United Oil & Gas PLC / Index: AIM / Epic: UOG / Sector: Oil & Gas
25 June 2024
United Oil and Gas plc
("United" or "the Company")
Final audited results for the year ended 31 December 2023 and Notice of AGM
United Oil & Gas Plc (AIM: "UOG"), the oil and gas company with a high impact exploration asset in
Brian Larkin, CEO, commented:
"2023 was a transitional year for United, starting with the conditional sale of Quattro in January 2023 which ultimately was terminated in November 2023 due to the inability of Quattro to raise the funds to finalise the deal and the licence expiring at the end of November 2023.
Due to the declining economic situation in
As we move into 2024, the company was granted a two-year extension to the Jamaican licence which extends it out to 31 January 2026. We appointed a Jamaican country manager in February 2024 to support the current work programme, further strengthening our team focused on
The successful
At the start of April 2024, we were granted a five-year extension to the Waddock Cross licence in which we hold 26.25% interest, which allows us to move towards the preparation of drilling a well during 2025.
United is well placed to capitalise on emerging opportunities within the oil and gas market and advance our 2024 work programme aim at delivering long term value to our shareholders aligned with securing a farm out partner in
Operational summary
· Group full-year 2023 production averaged 1,015 boepd net in line with guidance
· 2023
· Safety and the environment: Zero lost time incident frequency rate. A minor environmental spills, no restricted work incidents or medical treatment incidents
· In
· Post year end, we received a default notice from the operator for unpaid cash call of
Financial summary
· Group revenue (discontinued operations) for full year 2023 was
· The average realised oil price per barrel from
· Gross profit (discontinued operations)
· Loss after tax (
· Group Cash balances as at 31 December 2023 were
· Cash capital expenditure was
· Receivables of
(1)22% working interest net of Government Take
Corporate summary
· Resignation of Jonathan Leather as a Director of the Company effective 31 August 2023
· Termination of Quattro sale process, and hand back of Maria Licence to North Sea Transition Authority ('NSTA') November 2023
· Resignation of Peter Dunne from the Company on 31 December 2023 and from the Board and Company Secretary effective 15 December 2023
· Simon Brett appointed as Interim Chief Financial Officer November 2023 and Company Secretary effective 15 December 2023
· Two year licence extension for Walton Morant from the Jamaican Ministry of Science, Energy, Telecommunications and Transport ('MSETT') through to 2026.
·
· Appointment of Iman Hill as consultant for
· Settlement agreement terms reached with our Debt provider in May 2024
· The Company initiated a full review of its G&A expenditure in late 2023 and has commenced a programme to reduce these costs in 2024 compared to 2023
Outlook
· Farm-out campaign for the Walton Morant licence,
· The work programme on
· Finalisation of withdrawal from the Abu Sennan Concession
· Continued evaluation of new opportunities in the Greater Mediterranean area,
Notice of Annual General Meeting ("AGM")
The Company also announces that its AGM, at which shareholders will have the opportunity to consider the Serious Loss of Capital under section 656 of the Companies Act 2006, will be held at the offices of Laytons ETL, Yarnwicke, 1st Floor, 119-121 Cannon Street,
The Annual Report & Accounts the year ended 31 December 2023, Notice of AGM, and a Form of Proxy will be posted to shareholders and shortly be available on the Company's website at https://www.uogplc.com/investors/reports-cpr/
ENDS
This announcement contains inside information for the purposes of Article 7 of Regulation 2014/596/EU which is part of domestic
Enquiries
|
|
|
United Oil & Gas Plc (Company) |
|
|
Brian Larkin, CEO |
|
|
|
|
|
Beaumont Cornish Limited (Nominated Adviser) |
|
|
Roland Cornish | Felicity Geidt | Asia Szusciak |
|
+44 (0) 20 7628 3396 |
|
|
|
Shard Capital Limited (Joint Broker) Damon Heath | Isabella Pierre |
|
+44 (0) 207 186 9900 |
Tennyson Securities (Joint Broker) |
|
|
Peter Krens |
|
+44 (0) 020 7186 9030 |
Optiva Securities Limited (Joint Broker) |
|
|
Christian Dennis |
|
+44 (0) 20 3137 1902 |
|
|
|
Camarco (Financial PR) |
|
|
Andrew Turner | Emily Hall |Sam Morris
|
|
+44 (0) 20 3757 4980
|
("Beaumont Cornish") is the Company's Nominated Adviser and is authorised and regulated by the FCA. Beaumont Cornish's responsibilities as the Company's Nominated Adviser, including a responsibility to advise and guide the Company on its responsibilities under the AIM Rules for Companies and AIM Rules for Nominated Advisers, are owed solely to the London Stock Exchange. Beaumont Cornish is not acting for and will not be responsible to any other persons for providing protections afforded to customers of Beaumont Cornish nor for advising them in relation to the proposed arrangements described in this announcement or any matter referred to in it.
Notes to Editors
United Oil & Gas is an oil and gas company with a development asset in the
The business is led by an experienced management team with a strong track record of growing full cycle businesses, partnered with established industry players and is well positioned to deliver future growth through portfolio optimisation and targeted acquisitions.
United Oil & Gas is listed on the AIM market of the London Stock Exchange. For further information on United Oil and Gas please visit www.uogplc.com
CHAIR'S STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023
Dear Shareholders,
Introduction
As we reported in September 2023 when announcing our Half-year results, the year started positively for the company. We made progress across our portfolio and evaluated new venture opportunities. We continued our successful drilling campaign in
The second half of 2023, however saw the emergence of major headwinds for the company. The macroeconomic environment in
The combination of these developments put the company's financial position under considerable strain and eventually this led to the Operator of the Egyptian assets issuing a default notice to the company which I comment on later. Despite these uncertainties and challenges the management team continued to engage in constructive discussions with the Government of
In the latter part of 2023, the Company made the decision to divest
Post year end
In January 2024, the operator proceeded to issue the company with a default notice for unpaid cash calls of
In
Against this backdrop, and in particular to provide funds to progress the Jamaican work programme commitment, the company completed a fundraising of
Strategy
Our immediate focus is progressing the farm-out of our Jamaican exploration asset, while continuing to engage with Egdon on the plans for Waddock Cross. At the same time however, we continue to receive and evaluate many opportunities to grow our business and we keep an open mind on those possibilities where value-adding for shareholders while not being distracted from our current focus on
Board and governance
Jonathan Leather stepped down as COO and Executive Director in August 2023 but continued to provide support to the company as a consultant until recently, particularly in relation to
Peter Dunne stepped down as CFO and Executive Director at the end of 2023 to take up a prestigious CFO role in
Dialogue with shareholders
Shareholders' views on the company, its strategy, and indeed all aspects of our business and operations are very important to the Board and we welcome every opportunity to engage. I can be reached via the Company Secretary at info@uogplc.com.
Conclusion and outlook for 2024
2023 started well but proved to be a very challenging year for the company and I would like to express my gratitude to our executives and all staff for their loyalty and commitment in such times.
