BOE.L

The Boeing Co.
Boeing Company - 1st Quarter Results
26th April 2023, 11:30
TwitterFacebookLinkedIn
To continue viewing RNS, please confirm that you are a Private Investor*

* A Private Investor is a recipient of the information who meets all of the conditions set out below, the recipient:

  1. Obtains access to the information in a personal capacity;
  2. Is not required to be regulated or supervised by a body concerned with the regulation or supervision of investment or financial services;
  3. Is not currently registered or qualified as a professional securities trader or investment adviser with any national or state exchange, regulatory authority, professional association or recognised professional body;
  4. Does not currently act in any capacity as an investment adviser, whether or not they have at some time been qualified to do so;
  5. Uses the information solely in relation to the management of their personal funds and not as a trader to the public or for the investment of corporate funds;
  6. Does not distribute, republish or otherwise provide any information or derived works to any third party in any manner or use or process information or derived works for any commercial purposes.

                     Boeing Reports First-Quarter Results

ARLINGTON, Va., April 26, 2023 /PRNewswire/ --

First Quarter 2023

  * Still expect to deliver 400-450 737 airplanes in 2023; plan to increase
    production to 38 per month later this year
  * Revenue increased to $17.9 billion primarily reflecting 130 commercial
    deliveries
  * Operating cash flow of ($0.3) billion and free cash flow of ($0.8) billion
    (non-GAAP); cash and marketable securities of $14.8 billion
  * Total company backlog of $411 billion, including over 4,500 commercial
    airplanes
  * Reaffirm guidance: $4.5-$6.5 billion of operating cash flow and $3.0-$5.0
    billion of free cash flow (non-GAAP)

Table 1. Summary                     First Quarter
Financial Results

(Dollars in                  2023                     2022              Change
Millions, except
per share data)

Revenues                         $17,921$13,991        28 %

GAAP

Loss From                         ($149)                 ($1,162)         NM
Operations

Operating Margin                   (0.8) %                  (8.3) %       NM

Net Loss                          ($425)                 ($1,242)         NM

Loss Per Share                   ($0.69)                  ($2.06)         NM

Operating Cash                    ($318)                 ($3,216)         NM
Flow

Non-GAAP*

Core Operating                    ($440)                 ($1,445)         NM
Loss

Core Operating                     (2.5) %                 (10.3) %       NM
Margin

Core Loss Per                    ($1.27)                  ($2.75)         NM
Share

*Non-GAAP measure; complete definitions of Boeing's non-GAAP measures are on
page 5, "Non-GAAP Measures Disclosures."

The Boeing Company [NYSE: BA] recorded first-quarter revenue of $17.9 billion,
GAAP loss per share of ($0.69), and core loss per share (non-GAAP)* of ($1.27)
(Table 1). Boeing reported operating cash flow of ($0.3) billion and free cash
flow of ($0.8) billion (non-GAAP). Results improved on commercial volume and
performance.

"We delivered a solid first quarter and are focused on driving stability for
our customers," said Dave Calhoun, Boeing president and chief executive
officer. "We are progressing through recent supply chain disruptions but remain
confident in the goals we set for this year, as well as for the longer term.
Demand is strong across our key markets and we are growing investments to
advance our development programs and innovate strategic capabilities for our
customers and for our future."

Table 2. Cash                        First Quarter
Flow

(Millions)                        2023                        2022

Operating Cash                                 ($318)       ($3,216)
Flow

Less Additions                                 ($468)         ($349)
to Property,
Plant &
Equipment

Free Cash Flow                                 ($786)       ($3,565)
*

*Non-GAAP measure; complete definitions of Boeing's non-GAAP measures are on
page 5, "Non-GAAP Measures Disclosures."

Operating cash flow was ($0.3) billion in the quarter reflecting higher
commercial deliveries and favorable receipt timing (Table 2).

