |
UK Electricity Distribution £m |
UK Electricity System Operator £m |
New England1 £m |
New York1 £m |
Total £m |
1 April 2023 opening balance2 |
(217) |
(119) |
78 |
(381) |
676 |
37 |
Over/(under)-recovery |
183 |
(87) |
409 |
(243) |
(145) |
117 |
30 September 2023 closing balance to (recover)/return |
(34) |
(206) |
487 |
(624) |
531 |
154 |
1. New England and New York in-year over/(under)-recovery and all New England and New York balances have been translated using the average exchange rate for the half year ended 30 September 2024.
2. Opening balances have been restated to reflect the finalisation of calculated over/(under)-recoveries in the UK and the US and also adjusted for the regulatory time value of money impact on opening balances, where appropriate, in the UK.
Rebased dividend per share
The table below reconciles the actual dividend per share paid with a 'rebased dividend per share' calculated using a hypothetical assumption that all of the additional shares from the Rights Issue existed for previous reporting periods.
|
Total dividend £m |
Number of shares millions |
Actual dividend per share pence |
Rights Issue additional shares millions |
Total number of shares (rebased) millions |
Rebased dividend per share pence |
Final dividend in respect of the year ended 31 March 2024 |
1,454 |
3,717 |
39.12 |
1,085 |
4,802 |
30.28 |
Interim dividend in respect of the year ended 31 March 2024 |
713 |
3,676 |
19.40 |
1,085 |
4,761 |
14.98 |
Total dividend for the year ended 31 March 2024 |
2,167 |
n/a |
58.52 |
1,085 |
n/a |
45.26 |
Alternative performance measures/non-IFRS reconciliations (continued)
Capital investment - at constant currency
We have updated our definition of capital investment this year. 'Capital investment' or 'investment' both refer to additions to property, plant and equipment and intangible assets, including capital prepayments plus equity contributions to joint ventures and associates during the period. This measure of capital investment is aligned with how we present our segmental information (see note 2(c) to the financial statements for further details). References to 'capital investment' in our regulated networks include the following segments: UK Electricity Transmission, UK Electricity Distribution, UK Electricity System Operator (prior to classification as held for sale), New England and New York, but exclude National Grid Ventures and 'Other'. Capital investment measures are presented at actual exchange rates, but are also shown on a constant currency basis to show the year-on-year comparisons excluding any impact of foreign currency translation movements.
|
At actual exchange rates |
|
At constant currency |
||||
Six months ended 30 September |
2024 |
2023 |
% change |
|
2024 |
2023 |
% change |
£m |
£m |
|
£m |
£m |
|||
UK Electricity Transmission |
1,290 |
899 |
43 |
|
1,290 |
899 |
43 |
UK Electricity Distribution |
647 |
608 |
6 |
|
647 |
608 |
6 |
UK Electricity System Operator |
- |
75 |
(100) |
|
- |
75 |
(100) |
New England |
814 |
789 |
3 |
|
814 |
764 |
7 |
New York |
1,569 |
1,257 |
25 |
|
1,569 |
1,217 |
29 |
Capital investment (regulated networks) |
4,320 |
3,628 |
19 |
|
4,320 |
3,563 |
21 |
National Grid Ventures |
279 |
316 |
(12) |
|
279 |
312 |
(11) |
Other |
4 |
2 |
100 |
|
4 |
2 |
100 |
Group capital investment - total |
4,603 |
3,946 |
17 |
|
4,603 |
3,877 |
19 |
[1] Subject to customary closing adjustments, including timing differences.
[2] All figures exclude ESO employees. As at 31 March 2024, Group gender and ethnically diverse headcount inclusive of ESO was circa 7,700 and 5,800, respectively.
[3] Subject to customary closing adjustments, including timing differences.
[4] All figures exclude ESO employees. As at 31 March 2024, Group gender and ethnically diverse headcount inclusive of ESO was circa 7,700 and 5,800, respectively.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.