The early months of 2024 have seen some very positive changes with our successful fundraising allowing us to progress the work commitment and farm-out negotiations in
Graham Martin
Chair
Chief Executive Officer's Review
Well-positioned to capitalise on emerging opportunities
Operational Highlights
United has had a year of change, from taking the decision to terminate the agreement with Quattro on the Maria discovery, the decision to divest out of
Maria Discovery
In early 2023, we reached an agreement with Quattro to conditionally sell the Maria Discovery which was subject to raising the necessary finance. This disposal was in line with our strategic decision to monetise non-core assets. We granted a number of extensions to the timeline for Quattro to be able to complete the sale. However, with the wider political headwinds and challenges in the market, Quattro was unable to raise the necessary finance. The conditional sale of Maria to Quattro was terminated as a result and the subsequent exit from the licence, which was finalised during the year, was executed in line with our disciplined approach to portfolio management and capital allocation. It allowed our team to focus more on progressing talks with parties interested in
Waddock Cross - providing exposure to onshore
During the latter part of the year, we progressed talks with the operator of Waddock Cross, Egdon Resources, to develop a programme for restarting production. The previously completed reservoir modelling is encouraging, estimating a significant Stock Tank Oil Initially in Place volume of 57 million barrels of oil, with potential for a new horizontal well that could yield 500 -800 barrels of oil per day gross with approximately 1 million barrels of gross oil recoverable when redeveloped. Following the announcement in early 2024 of a licence extension of 5 years, we continue to progress plans for the redevelopment of Waddock Cross, which has the potential to provide a low-risk, high-margin opportunity for the Company as we continue to explore future growth.
Abu Sennan - provided steady production throughout the year
Our operations at the Abu Sennan licence continued to deliver steady production throughout the year, with a number of wells successfully drilled and brought into production. Due to the declining economic situation within the country, receivables continued to be an issue. This, coupled with the ongoing economic unrest in
Operational Highlights
United has had a year of change, from taking the decision to terminate the agreement with Quattro on the Maria discovery, the decision to divest out of
Maria Discovery
In early 2023, we reached an agreement with Quattro to conditionally sell the Maria Discovery which was subject to raising the necessary finance. This disposal was in line with our strategic decision to monetise non-core assets. We granted a number of extensions to the timeline for Quattro to be able to complete the sale. However, with the wider political headwinds and challenges in the market, Quattro was unable to raise the necessary finance. The conditional sale of Maria to Quattro was terminated as a result and the subsequent exit from the licence, which was finalised during the year, was executed in line with our disciplined approach to portfolio management and capital allocation. It allowed our team to focus more on progressing talks with parties interested in
Waddock Cross - providing exposure to onshore
During the latter part of the year, we progressed talks with the operator of Waddock Cross, Egdon Resources, to develop a programme for restarting production. The previously completed reservoir modelling is encouraging, estimating a significant Stock Tank Oil Initially in Place volume of 57 million barrels of oil, with potential for a new horizontal well that could yield 500 -800 barrels of oil per day gross with approximately 1 million barrels of gross oil recoverable when redeveloped. Following the announcement in early 2024 of a licence extension of 5 years, we continue to progress plans for the redevelopment of Waddock Cross, which has the potential to provide a low-risk, high-margin opportunity for the Company as we continue to explore future growth.
Abu Sennan - provided steady production throughout the year
Our operations at the Abu Sennan licence continued to deliver steady production throughout the year, with a number of wells successfully drilled and brought into production. Due to the declining economic situation within the country, receivables continued to be an issue. This, coupled with the ongoing economic unrest in
Concession. We received a couple of payments from Egyptian General Petroleum Corporation of USD
We remain confident that the Walton Morant licence has the potential to be transformational for United. During 2023, our exploration activities progressed steadily, with encouraging signs of hydrocarbon potential in this emerging frontier, and a number of high-calibre organisations continuing to show interest in partnering with us to bring this highly prospective asset into production. Our ongoing efforts are focused on delineating and de-risking the prospectivity, leveraging advanced technologies and geological insights to unlock value in this promising basin. We remain aligned with the Jamaican Government and committed to demonstrating the huge potential this area has for significant levels of hydrocarbons. The 2024 work programme is well underway, and we continue to work with stakeholders in
Financial Performance
2023 was a challenging operating environment, United results reflect the impact of the writedown of the Egyptian asset of circa
Outlook and Future Prospects
United is well-positioned to capitalise on emerging opportunities within the oil and gas market and advance our 2024 work programme aimed at delivering long-term value to our shareholders aligned with securing a farm out partner in
Our asset portfolio, operational expertise, and commitment to sustainable growth underpin our confidence in navigating the evolving energy landscape. As we look forward, and to where we are now in 2024, we now have the opportunity to focus on our core assets, and have the capacity to focus on growth through the acquisition and development of prospective assets, underpinned by our ownership of the highly prospective Walton Morant licence and our onshore
We are focused on executing our strategic priorities, driving operational excellence, and maximizing shareholder returns. I would like to express my sincere gratitude to our shareholders, employees, partners, and stakeholders for their unwavering support and dedication, as we embark on the next phase of our growth journey.
The Group and Company has sufficient resources for the twelve months from the date of signing. However, the directors have considered various matters and concluded that a material uncertainty exists which is discuss further in the going concern disclosure.
Brian Larkin
Chief Executive Officer
REVIEW OF OPERATIONS
Zero LTI's, TRIR's incidents and a minor environmental incident
Introduction
2023 was an active year for United with drilling and workover activities in
Walton Morant Licence - (100% working interest)
The Walton Morant licence is a 22,400km2 offshore exploration block situated to the south of the island of
There are 11 high grade prospects and leads included in the Gaffney Cline and Associates Prospective Resources Report which contains over 2.4 billion barrels of recoverable unrisked mean prospective resources potential, containing several 3D-definedprospects and 2D leads.
Through 2023, United continued to execute the agreed 2022-2024 technical work programme, which was completed within the timeframe of the extension period. United continued to constructively engage with the Jamaican Ministry of Science, Energy, Telecommunications and Transport (MSETT) throughout 2023. In early 2024, United announced an agreement with MSETT to extend the Initial Exploration Phase of the licence for a further 2 years in exchange for an additional, cost-effective technical work programme. This consists of a piston coring survey and seismic reprocessing and is aimed at further derisking the prospectivity seen. This technical work is underway, and in early 2024 United appointed a Country Manager to, amongst other tasks, assist in permitting and operational planning ahead of the piston coring survey. The licence now runs until January 2026 before a "drill-or drop" decision is required to move into the Second Exploration Phase of the licence, a 2-year phase that carries a well commitment.
United continues to run a farm-out campaign to attract partners to the Licence and its undoubted potential. The farm-out campaign remains a key focus for United as we seek to move this potentially transformational project forward. Both Envoi Ltd and Energy Advisors Group (EAG) have continued to be engaged as advisors on the farm-out process with a view to attracting potentially interested parties to the opportunity. United are in discussions with a number of companies who have expressed an interest in the opportunity, and United remain confident of attracting a partner to the Licence.