Table 3.                                       Quarter-End
Cash,
Marketable
Securities
and Debt
Balances

(Billions)      Q1 23                                  Q4 22

Cash                                         $10.8$14.6

Marketable                                    $4.0$2.6
Securities1

Total                                        $14.8$17.2

Consolidated                                 $55.4$57.0
Debt

1 Marketable securities consist primarily of time deposits due within one year
classified as "short-term investments."

Cash and investments in marketable securities totaled $14.8 billion, compared
to $17.2 billion at the beginning of the quarter (Table 3). Debt was
$55.4 billion, down from $57.0 billion at the beginning of the quarter due to
the pay down of debt maturities. The company has access to credit facilities of
$12.0 billion, which remain undrawn.

Total company backlog at quarter-end was $411 billion.

Segment Results

Commercial Airplanes

Table 4.                          First Quarter
Commercial
Airplanes

(Dollars in              2023                       2022               Change
Millions)

Commercial                   130                        95              37 %
Airplanes
Deliveries

Revenues                  $6,704$4,194              60 %

Loss from                 ($615)                    ($897)               NM
Operations

Operating                  (9.2) %                  (21.4) %             NM
Margin


Commercial Airplanes first-quarter revenue increased to $6.7 billion driven by
higher 737 and 787 deliveries, partially offset by 787 customer considerations
(Table 4). Operating margin of (9.2) percent also reflects abnormal costs and
period expenses, including research and development.

On the 737 program, earlier this month the program's fuselage supplier notified
Boeing that a non-standard manufacturing process was used on two fittings in
the aft fuselage section of certain 737 airplanes. This is not an immediate
safety of flight issue and the in-service fleet can continue operating safely.
While near-term deliveries and production will be impacted as the program
performs necessary inspections and rework, the program still expects to deliver
400-450 airplanes this year. On production, the supplier master schedule
remains unchanged including anticipated production rate increases, which will
result in higher inventory levels. The company expects final assembly
production to recover in the coming months with plans to increase to 38 per
month later this year and 50 per month in the 2025/2026 timeframe.

The 787 program is producing at three per month with plans to ramp production
to five per month in late 2023 and to 10 per month in the 2025/2026 timeframe.

During the quarter, Commercial Airplanes secured net orders of 107. Also during
the quarter the company secured commitments from Air India for 190 737 MAX, 20
787, and 10 777X airplanes and from Riyadh Air and Saudi Arabian Airlines for
up to 121 787 airplanes. Commercial Airplanes delivered 130 airplanes during
the quarter and backlog included over 4,500 airplanes valued at $334 billion.

Defense, Space & Security

Table 5.                          First Quarter
Defense,
Space &
Security

(Dollars in              2023                       2022               Change
Millions)

Revenues                  $6,539$5,483              19 %

Loss from                 ($212)                    ($929)               NM
Operations

Operating                  (3.2) %                  (16.9) %             NM
Margin


Defense, Space & Security first-quarter revenue was $6.5 billion. First-quarter
operating margin of (3.2) percent primarily reflects a $245 million pre-tax
charge on the KC-46A Tanker program largely driven by the previously shared
supplier quality issue resulting in factory disruption and rework. Results also
include the continued operational impact of labor instability and supply chain
disruption on other programs.

During the quarter, Defense, Space & Security captured awards from the U.S.
Army for 184 Apaches and from the U.S. Air Force for 15 KC-46A Tankers and the
initial E-7 development contract. Backlog at Defense, Space & Security was $58
billion, of which 30 percent represents orders from customers outside the U.S.

Global Services

Table 6.                          First Quarter
Global
Services

(Dollars in              2023                        2022              Change
Millions)

Revenues                  $4,720$4,314              9 %

Earnings                    $847$632              34 %
from
Operations

Operating                   17.9 %                    14.6 %            3.3
Margin                                                                  pts


Global Services first-quarter revenue of $4.7 billion and operating margin of
17.9 percent reflect higher commercial volume and favorable mix.

During the quarter, Global Services committed to set up the first Boeing
Converted Freighter line in India in collaboration with GMR Aero Technic,
delivered AerCap's 50th 737-800 Boeing Converted Freighter and broke ground on
a new component operations facility in Jacksonville, Florida.