United currently hold a 26.25% non-operated working interest in the Waddock Cross oil field redevelopment project, which is located onshore southern
Waddock Cross was the first asset United Oil & Gas acquired in 2016, shortly after the company was set up, and is a key asset for the company. Reservoir modelling work recently completed by the operator estimates that Waddock Cross contains a significant Stock Tank Initial in Place oil volume of 57 mmbbls. A new well with a horizontal section in the reservoir could yield commercial oil production of between 500 and 800 bopd and such a horizontal well could ultimately result in the recovery of around 1 mmbbls of gross oil.
Initial well planning and production facilities design has been completed. In April 2024, the partnership received a 5-year extension to the PL090 licence which contains the Waddock Cross field from the North Sea Transition Authority, which is the industry regulator in the
Further planning permission and permitting application processes are continuing ahead of plans to drill during 2025 and we look forward to providing updates as and when these planning and permitting milestones are achieved. United continues to support the operator in their planning and permitting efforts and to deliver the well which will hopefully result in near-term, low-risk, low-cost, high-value production barrels for the benefit United and our shareholders.
Licence P2519 containing the Maria discovery covered an area of circa 225 km2 in the Outer Moray Firth Basin of the
United announced in January 2023, a binding but conditional Asset Purchase Agreement (APA) with Quattro Energy Limited for the divestment of the P2519 licence. On 1 November 2023 after several extensions and despite regulatory consent for the transfer of the licence being approved, Quattro had not satisfied the funding conditions of the transfer of the licence and the parties elected to terminate the agreement, and the licence subsequently lapsed on 30 November 2023.
Egypt Onshore Abu Sennan (22% Non-Operated Working Interest) (discontinued operations)
The Abu Sennan licence is located in the Abu Gharadig Basin in the Western Desert, onshore
The year began with the completion of drilling operations on the ASW-1x exploration well, 10 days ahead of schedule and under budget. The ASW structure was an exploration target in the SW of the Abu Sennan exploration licence area. Although the well encountered net reservoir in the target reservoir sections, log analysis concluded these reservoirs did not contain hydrocarbons. The well was subsequently plugged and abandoned.
The ASH-8 development well on the ASH field was spudded on 22 January 2023 and reached TD on 21 February 2023. This well was targeted at an undrained part of the ASH field and encountered 22m net oil pay in the Alam El Bueib primary reservoir. The well was completed as a producer and commenced production at a stabilised rate of 656 bopd and 0.58 mmscfd, net to United's 22% working interest.
On completion of operations at ASH-8 the rig was moved to drill the ASD-3 development well on the ASD field, located in the north of the Abu Sennan Concession area. This well started drilling in early April 2023 and reached TD on the 8 May 2023 having encountered 12.5m net pay in the primary Abu Roash "C" and "E" reservoirs and was brough onstream at 124 bopd net to United's 22% working interest.
On 11 November 2023, the ASD S-1X well commenced drilling. This exploration well was drilled to test the ASD South exploration target to the south of the existing ASD field and targeting similar reservoir intervals to those on production at ASD. The well reached a TD of 3,450m on 12 December 2023 and log analysis indicated the presence of 9.5m net pay in the Abu Roash "C" reservoir. The well was subsequently tested at a maximum rate of 2,173 bopd gross, and in early January 2024, a notice of a commercial discovery and application for a development lease for ASD South was made to the Egypt General Petroleum Corporation ("EGPC").
On 18 January 2024, United received a default notice for outstanding cash calls for the sum of
FINANCIAL REVIEW
This Financial Review provides an overview of the Group's Financial Performance for the year end 31 December 2023 and of United's financial position as at that date.
The Group's performance for 2023 can be split into two periods. The pre and post October performance. The pre-October performance was stable, with issues around the repatriation of USD dollar. However, the post-October 2023 was impacted by the Geo-political instability in the region and the war in
Net production was down 23% and revenue down 26.58% while the cash generated from operations was
Financial results summary |
2023 |
2022 |
Net Average Production volumes (boepd) |
1,015 |
1,312 |
Oil Price Realised ($/bbl) |
81.38 |
96.10 |
Gas Price Realised ($/mmbtu) |
2.63 |
2.63 |
Revenue - (discontinued operations) |
|
|
Gross Profit - (discontinued operations) |
|
|
|
|
|
Cash operating cost per boe 3 |
|
|
Exploration costs written off |
|
|
(Loss)/profit after Tax |
( |
|
Basic (loss)/profit per share (cents) |
(3.10) |
0.36 |
Capex |
|
|
EBITDAX3 |
|
|
Cashflow from Operating Activities |
|
|
2 22% interest net of government take
3 See Non-IFRS measure
Group Production and Commodity Prices - discontinued operations
Total group working interest production for 2023 was 1,015 boepd, a decrease of c. 23% for the year (2022: 1,312 boepd) This decrease reflects the decline in production that occurred from the existing well-stock during 2023, partially offset by additional production from drilling activity and workovers. The Group's average realised oil price was
Group Operating Costs
Total Group cash operating costs were $4.1m (2022: $4.9m ). The cash operating cost per barrel has increased to $11.08 /boe in 2023 (2022: $10.3 /boe) with this increase primarily relating to the increase in variable costs due to higher fuel costs coupled to a reduction in production compared to the prior year.
Group Depreciation, Depletion and Amortisation (DD&A)
Group DD&A associated with producing and development assets amounted to
Administrative Expenses
Administrative Expenses for the year totalled $4.2m (2022: $3.6m restated) Adjusting for the non-cash items under IFRS 2 Share Based Payment, impairment of assets and IFRS 16 Leases, the administrative expense is $3.9m (2022: $3.2m ). Included in Administrative expenses are foreign exchange losses of $1.4m (2022: $1.1m ) with the increase being due primarily to realised losses on the devaluation of the Egyptian pound versus the USD during the year.
The Group is reviewing a number of initiatives to further reduce General and Administration costs whilst ensuring continuity of operational capability. These will be ongoing during the year to ensure we maximise cost savings where possible.
Divestments
In January 2023, the Company signed an agreement with Quattro Energy for the conditional sale of UK Central North Sea (UK CNS) Licence, P2519 for a consideration of up to £5.7m (c. $7m ). In August 2023, we received $0.1m as a non-refundable deposit to extend the closing period. However, the Company was unable to complete the sale of Maria Licence (P2519) to Quattro Energy, as they were unable to raise the funds to complete the transaction which was terminated on 1 November 2023. The Maria Licence expired on 30 November 2023 which resulted in a write off of $1.1m .
Post year end, the Group announced in January 2024, that it had received a default notice from Kuwait Energy Egypt Limited for
Derivative financial instrument
At the 31 December 2023, the company had an amount of c.
Taxation and Other Income
The Egypt concession was subject to corporate income tax at the standard rate of 40.55%. However, responsibility for payment of corporate income taxes falls upon EGPC on behalf of UOG Egypt Pty Ltd. The Group records a tax charge with a corresponding increase in other income for the tax paid by EGPC on its behalf.
(Loss)/profit post tax
The loss for the year from operations was (
Cash flow
Net cashflow from continuing operations amounted to
Capital investment
Total capital expenditure on continuing operations for the year amounted to
The Group will continue to focus on capital discipline with 2024 capital investment largely directed at maximising value from the Group's assets. The Group's cash capital expenditure for the full year is forecasted to be funded from available cash resources which are subject to the cashflow assumptions outlined in the going concern note.
Balance sheet
Intangibles Assets increased decreased during the year to
The movement in Property, Plant and Equipment was circa
Trade and other receivables amounted to
Going concern
The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Chair's statement and the Strategic Report.
United regularly monitors its business activities, financial position, cash flows and liquidity through the preparation and review of detailed forecasts. Scenarios and sensitivities are also regularly presented to the Board, which could affect the Group's future performance and position. A base case forecast has been considered which includes budgeted commitments, a Jamaican farmout with some back costs recovered, the 166m warrants being exercised in December 2024 and receipt of our outstanding receivables from the Egyptian General Petroleum Corporation. The key assumptions and related sensitivities include a "Reasonable Worst Case" ("RWC") sensitivity where the Board has considered a scenario with significant aggregated downside, including a delay in the farmout, subject to different terms and conditions than budgeted, delay in exercise of warrants, delay in receiving outstanding receivables and an equity raise.
Under the combined RWC, the Group forecasts there will be sufficient resources to continue in operational existence for the foreseeable future. The various assumptions considered were:
a. 50% reduction in receivables from Egyptian General Petroleum Corporation
b. Securing a
c. No Jamaica Farmout in the period
d. Exercise of the Warrants in December 2024
e. No Exercise of Warrants
The likelihood of all the downside sensitivities occurring simultaneously is unlikely. Under such a RWC scenario, we have identified suitable mitigating actions, including deferring capital expenditure, adjusting the Group's cost base, and potentially undertaking an equity raise, which would be subject to market conditions and is not guaranteed to succeed. However, based on past experience, the Directors believe that an equity raise is likely to be successful.
Based on the forecast prepared by the Directors, the Group and Company will be able to discharge all liabilities as they fall due. The Directors believe that the Company is reasonably likely to achieve a Jamaican farmout or, if necessary, obtain further equity funding. However, there is no guarantee that the Company will be able to secure a farmout or such equity funding.
The Directors have considered the various matters set out above and have concluded that a material uncertainty exists that may cast significant doubt on the ability of the Group and Company to continue as a going concern and the Group and Company may therefore be unable to realise their assets or discharge their liabilities in the normal course of business. Nevertheless, after making enquiries and considering the uncertainties described above, the Directors are of the view that the Group and Company will have sufficient cash resources available to meet their liabilities and continue in operational existence for at least 12 months from the date of approval of these 2023 financial statements.
On that basis, the Directors consider it appropriate to prepare the financial statements on a going concern basis. These financial statements do not include any adjustment that would result from the going concern basis of preparation as not appropriate to use.
Financial Outlook
United's financial strength is founded on our longterm approach to prudently managing capital to generate value for shareholders.
We have streamlined our portfolio of assets and reduced our operational costs while we search for new opportunities. Our focus will be on financial discipline for 2024 as the business recovers from the disappointment of 2023.
The
Post year end, we raised
Based on the cashflow and cashflow assumptions outlined in the going concern note, United is expected to have cash resources to be able to fund its 2024 work program.
Simon Brett
Interim Chief Financial Officer
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023
|
|
|
Restated |
|
Notes |
2023 |
2022 |
|
|
$ |
$ |
Continuing operations: |
|
|
|
Revenue |
4 |
- |
- |
Other income |
4 |
- |
- |
Cost of sales |
5 |
- |
- |
|
|
|
|
Gross profit |
|
- |
- |
|
|
|
|
Administrative expenses: |
|
|
|
Other administrative expenses |
|
(1,065,013) |
(1,344,704) |
New Venture write offs |
|
(1,428,875) |
(284,275) |
Foreign exchange (losses) / gains |
|
(1,204,458) |
5,035 |
|
|
|
|
Operating (loss) |
6 |
(3,698,346) |
(1,623,944) |
|
|
|
|
Finance expense |
7 |
(77,632) |
(1,679,386) |
|
|
|
|
(Loss) before taxation |
|
(3,775,978) |
(3,303,330) |
|
|
|
|
Taxation |
8 |
- |
- |
|
|
|
|
(Loss) for the financial year attributable to the Company's equity shareholders from continued operations |
|
(3,775,978) |
(3,303,330) |
|
|
|
|
(Loss) / profit for the year from discontinued operations |
3 |
(16,589,188) |
5,652,107 |
|
|
|
|
(Loss) / profit for the financial year attributable to the Company's equity shareholders |
|
(20,365,166) |
2,348,777 |
|
|
|
|
|
|
|
|
Total (loss) / earnings per share |
|
|
|
From continuing operations expressed in cents per share: |
9 |
|
|
Basic |
|
(0.58) |
(0.51) |
Diluted |
|
(0.58) |
(0.51) |
|
|
|
|
From continuing and discontinued operations expressed in cents per share: |
9 |
|
|
Basic |
|
(3.10) |
0.36 |
Diluted |
|
(3.10) |
0.36 |
|
|
|
|
The 2022 comparative results have been restated to show the effect of the discontinued operations separately from continuing operations in accordance with IFRS 5.