Additional Financial Information

Table 7.                                 First Quarter
Additional
Financial
Information

(Dollars in                        2023                            2022
Millions)

Revenues

Unallocated                       ($42)                                   $-
items,
eliminations
and other

Earnings/
(loss) from
Operations

FAS/CAS                            $291$283
service cost
adjustment

Other                            ($460)                               ($251)
unallocated
items and
eliminations

Other income,                      $302$181
net

Interest and                     ($649)                               ($637)
debt expense

Effective tax                      14.3 %                               23.2 %
rate


The increase in loss from Other unallocated items and eliminations was driven
by timing of allocations and deferred compensation expense. Other income
primarily reflects an increase in investment income due to higher interest
rates. The first-quarter effective tax rate primarily reflects the tax benefit
of pretax losses.

Segment results reflect the realignment of Boeing Capital into the Commercial
Airplanes segment during the first quarter of 2023. Prior period amounts have
also been reclassified to conform to the 2023 presentation.

Non-GAAP Measures Disclosures

We supplement the reporting of our financial information determined under
Generally Accepted Accounting Principles in the United States of America (GAAP)
with certain non-GAAP financial information. The non-GAAP financial information
presented excludes certain significant items that may not be indicative of, or
are unrelated to, results from our ongoing business operations. We believe that
these non-GAAP measures provide investors with additional insight into the
company's ongoing business performance. These non-GAAP measures should not be
considered in isolation or as a substitute for the related GAAP measures, and
other companies may define such measures differently. We encourage investors to
review our financial statements and publicly-filed reports in their entirety
and not to rely on any single financial measure. The following definitions are
provided:

Core Operating Loss, Core Operating Margin and Core Loss Per Share

Core operating loss is defined as GAAP earnings from operations excluding
the FAS/CAS service cost adjustment.  The FAS/CAS service cost adjustment
represents the difference between the Financial Accounting Standards (FAS)
pension and postretirement service costs calculated under GAAP and costs
allocated to the business segments. Core operating margin is defined as core
operating loss expressed as a percentage of revenue. Core loss per share is
defined as GAAP diluted earnings per share excluding the net earnings per share
impact of the FAS/CAS service cost adjustment  and Non-operating pension and
postretirement expenses. Non-operating pension and postretirement expenses
represent the components of net periodic benefit costs other than service cost.
Pension costs allocated to BDS and BGS businesses supporting government
customers are computed in accordance with U.S. Government Cost Accounting
Standards (CAS), which employ different actuarial assumptions and accounting
conventions than GAAP. CAS costs are allocable to government contracts. Other
postretirement benefit costs are allocated to all business segments based on
CAS, which is generally based on benefits paid. Management uses core operating
loss, core operating margin and core loss per share for purposes of evaluating
and forecasting underlying business performance. Management believes these core
measures provide investors additional insights into operational performance as
they exclude non-service pension and post-retirement costs, which primarily
represent costs driven by market factors and costs not allocable to government
contracts. A reconciliation between the non-GAAP and GAAP measures is provided
on page 13.

Free Cash Flow

Free cash flow is GAAP operating cash flow reduced by capital expenditures
for property, plant and equipment. Management believes free cash flow provides
investors with an important perspective on the cash available for shareholders,
debt repayment, and acquisitions after making the capital investments required
to support ongoing business operations and long term value creation. Free cash
flow does not represent the residual cash flow available for discretionary
expenditures as it excludes certain mandatory expenditures such as repayment of
maturing debt. Management uses free cash flow as a measure to assess both
business performance and overall liquidity. See Table 2 on page 2 and page 14
for reconciliations of free cash flow to GAAP operating cash flow.