Consolidated Statement of Comprehensive Income
|
|
|
|
|
|
2023 |
2022 |
|
|
$ |
$ |
|
|
|
|
(Loss) / profit for the financial year |
|
(20,365,166) |
2,348,777 |
Foreign exchange gains / (losses) |
|
9,499 |
337,866 |
|
|
|
|
Total comprehensive (expense) /income for the financial year attributable to the Company's equity shareholders |
|
(20,355,667) |
2,686,643 |
|
|
|
|
Consolidated Balance Sheet as at 31 December 2023
|
|
|
|
|
Notes |
2023 |
2022 |
Assets |
|
$ |
$ |
Non-current assets |
|
|
|
Intangible assets |
10 |
6,138,180 |
7,385,326 |
Property, plant and equipment |
11 |
87,539 |
20,368,299 |
|
|
6,225,719 |
27,753,625 |
|
|
|
|
Current assets |
|
|
|
Inventory |
12 |
- |
268,859 |
Trade and other receivables |
13 |
2,012,258 |
4,469,493 |
Derivative financial instruments |
|
- |
120,168 |
Cash and cash equivalents |
14 |
1,992,496 |
1,345,463 |
|
|
4,004,754 |
6,203,983 |
|
|
|
|
Current liabilities: |
|
|
|
Trade and other payables |
16 |
(1,900,774) |
(3,709,667) |
Borrowings |
|
(1,189,356) |
(2,964,225) |
Lease liabilities |
|
(94,348) |
(83,985) |
Current tax payable |
|
- |
- |
|
|
(3,184,478) |
(6,757,877) |
|
|
|
|
Non-current liabilities: |
|
|
|
Provisions |
|
(254,068) |
(233,630) |
Lease liabilities |
|
- |
(7,356) |
|
|
(254,068) |
(240,986) |
|
|
|
|
Net assets |
|
6,791,927 |
26,958,745 |
|
|
|
|
Equity and liabilities |
|
|
|
Capital and reserves |
|
|
|
Share capital |
15 |
8,839,679 |
8,839,679 |
Share premium |
15 |
16,798,823 |
16,798,823 |
Share-based payment reserve |
|
2,511,686 |
2,547,688 |
Merger reserve |
|
(2,697,357) |
(2,697,357) |
Translation reserve |
|
(998,638) |
(1,008,137) |
Retained earnings |
|
(17,662,266) |
2,478,049 |
|
|
|
|
Shareholders' funds |
|
6,791,927 |
26,958,745 |
Consolidated Statement of Changes in Equity
|
Share |
Share premium |
Share-based payments reserve |
Retained |
Translation reserve |
Merger reserve |
Total |
|
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|
|
|
|
|
|
|
|
For the year ended 31 December 2023 |
|
|
|
|
|
|
|
Balance at 1 January 2023 |
8,839,679 |
16,798,823 |
2,547,689 |
2,478,048 |
(1,008,137) |
(2,697,357) |
26,958,745 |
Loss for the year |
- |
- |
- |
(20,365,166) |
- |
- |
(20,365,166) |
Foreign exchange difference |
- |
- |
- |
- |
9,499 |
- |
9,499 |
Total comprehensive income |
- |
- |
- |
(20,365,166) |
9,499 |
- |
(20,355,667) |
Share-based payments |
- |
- |
188,849 |
- |
- |
- |
188,849 |
Lapsed share-based payments |
- |
- |
(224,852) |
224,852 |
- |
- |
- |
Balance at 31 December 2023 |
8,839,679 |
16,798,823 |
2,511,686 |
(17,662,266) |
(998,638) |
(2,697,357) |
6,791,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended 31 December 2022 |
|
|
|
|
|
|
|
Balance at 1 January 2022 |
8,416,182 |
16,215,361 |
2,247,465 |
201,543 |
(558,104) |
(2,697,357) |
23,825,090 |
Profit for the year |
- |
- |
- |
2,348,777 |
- |
- |
2,348,777 |
Foreign exchange difference |
- |
- |
- |
- |
337,866 |
- |
337,866 |
Total comprehensive income |
- |
- |
- |
2,348,777 |
337,866 |
- |
2,686,643 |
Foreign exchange adjustment arising on change of parent company functional currency to USD |
283,278 |
523,376 |
53,516 |
(72,271) |
(787,899) |
- |
- |
Shares issued |
140,219 |
60,086 |
- |
- |
- |
- |
200,305 |
Share-based payments |
- |
- |
246,707 |
- |
- |
- |
246,707 |
Balance at 31 December 2022 |
8,839,679 |
16,798,823 |
2,547,688 |
2,478,049 |
(1,008,137) |
(2,697,357) |
26,958,745 |
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER
|
|
|
|
|
|
2023 |
2022 |
|
|
$ |
$ |
Cash flow from operating activities |
|
|
|
(Loss) / Profit for the financial year before tax |
|
(18,157,008) |
7,530,235 |
Share-based payments |
|
188,849 |
246,707 |
Depreciation & Amortisation |
|
3,618,163 |
3,309,940 |
Fair value loss on derivatives |
|
- |
1,562,467 |
Impairment of intangible assets |
|
2,602,234 |
483,611 |
Impairment of production assets |
|
21,715,270 |
- |
Interest expense |
|
78,424 |
128,429 |
Foreign exchange movements |
|
1,334,903 |
1,106,614 |
Tax paid |
|
(2,208,157) |
(5,238,704) |
|
|
|
|
|
|
9,172,678 |
9,129,299 |
Changes in working capital |
|
|
|
Decrease/(Increase) in inventory |
|
268,859 |
(123,289) |
Decrease in trade and other receivables |
|
2,457,234 |
732,529 |
Decrease in trade and other payables |
|
(1,797,824) |
(1,032,853) |
|
|
|
|
Cash inflow from operating activities |
|
10,100,947 |
8,705,686 |
|
|
|
|
Cash outflow from investing activities |
|
|
|
Proceeds received on disposal of non-current assets |
|
- |
4,887,275 |
Purchase of property, plant & equipment |
|
(4,959,474) |
(5,610,924) |
Spend on exploration activities |
|
(1,280,665) |
(2,972,201) |
|
|
|
|
Net cash used in investing activities |
|
(6,240,139) |
(3,695,850) |
|
|
|
|
Cash flow from financing activities |
|
|
|
Issue of ordinary shares net of expenses |
|
- |
200,305 |
Repayments on oil swap financing arrangement |
|
(1,718,250) |
(1,452,118) |
Payments on oil price derivatives |
|
- |
(1,522,892) |
Capital payments on lease |
|
(95,806) |
(90,096) |
Interest paid on lease |
|
(5,504) |
(86,669) |
|
|
|
|
Net cash used in financing activities |
|
(1,819,560) |
(2,951,470) |
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
2,041,248 |
2,058,366 |
|
|
|
|
Cash and cash equivalents at beginning of financial year |
|
1,345,463 |
397,308 |
Effects of exchange rate changes |
|
(1,394,215) |
(1,110,211) |
|
|
|
|
Cash and cash equivalents at end of financial year |
|
1,992,496 |
1,345,463 |
|
|
|
|
1. Statutory Accounts
The financial information set out above does not constitute the Company's statutory accounts for the year ended 31 December 2023 or 2022 but is derived from those accounts. The Auditor has reported on those accounts, and its reports were unqualified and did not contain statements under sections 498(2) or (3) of the Companies Act 2006.
The statutory accounts for 2023 will be delivered to the Registrar of Companies following publication.
While the financial information included in this preliminary announcement has been prepared in accordance with
2. Principal Accounting Policies
Basis of consolidation
The financial statements for the year ended 31 December 2023 incorporate the results of United Oil & Gas plc ("the Company") and entities controlled by the Company (its subsidiaries). Control is achieved where the Company has the power to govern the financial and operating policies of an investee entity so as to obtain benefits from its activities.
All intra-Group transactions, balances, income and expenses are eliminated in full on consolidation. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.
Going Concern
The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Chair's statement and the Strategic Report.
United regularly monitors its business activities, financial position, cash flows and liquidity through the preparation and review of detailed forecasts. Scenarios and sensitivities are also regularly presented to the Board, which could affect the Group's future performance and position. A base case forecast has been considered which includes budgeted commitments, a Jamaican farmout with some back costs recovered, the 166m warrants being exercised in December 2024 and receipt of our outstanding receivables from the Egyptian General Petroleum Corporation.