Caution Concerning Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of
the Private Securities Litigation Reform Act of 1995. Words such as "may,"
"should," "expects," "intends," "projects," "plans," "believes," "estimates,"
"targets," "anticipates," and similar expressions generally identify these
forward-looking statements. Examples of forward-looking statements include
statements relating to our future financial condition and operating results, as
well as any other statement that does not directly relate to any historical or
current fact. Forward-looking statements are based on expectations and
assumptions that we believe to be reasonable when made, but that may not prove
to be accurate. These statements are not guarantees and are subject to risks,
uncertainties, and changes in circumstances that are difficult to predict. Many
factors could cause actual results to differ materially and adversely from
these forward-looking statements. Among these factors are risks related to: (1)
general conditions in the economy and our industry, including those due to
regulatory changes; (2) our reliance on our commercial airline customers; (3)
the overall health of our aircraft production system, planned commercial
aircraft production rate changes, our ability to successfully develop and
certify new aircraft or new derivative aircraft, and the ability of our
aircraft to meet stringent performance and reliability standards; (4) changing
budget and appropriation levels and acquisition priorities of the U.S.
government, as well as the potential impact of a government shutdown; (5) our
dependence on our subcontractors and suppliers, as well as the availability of
highly skilled labor and raw materials; (6) competition within our markets; (7)
our non-U.S. operations and sales to non-U.S. customers; (8) changes in
accounting estimates; (9) realizing the anticipated benefits of mergers,
acquisitions, joint ventures/strategic alliances or divestitures; (10) our
dependence on U.S. government contracts; (11) our reliance on fixed-price
contracts; (12) our reliance on cost-type contracts; (13) contracts that
include in-orbit incentive payments; (14) unauthorized access to our, our
customers' and/or our suppliers' information and systems; (15) potential
business disruptions, including threats to physical security or our information
technology systems, extreme weather (including effects of climate change) or
other acts of nature, and pandemics or other public health crises; (16)
potential adverse developments in new or pending litigation and/or government
inquiries or investigations; (17) potential environmental liabilities; (18)
effects of climate change and legal, regulatory or market responses to such
change; (19) changes in our ability to obtain debt financing on commercially
reasonable terms, at competitive rates and in sufficient amounts; (20)
substantial pension and other postretirement benefit obligations; (21) the
adequacy of our insurance coverage; (22) customer and aircraft concentration in
our customer financing portfolio; and (23) work stoppages or other labor
disruptions.

Additional information concerning these and other factors can be found in our
filings with the Securities and Exchange Commission, including our most recent
Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports
on Form 8-K. Any forward-looking statement speaks only as of the date on which
it is made, and we assume no obligation to update or revise any forward-looking
statement, whether as a result of new information, future events, or otherwise,
except as required by law.

Contact:

Investor Relations:  Matt Welch or David Dufault (312) 544-2140

Communications:      Michael Friedman media@boeing.com



                              The Boeing Company and Subsidiaries
                             Consolidated Statements of Operations
                                          (Unaudited)

                                          Three months ended
                                               March 31

(Dollars in                   2023                                  2022
millions,
except per
share data)

Sales of                                 $14,914$11,427
products

Sales of                                   3,007                                 2,564
services

Total revenues                            17,921                                13,991

Cost of                                 (13,553)                              (11,412)
products

Cost of                                  (2,445)                               (2,226)
services

Total costs                             (15,998)                              (13,638)
and expenses

                                           1,923                                   353

Loss from                                   (27)                                  (20)
operating
investments,
net

General and                              (1,304)                                 (863)
administrative
expense

Research and                               (741)                                 (633)
development
expense, net

Gain on                                                                              1
dispositions,
net

Loss from                                  (149)                               (1,162)
operations

Other income,                                302                                   181
net

Interest and                               (649)                                 (637)
debt expense

Loss before                                (496)                               (1,618)
income taxes

Income tax                                    71                                   376
benefit

Net loss                                   (425)                               (1,242)

Less: net loss                              (11)                                  (23)
attributable
to
noncontrolling
interest

Net loss                                  ($414)                              ($1,219)
attributable
to Boeing
Shareholders

Basic loss per                           ($0.69)                               ($2.06)
share

Diluted loss                             ($0.69)                               ($2.06)
per share

Weighted                                    602.5                                 591.7
average
diluted shares
(millions)




                      The Boeing Company and Subsidiaries
                 Consolidated Statements of Financial Position
                                 (Unaudited)

(Dollars in millions, except per share data)                March 31   December
                                                                2023         31
                                                                           2022