The key assumptions and related sensitivities include a "Reasonable Worst Case" ("RWC") sensitivity where the Board has considered a scenario with significant aggregated downside, including a delay in the farmout, subject to different terms and conditions than budgeted, delay in exercise of warrants, delay in receiving outstanding receivables and an equity raise.
Under the combined RWC, the Group forecasts there will be sufficient resources to continue in operational existence for the foreseeable future. The various assumptions considered were:
a) 50% reduction in receivables from Egyptian General Petroleum Corporation
b) Securing a
c) No Jamaica Farmout in the period
d) Exercise of the Warrants in December 2024
e) No Exercise of Warrants
The likelihood of all the downside sensitivities occurring simultaneously is unlikely. Under such a RWC scenario, we have identified suitable mitigating actions, including deferring capital expenditure, adjusting the Group's cost base, and potentially undertaking an equity raise, which would be subject to market conditions and is not guaranteed to succeed. However, based on past experience, the Directors believe that an equity raise is likely to be successful.
Based on the forecast prepared by the Directors, the Group and Company will be able to discharge all liabilities as they fall due.
The Directors believe that the Company is reasonably likely to achieve a Jamaican farmout or, if necessary, obtain further equity funding. However, there is no guarantee that the Company will be able to secure a farmout or such equity funding.
The Directors have considered the various matters set out above and have concluded that a material uncertainty exists that may cast significant doubt on the ability of the Group and Company to continue as a going concern and the Group and Company may therefore be unable to realise their assets or discharge their liabilities in the normal course of business. Nevertheless, after making enquiries and considering the uncertainties described above, the Directors are of the view that the Group and Company will have sufficient cash resources available to meet their liabilities and continue in operational existence for at least 12 months from the date of approval of these 2023 financial statements.
On that basis, the Directors consider it appropriate to prepare the financial statements on a going concern basis. These financial statements do not include any adjustment that would result from the going concern basis of preparation as not appropriate to use.
New and amended International Financial Reporting Standards adopted by the Group
The Group has adopted the following standards, amendments to standards and interpretations which are effective for the first time this year. The impact is shown below:
New/Revised International Financial Reporting Standards |
Effective Date: Annual periods beginning on or after: |
UKEB |
Impact on |
|
IAS 1 |
Amendments to IAS 1: Classification of Liabilities as Current or Non-current and Classification of Liabilities as Current or Non-current |
1 January 2023 |
Yes |
No impact |
IAS 1 |
Disclosure of accounting policies (amendments to IAS 1 and IFRS Practice Statement 2) |
1 January 2023 |
Yes |
No impact |
IAS 8 |
Definition of accounting estimate (amendment to IAS 8)) |
1 January 2023 |
Yes |
No impact |
IAS 12 |
Amendments to IAS 12: Deferred Tax relating to Assets and Liabilities arising from a Single Transaction |
1 January 2023 |
Yes |
No impact |
International Financial Reporting Standards in issue but not yet effective
At the date of authorisation of the consolidated financial statements, the IASB and IFRS Interpretations Committee have issued standards, interpretations and amendments which are applicable to the Group. For the next reporting period, applicable International Financial Reporting Standards will be those endorsed by the
New / revised International Financial Reporting Standards which are not considered to potentially have a material impact on the Group's financial statements going forwards have been excluded from the above.
New/Revised International Financial Reporting Standards |
Effective Date: Annual periods beginning on or after: |
UKEB |
|
IFRS 16 |
Lease liability in a sale and leaseback (amendment to IFRS 16) |
1 January 2024 |
Yes |
IFRS 10 and IAS 28 |
Sale or contribution of assets between an investor and its associate or joint venture |
No confirmed date |
n/a |
IAS 1 |
Amendments to IAS 1: Classification of Liabilities as Current or Non-current and Classification of Liabilities as Current or Non-current |
1 January 2024 |
Yes |
IAS 7 and IFRS 7 |
Amendments to IAS 7 and IFRS 7: Supplier Finance Arrangements |
1 January 2024 |
Yes |
Management anticipates that all relevant pronouncements will be adopted in the Group's accounting policies for the first period beginning after the effective date of the pronouncement. New standards, interpretations and amendments not listed above are not expected to have a material impact on the Group's financial statements.
3. Discontinued operations
In November 2023, the Group made a decision to discontinue the
The results of the discontinued operations, which have been included in the profit for the year, were as follows:
|
2023 |
2022 |
|
$ |
$ |
|
|
|
Revenue |
11,603,378 |
15,831,237 |
Other revenue |
2,208,157 |
5,181,458 |
Cost of sales |
(7,618,685) |
(8,143,910) |
Administrative expenses |
(371,049) |
(428,450) |
Impairment of exploration & producing assets |
(23,249,658) |
(483,611) |
Release other |
3,178,065 |
- |
Foreign exchange losses |
(130,446) |
(1,111,649) |
Interest expense |
(793) |
(11,510) |
Loss before tax |
(14,381,031) |
10,833,565 |
Attributable tax expense |
(2,208,157) |
(5,181,458) |
|
|
|
Net loss attributable to discontinued operations |
(16,589,188) |
5,652,107 |
The 2022 comparative results have been restated to show the effect of the discontinued operations separately from continuing operations in accordance with IFRS 5.
Assets and liabilities of
|
2023 |
|
$ |
Assets |
|
Property, plant and equipment |
6,309 |
Trade and other receivables |
1,966,380 |
Cash |
1,468,315 |
Total assets |
3,441,004 |
|
|
Liabilities |
|
Trade and other payables |
(9,917) |
Lease liability |
(8,616) |
Total liabilities |
(18,533) |
|
|
Net assets |
3,422,471 |
Discontinued Operations (continued)
Cash flows from (used in) discontinued operations
|
2023 |
2022 |
|
$ |
$ |
|
|
|
Net cash from operating activities |
10,730,660 |
10,654,073 |
Net cash used in investing activities |
(5,593,613) |
(6,982,899) |
|
|
|
|
|
|
Net cash flows for the year |
5,137,047 |
3,671,174 |
4. Segmental reporting
Operating segments
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources, assessing the performance of the operating segment and making strategic decision, has been identified as the Board of Directors.