Assets

Cash and cash equivalents                                   $10,812$14,614

Short-term and other investments                              3,955      2,606

Accounts receivable, net                                      2,862      2,517

Unbilled receivables, net                                     9,689      8,634

Current portion of customer financing, net                      133        154

Inventories                                                  78,503     78,151

Other current assets, net                                     2,857      2,847

Total current assets                                        108,811    109,523

Customer financing, net                                       1,372      1,450

Property, plant and equipment, net of accumulated            10,493     10,550
depreciation of $21,692 and
     $21,442

Goodwill                                                      8,063      8,057

Acquired intangible assets, net                               2,254      2,311

Deferred income taxes                                            65         63

Investments                                                     969        983

Other assets, net of accumulated amortization of of $1,002    4,320      4,163
and $949

Total assets                                               $136,347$137,100

Liabilities and equity

Accounts payable                                            $10,274$10,200

Accrued liabilities                                          20,812     21,581

Advances and progress billings                               54,498     53,081

Short-term debt and current portion of long-term debt         7,926      5,190

Total current liabilities                                    93,510     90,052

Deferred income taxes                                           194        230

Accrued retiree health care                                   2,466      2,503

Accrued pension plan liability, net                           5,998      6,141

Other long-term liabilities                                   2,198      2,211

Long-term debt                                               47,465     51,811

Total liabilities                                           151,831    152,948

Shareholders' equity:

Common stock, par value $5.00 - 1,200,000,000 shares          5,061      5,061
authorized;
     1,012,261,159 shares issued

Additional paid-in capital                                   10,298      9,947

     Treasury stock, at cost - 410,984,640 and 414,671,383 (50,376)   (50,814)
shares

Retained earnings                                            29,059     29,473

Accumulated other comprehensive loss                        (9,550)    (9,550)

Total shareholders' deficit                                (15,508)   (15,883)

Noncontrolling interests                                         24         35

Total equity                                               (15,484)   (15,848)

Total liabilities and equity                               $136,347$137,100



                      The Boeing Company and Subsidiaries
                     Consolidated Statements of Cash Flows
                                  (Unaudited)

                                                            Three months ended
                                                                 March 31

(Dollars in millions)                                         2023      2022

Cash flows - operating activities:

Net loss                                                     ($425)   ($1,242)

Adjustments to reconcile net loss to net cash used by
operating activities:

Non-cash items -

Share-based plans expense                                       222        203

Treasury shares issued for 401(k) contribution                  553        329

Depreciation and amortization                                   457        486

Investment/asset impairment charges, net                         11         72

Customer financing valuation adjustments                        (1)         48

Gain on dispositions, net                                                  (1)

Other charges and credits, net                                   34        175

Changes in assets and liabilities -

Accounts receivable                                           (341)        237

Unbilled receivables                                        (1,055)      (356)

Advances and progress billings                                1,417      (522)

Inventories                                                   (390)    (1,203)

Other current assets                                             82        140

Accounts payable                                                231      (369)

Accrued liabilities                                           (769)      (594)

Income taxes receivable, payable and deferred                 (122)      (403)

Other long-term liabilities                                   (117)         96

Pension and other postretirement plans                        (244)      (371)

Customer financing, net                                         101         18

Other                                                            38         41

Net cash used by operating activities                         (318)    (3,216)

Cash flows - investing activities:

Payments to acquire property, plant and equipment             (468)      (349)

Proceeds from disposals of property, plant and equipment          5          8

Contributions to investments                                (3,561)    (1,732)

Proceeds from investments                                     2,203      5,037

Other                                                           (2)          1

Net cash (used)/provided by investing activities            (1,823)      2,965

Cash flows - financing activities:

New borrowings                                                   17          2

Debt repayments                                             (1,699)      (396)

Stock options exercised                                          44         30

Employee taxes on certain share-based payment arrangements     (42)       (32)

Net cash used by financing activities                       (1,680)      (396)

Effect of exchange rate changes on cash and cash                 10        (3)
equivalents

Net decrease in cash & cash equivalents, including          (3,811)      (650)
restricted

Cash & cash equivalents, including restricted, at beginning  14,647      8,104
of year

Cash & cash equivalents, including restricted, at end of     10,836      7,454
period

Less restricted cash & cash equivalents, included in             24         45
Investments

Cash & cash equivalents at end of period                    $10,812$7,409



                      The Boeing Company and Subsidiaries
                       Summary of Business Segment Data
                                  (Unaudited)

                                   Three months ended
                                        March 31

(Dollars in                        2023                         2022
millions)

Revenues:

Commercial                                       $6,704$4,194
Airplanes

Defense, Space &                                  6,539          5,483
Security

Global Services                                   4,720          4,314

Unallocated                                        (42)
items,
eliminations and
other

Total revenues                                  $17,921$13,991

Loss from
operations:

Commercial                                       ($615)         ($897)
Airplanes

Defense, Space &                                  (212)          (929)
Security

Global Services                                     847            632

Segment operating                                    20        (1,194)
earnings/(loss)

Unallocated                                       (460)          (251)
items,
eliminations and
other

FAS/CAS service                                     291            283
cost adjustment

Loss from                                         (149)        (1,162)
operations

Other income, net                                   302            181

Interest and debt                                 (649)          (637)
expense

Loss before                                       (496)        (1,618)
income taxes

Income tax                                           71            376
benefit

Net loss                                          (425)        (1,242)

Less: net loss                                     (11)           (23)
attributable to
noncontrolling
interest

Net loss                                         ($414)       ($1,219)
attributable to
Boeing
Shareholders

Research and
development
expense, net:

Commercial                                         $444$321
Airplanes

Defense, Space &                                    195            233
Security

Global Services                                      26             27

Other                                                76             52

Total research                                     $741$633
and development
expense, net

Unallocated
items,
eliminations and
other:

Share-based plans                                 ($52)          ($83)

Deferred                                           (54)             42
compensation

Amortization of                                    (23)           (23)
previously
capitalized
interest

Research and                                       (76)           (52)
development
expense, net

Eliminations and                                  (255)          (135)
other unallocated
items

Sub-total                                         (460)          (251)
(included in core
operating loss)

Pension FAS/CAS                                     223            208
service cost
adjustment

Postretirement                                       68             75
FAS/CAS service
cost adjustment

FAS/CAS service                                     291            283
cost adjustment

Total                                            ($169)            $32


                      The Boeing Company and Subsidiaries
             Notes to Condensed Consolidated Financial Statements
                       Summary of Business Segment Data
                                  (Unaudited)

Segment results reflect the realignment of Boeing Capital into the Commercial
Airplanes segment during the first quarter of 2023. Interest and debt expense
now includes interest and debt expense previously attributable to Boeing
Capital and classified as Cost of Sales. Revenues and costs related to the
Customer Financing portfolio and the costs of the Boeing Customer Finance team
are now included in the Commercial Airplanes segment. The prior period amounts
have been reclassified to conform to the current periods presentation as set
forth below.

                                                Three months ended

(Dollars in millions)             12/31/      9/30/2022      6/30/      3/31/2022
                                   2022                       2022

Revenues:

Commercial Airplanes              $9,271$6,304$6,258$4,194

Defense, Space & Security          6,181          5,307       6,191         5,483

Global Services                    4,567          4,432       4,298         4,314

Unallocated items, eliminations     (39)           (87)        (66)
and other

Total revenues                   $19,980$15,956$16,681$13,991

(Loss)/earnings from operations:

Commercial Airplanes              ($603)         ($622)      ($219)        ($897)

Defense, Space & Security            112        (2,798)          71         (929)

Global Services                      634            733         728           632

Segment operating earnings/          143        (2,687)         580       (1,194)
(loss)

Unallocated items, eliminations    (785)          (384)        (84)         (251)
and other

FAS/CAS service cost adjustment      297            279         284           283

(Loss)/earnings from operations    (345)        (2,792)         780       (1,162)

Other income, net                    336            288         253           181

Interest and debt expense          (640)          (628)       (656)         (637)

(Loss)/earnings before income      (649)        (3,132)         377       (1,618)
taxes

Income tax (expense)/benefit        (14)          (176)       (217)           376