The Group operates in four geographic areas - the
The below information relates to both continuing and discontinued operations. The
2023 |
|
|
|
|
$ |
|
|
|
Total |
|
|
|
|
|
Revenue |
- |
- |
11,603,378 |
11,603,378 |
Other income |
|
|
2,208,157 |
2,208,157 |
|
|
|
|
|
Non-current assets |
559,662 |
5,659,748 |
6,309 |
6,225,719 |
2022 |
|
|
|
|
$ |
|
|
|
Total |
|
|
|
|
|
Revenue |
- |
- |
15,831,237 |
15,831,237 |
Other income |
- |
- |
5,181,458 |
5,181,458 |
|
|
|
|
|
Non-current assets |
1,340,605 |
5,228,625 |
21,184,395 |
27,753,625 |
5. Cost of sales
The below information relates to discontinued operations in
|
2023 |
2022 |
|
$ |
$ |
|
|
|
Production costs |
4,103,926 |
4,930,038 |
Depreciation, depletion & amortisation |
3,514,759 |
3,213,872 |
|
|
|
Discontinued Cost of Sales (Note 1) |
7,618,685 |
8,143,910 |
6. Operating (Loss) / Profit
|
2023 |
2022 |
|
$ |
$ |
Operating (loss) / profit is stated after charging: |
|
|
Depreciation: |
|
|
- Owned assets |
3,520,382 |
3,219,080 |
- Right of use leased assets |
97,781 |
88,382 |
Amortisation |
- |
2,478 |
Share based payments |
188,849 |
246,707 |
Foreign exchange losses |
1,334,903 |
1,106,614 |
Fees payable to the Company's auditors for the audit of the annual financial statements |
110,000 |
110,000 |
7. Finance expense
|
2023 |
2022 |
|
$ |
$ |
|
|
|
Fair value loss on derivatives |
60,644 |
1,562,467 |
Effective interest on borrowings |
12,276 |
41,760 |
Interest expense on lease liabilities |
5,504 |
86,669 |
|
|
|
|
78,424 |
1,690,896 |
In this note, finance expense includes amounts of
8. Taxation
|
2023 |
2022 |
|
$ |
$ |
|
|
|
Profit before tax |
(18,157,008) |
7,530,235 |
Profit on ordinary activities multiplied by standard rate of corporation tax in the |
(4,266,897) |
1,430,744 |
Tax effects of: |
|
|
Foreign tax |
2,208,157 |
5,181,458 |
Adjustments in respect of prior periods |
|
- |
Double tax relief |
4,266,897 |
(1,430,744) |
|
|
|
Corporation tax charge (Note 1) |
2,208,157 |
5,181,458 |
The Group has accumulated tax losses of approximately
The tax rate changed from 19% to 23.5% from 2022 to 2023 respectively and is reflected in the table.
9. Earnings per share
The Group has issued share warrants and options over Ordinary shares which could potentially dilute basic earnings per share in the future.
Basic earnings per share is calculated by dividing the profit attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the year.
There were 60,070,869 (2022: 69,179,818) share warrants and options outstanding at the end of the year that could potentially dilute basic earnings per share in the future.
Basic and diluted earnings per share
|
2023 |
2022 |
|
Cents |
Cents
|
|
|
|
Basic (loss) / earnings per share from continuing operations |
(0.58) |
(0.51) |
|
|
|
Diluted earnings per share from continuing operations |
(0.58) |
(0.51) |
|
|
|
Basic (loss) / earnings per share from continuing & discontinued operations |
(3.10) |
0.36 |
|
|
|
Diluted (loss) / earnings per share from continuing & discontinued operations |
(3.10) |
0.36 |
Basic and diluted earnings per share (continued)
The (loss) and weighted average number of ordinary shares used in the calculation of earnings per share from continuing operations are as follows:
|
2023 |
2022 |
|
$ |
$ |
(Loss) used in the calculation of basic and diluted earnings per share from continuing operations |
(3,775,977) |
(3,303,330) |
(Loss) / profit used in the calculation of basic and diluted earnings per share from continuing and discontinued operations |
(20,365,166) |
2,438,777 |
Number of shares |
2023 |
2022 |
|
Number |
Number |
|
|
|
Weighted average number of ordinary shares for the purposes of basic earnings per share |
656,353,969 |
656,353,969 |
Dilutive shares |
- |
- |
Weighted average number of ordinary shares for the purposes of diluted earnings per share |
656,353,969 |
656,353,969 |
10. Intangible assets
|
|
Exploration and Evaluation assets $ |
Computer software $ |
Total $ |
Cost |
|
|
|
|
At 1 January 2022 |
|
7,813,541 |
11,474 |
7,825,015 |
Additions |
|
2,972,201 |
- |
2,972,201 |
Foreign exchange differences |
|
(44,093) |
(657) |
(44,750) |
|
|
|
|
|
At 31 December 2022 |
|
10,741,649 |
10,817 |
10,752,466 |
Additions |
|
1,280,665 |
- |
1,280,665 |
Foreign exchange differences |
|
74,386 |
366 |
74,752 |
|
|
|
|
|
At 31 December 2023 |
|
12,096,700 |
11,183 |
12,107,883 |
|
|
|
|
|
Amortisation and impairment |
|
|
|
|
At 1 January 2022 |
|
2,847,274 |
7,650 |
2,854,924 |
Charge for the year |
|
- |
2,478 |
2,478 |
Impairment |
|
483,611 |
- |
483,611 |
Foreign exchange differences |
|
26,530 |
(403) |
26,127 |
|
|
|
|
|
At 31 December 2022 |
|
3,357,415 |
9,725 |
3,367,140 |
Charge for the year |
|
- |
- |
- |
Impairment |
|
2,602,234 |
- |
2,602,234 |
Foreign exchange differences |
|
- |
329 |
329 |
|
|
|
|
|
At 31 December 2023 |
|
5,959,649 |
10,054 |
5,969,703 |
|
|
|
|
|
Net book value |
|
|
|
|
At 31 December 2023 |
|
6,137,051 |
1,129 |
6,138,180 |
|
|
|
|
|
At 31 December 2022 |
|
7,384,234 |
1,092 |
7,385,326 |
At 31 December 2023 the group's E&E carrying values of
In
In the
In the
In November 2023, the company agreed to the outline terms for selling the Abu Sennan concession in
Due to the outlined sale terms and the anticipated default notice in January 2024 for the Abu Sennan concession, the directors decided to write down the capitalised exploration and evaluation assets at the end of 2023, resulting in a
Management reviews the intangible exploration assets for indications of impairment at each balance sheet date based on IFRS 6 criteria such as where commercial reserves have not yet been established and the evaluation, exploration work is ongoing and a development plan has not been approved. As a result of these reviews the Directors believe no impairment indicators exist on the company's remaining exploration portfolio, and as a result carry intangibles at cost value of
11. Property, plant and equipment
|
|
Production assets $ |
Computer equipment $ |
Fixtures and fittings $ |
Right of use asset $ |
Total $ |
Cost |
|
|
|
|
|
|