Net (loss)/earnings               ($663)       ($3,308)        $160      ($1,242)



                         The Boeing Company and Subsidiaries
                             Operating and Financial Data
                                     (Unaudited)

Deliveries                                 Three months ended
                                                March 31

Commercial Airplanes                                2023          2022

737                                                 113            86

747                                                   1             1

767                                                   1             5

777                                                   4             3

787                                                  11

Total                                               130            95

Defense, Space & Security

AH-64 Apache (New)                                    7             7

AH-64 Apache (Remanufactured)                        13            15

CH-47 Chinook (New)                                   5             4

CH-47 Chinook (Renewed)                               1             3

F-15 Models                                           2             1

F/A-18 Models                                         7             4

KC-46 Tanker                                          1             4

P-8 Models                                            3             3

Commercial and Civil                                  3
Satellites

Total backlog                                      March 31        December
(Dollars in                                            2023             31
millions)                                                             2022

Commercial                                       $333,656$329,824
Airplanes

Defense, Space                                     58,150          54,373
& Security

Global                                             18,835          19,338
Services

Unallocated                                           805             846
items,
eliminations
and other

Total backlog                                    $411,446$404,381

Contractual                                      $388,753$381,977
backlog

Unobligated                                        22,693          22,404
backlog

Total backlog                                    $411,446$404,381


                      The Boeing Company and Subsidiaries
                      Reconciliation of Non-GAAP Measures
                                  (Unaudited)

The tables provided below reconcile the non-GAAP financial measures core
operating loss, core operating margin, and core loss per share with the most
directly comparable GAAP financial measures, loss from operations, operating
margin, and diluted loss per share. See page 5 of this release for additional
information on the use of these non-GAAP financial measures.

(Dollars in                        First Quarter 2023                                First Quarter 2022
millions,
except per
share data)

                    $ millions                           Per Share         $ millions          Per Share

Revenues                               17,921                                         13,991

Loss from                               (149)                                        (1,162)
operations
(GAAP)

Operating                               (0.8) %                                        (8.3) %
margin (GAAP)

FAS/CAS
service cost
adjustment:

Pension FAS/                            (223)                                          (208)
CAS service
cost
adjustment

Postretirement                           (68)                                           (75)
FAS/CAS
service cost
adjustment

FAS/CAS                                 (291)                                          (283)
service cost
adjustment

Core operating                         ($440)                                       ($1,445)
loss
(non-GAAP)

Core operating                          (2.5) %                                       (10.3) %
margin
(non-GAAP)

Diluted loss                                                   ($0.69)                                       ($2.06)
per share
(GAAP)

Pension FAS/                           ($223)                   (0.37)                ($208)                  (0.35)
CAS service
cost
adjustment

Postretirement                           (68)                   (0.11)                  (75)                  (0.13)
FAS/CAS
service cost
adjustment

Non-operating                           (134)                   (0.23)                 (220)                  (0.37)
pension
expense

Non-operating                            (15)                   (0.02)                  (15)                  (0.02)
postretirement
expense

Provision for                              92                     0.15                   109                    0.18
deferred
income taxes
on
adjustments 1

Subtotal of                            ($348)                  ($0.58)                ($409)                 ($0.69)
adjustments

Core loss per                                                  ($1.27)                                       ($2.75)
share
(non-GAAP)

Weighted                                                         602.5                                         591.7
average
diluted shares
(in millions)

1 The income tax impact is calculated using the U.S. corporate
statutory tax rate.


                      The Boeing Company and Subsidiaries
                      Reconciliation of Non-GAAP Measures
                                  (Unaudited)

The table provided below reconciles the non-GAAP financial measure free cash
flow with the most directly comparable GAAP financial measure, operating cash
flow. See page 5 of this release for additional information on the use of this
non-GAAP financial measure.

                                                                  Full Year 2023

(dollars in billions)                                                    Outlook

Operating Cash Flow                                                  $4.5 - $6.5

Less Additions to Property, Plant &                                       ($1.5)
Equipment

Free Cash Flow (non-GAAP)                                            $3.0 - $5.0
TwitterFacebookLinkedIn