At 1 January 2022 |
|
24,453,758 |
12,638 |
2,740 |
190,033 |
24,659,169 |
Additions |
|
5,600,238 |
10,686 |
- |
87,012 |
5,697,936 |
Foreign exchange differences |
|
- |
(724) |
(157) |
(3,508) |
(4,389) |
|
|
|
|
|
|
|
At 31 December 2022 |
|
30,053,996 |
22,600 |
2,583 |
273,537 |
30,352,716 |
Additions |
|
4,958,276 |
1,198 |
- |
91,234 |
5,050,708 |
Foreign exchange differences |
|
- |
764 |
87 |
7,982 |
8,833 |
|
|
|
|
|
|
|
At 31 December 2023 |
|
35,012,272 |
24,562 |
2,670 |
372,753 |
35,412,257 |
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
At 1 January 2022 |
|
6,568,370 |
9,984 |
1,142 |
88,864 |
6,668,360 |
Charge for the year |
|
3,213,872 |
4,359 |
849 |
88,382 |
3,307,462 |
Foreign exchange differences |
|
- |
(509) |
(54) |
9,158 |
8,595 |
|
|
|
|
|
|
|
At 31 December 2022 |
|
9,782,242 |
13,834 |
1,937 |
186,404 |
9,984,417 |
Charge for the year |
|
3,514,760 |
4,967 |
656 |
97,780 |
3,618,163 |
Impairment |
|
21,715,270 |
- |
- |
- |
21,715,270 |
Foreign exchange differences |
|
- |
558 |
77 |
6,233 |
6,868 |
|
|
|
|
|
|
|
At 31 December 2023 |
|
35,012,272 |
19,359 |
2,670 |
290,417 |
35,324,718 |
|
|
|
|
|
|
|
Net book value |
|
|
|
|
|
|
At 31 December 2023 |
|
- |
5,203 |
- |
82,336 |
87,539 |
|
|
|
|
|
|
|
At 31 December 2022 |
|
20,271,754 |
8,766 |
646 |
87,133 |
20,368,299 |
In November 2023, the company agreed to the outline terms for selling the Abu Sennan concession in
Due to the outlined sale terms and the anticipated default notice in January 2024 for the Abu Sennan concession, the directors decided to write down the capitalised tangible oil and gas assets at the end of 2023, resulting in a
12. Inventory
|
2023 |
2022 |
|
$ |
$ |
|
|
|
Oil in tanks |
- |
268,859 |
|
|
|
|
- |
268,859 |
With the anticipated default from the Abu Sennan licence in January 2024, all Oil inventory value has been written down to zero in accordance with the terms of exiting the licence and reassigning of our 22% share to the remaining JV partners on the licence.
13. Trade and other receivables
|
2023 |
2022 |
|
$ |
$ |
|
|
|
Trade receivables |
873,165 |
3,549,051 |
Prepayments |
7,174 |
6,941 |
Contract assets |
1,093,215 |
873,206 |
Other tax receivables |
38,704 |
40,295 |
|
|
|
|
2,012,258 |
4,469,493 |
The Directors consider that the carrying values of trade and other receivables are approximate to their fair values.
No expected credit losses exist in relation to the Group's receivables as at 31 December 2023 (2022: $nil).
Trade receivables represent amounts invoiced for oil and gas sold in the year, not yet received from EGPC, and a provision of
14. Cash and cash equivalents
|
2023 |
2022 |
|
$ |
$ |
|
|
|
Cash at bank (GBP) |
18,438 |
52,251 |
Cash at bank (EUR) |
109,854 |
23,620 |
Cash at bank (USD) |
608,679 |
799,390 |
Cash at bank (EGP) |
1,255,525 |
470,202 |
|
|
|
|
1,992,496 |
1,345,463 |
At 31 December 2023 and 2022 all significant cash and cash equivalents were deposited in creditworthy financial institutions in
15. Share capital, share premium and merger reserve
Allotted, issued, and fully paid:
|
|
|
|
2023 |
|
|
|
Share capital |
Share premium |
|
|
No |
$ |
$ |
Ordinary shares of |
|
|
|
|
At 1 January 2023 |
|
656,353,969 |
8,839,679 |
16,798,823 |
|
|
|
|
|
At 31 December 2023 |
|
656,353,969 |
8,839,679 |
16,798,823 |
|
|
|
|
|
|
|
|
|
2022 |
|
|
|
Share capital |
Share premium |
|
|
No |
$ |
$ |
Ordinary shares of |
|
|
|
|
At 1 January 2022 |
|
644,803,969 |
8,416,182 |
16,215,361 |
Effect of Parent company functional currency change |
|
- |
283,278 |
523,376 |
|
|
|
|
|
Allotments: |
|
|
|
|
Shares issued for cash (exercise of warrants) |
|
11,550,000 |
140,219 |
60,086 |
|
|
|
|
|
At 31 December 2022 |
|
656,353,969 |
8,839,679 |
16,798,823 |
|
|
|
|
|
As regards income and capital distributions, all categories of shares rank pari passu as if the same constituted one class of share. Deferred shares are disclosed in Note 18.
16. Trade and other payables
|
2023 |
2022 |
|
$ |
$ |
|
|
|
Trade payables |
458,509 |
499,217 |
Other payables |
1,257,326 |
1,295,680 |
Deferred shares (note 18) |
40,476 |
40,476 |
Accruals |
144,463 |
1,874,294 |
|
|
|
|
1,900,774 |
3,709,667 |
17. Events after the balance sheet date
- On 18 January 2024, the Group received a default notice for
- At the end of January 2024, the Group was notified that it had received a two-year licence extension for
- In March 2024, the Group raised
- On 1 April 2024 the Group announced that it had received a five-year licence extension for the Waddock Cross licence, taking the licence tenure to March 2029.
- Early April 2024, the Group received USD
- In April 2024, Iman Hill agreed to provide consultancy services to the Group to support the progress of the
- In May 2024, the Group reached an agreement with its debt facility provider regarding the repayment terms of the outstanding debt.
GLOSSARY
Bbl |
Barrels |
/Bbl |
Per barrel |
Bn |
Billion |
bopd |
Barrels of oil per day |
Boepd |
Barrels of oil equivalent per day |
Capex |
Capital Expenditure |
EGPC |
Egyptian General Petroleum Corporation |
ESG |
Environment, Social, Governance |
ESP |
Electrical Submersible Pumps |
HCIIP |
Hydrocarbon initially in place |
HSE |
Health, safety and environment |
JOC |
Joint Operating Company |
JV |
Joint Venture |
km |
Kilometres |
km2 |
Square kilometres |
KPI(s) |
Key performance indicator(s) |
m |
Metres |
M |
Thousand |
MBbl |
Thousand barrels |
Mbopd |
Thousands of barrels of oil per day |
MM |
Million |
MMBbl |
Million barrels |
MMboe |
Million barrels of oil equivalent |
MSET |
Ministry for Science, Energy and Technology |
NPV |
Net present value |
OGA |
Oil and Gas Authority |
OPEX |
Operating expenditure |
Q1 |
First Quarter |
Q2 |
Second Quarter |
Q3 |
Third Quarter |
Q4 |
Fourth Quarter |
scf |
Standard cubic feet |
SPA |
Sales and Purchase Agreement |
TD |
Total Depth |
|
|
WI |
Working interest |
% |
Percentage |
2C |
Best estimate of contingent resources |
2D |
Two-dimensional |
3D |
Three-dimensional |
2P |
Proved plus probable reserves |
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.