31 July 2024
Ferrexpo plc
("Ferrexpo", the "Group" or the "Company")
Interim Results for the six months ended 30 June 2024
Resilience drives an improved performance
Ferrexpo plc (LSE: FXPO), a premium iron ore pellet producer and exporter to the global steel industry, is pleased to report interim results for the six months ended 30 June 2024 ("the period" or "first half" or "first six months" or "1H 2024").
Commenting on the results, Lucio Genovese, Executive Chair, said:
"Ferrexpo continues to demonstrate resilience, retaining the entire workforce during a time of war, whilst increasing production and ensuring exports to our customers around the world. The significance of our operations has never been greater to our people, local communities and
From a corporate perspective, we are adapting to the complexities of a prolonged war. We have learnt how to operate a large-scale business more nimbly, embedding flexibility into our operations and working practices. This means that we are able to adapt to the constant challenges that confront us. With access to Ukrainian Black Sea ports returning during the period, we were able to respond quickly, bringing idled production capacity back on line and exporting to our customers via seaborne routes, thereby achieving our best production result since the start of
Revenues and EBITDA also improved in the first six months and underscore the extraordinary effort and commitment of our workforce. 8,000 people, across every business function, co-ordinating their skills and expertise, time and resources, to realise these tremendous results. The fact that we can achieve so much in such challenging conditions is testament to our resilience and perseverance today, and in the future.
During the period, we deployed cash to increase production and preserve the integrity of our assets. Nevertheless, despite adding volume and lowering our controllable unit costs, we must accept that we are operating in an environment where lower iron ore prices and significantly higher electricity prices put pressure on our margins. It is therefore pleasing to note that we were able to end the period with a modest increase in our net cash position.
For the remainder of the year, we will focus on optimising current production levels. We remain hopeful that domestic electricity supply will improve during the third quarter when power plants that were shut for maintenance come back on-line.
Since the start of the full-scale invasion, we have demonstrated our ability to operate flexibly and adapt to ever changing circumstances. I am confident that should we see an opportunity to benefit from changes in iron ore pellet prices, we will adjust our production accordingly."
Production and Financial Highlights
· Total commercial production for the first six months of 2024 increased by 75% to 3.7 million tonnes, comprising 3.3 million tonnes of pellets and 0.4 million tonnes of commercial concentrate.
· Total sales for the first six months of 2024 increased by 85% to 3.8 million tonnes, of which 1.8 million tonnes were exported through Ukrainian Black Sea ports.
· Revenues increased by 64% to
· Profit after tax increased by 104% to
· C1 Cash Cost of ProductionA (C1 costs) increased to
· Interim Underlying EBITDA increased by 24% to
· The Group ended the period with a
·
Commenting on the financial results, Nikolay Kladiev, CFO, said:
"For the first six months of the year, our business demonstrated its resilience from a financial perspective. The strong rebound in production resulted in revenues increasing 64%. We achieved excellent progress managing our controllable costs on a unit basis, however costs did increase overall due to additional mining and maintenance activities, higher energy costs and towards the end of the period a big jump in electricity prices. In the context of a weakening iron ore price environment, we achieved a 24% increase in EBITDA to
Towards the end of the period, the authorities in
Summary financial performance
US$ million (unless otherwise stated) |
||||||
Total pellet production (kt) |
3,297 |
1,967 |
+68% |
1,878 |
+76% |
3,845 |
Total sales volumes (pellets and concentrate) (kt) |
3,849 |
2,085 |
+85% |
2,089 |
+84% |
4,174 |
Average 62% Fe iron ore fines price (US$/t) |
117.3 |
118.3 |
-1% |
121.4 |
-3% |
119.9 |
Revenue |
549 |
334 |
+64% |
318 |
73% |
652 |
C1 Cash Cost of production (US$/t) |
78.8 |
71.3 |
+11% |
82.0 |
-4% |
76.5 |
Underlying EBITDAA |
79 |
64 |
+24% |
66 |
+20% |
130 |
Diluted EPS (US cents) |
9.26 |
4.54 |
+104% |
-18.90 |
-149% |
-14.41 |
Net cash flow from operating activities |
56 |
80 |
-30% |
21 |
167% |
101 |
Capital investment |
55 |
58 |
-5% |
43 |
28% |
101 |
Closing Net Cash |
112 |
131 |
-15% |
108 |
4% |
108 |
Note: The Group amended its definition of the Underlying EBITDA. Further information is provided in the APM section
Health, safety and wellbeing
· The safety and wellbeing of the Group's workforce is the highest priority, and the Group continues to take extensive measures to protect its workforce, their families and local communities.
· During the first half, the Group reported an LTIFR of 0.48, materially below the historic five-year trailing average of 0.52. The Group is proud to report zero fatalities for the period, and for 46 months in total.
Market
· Following strong increases in the final months of 2023, the benchmark 62% grade iron ore price fell during the first six months by 21%. Over the same period realised pellet premiums also decreased.
· Access to Ukrainian Black Sea ports enabled the Group to export more volumes, including to customers in Far East for the first time since the start of the full-scale invasion. However, geopolitical disruption in the
Operations
· During the first half of the year, the Group variably operated two to three pelletiser lines depending on power availability and customer demand.
· Iron ore pellet and concentrate production totalled 3,727 thousand tonnes in 1H 2024 comprising of 3,297 thousand tonnes of premium pellets, representing a 76% increase compared to the previous six months and a 68% increase compared to the same period in 2023, and 430 thousand tonnes of concentrate for sale.
· Focus on higher-grade iron ore production continued during the first half, with all pellets and concentrates grading 65% iron ore content or above. Production and sales of FDP pellets also resumed.
· Sales volumes totalled 3,849 thousand tonnes, comprised of pellets and commercial concentrate. This represents an 84% increase compared to the previous six months to December 2023 and an 85% increase compared to the first six months of 2023.
· The Group's C1 Costs increased to
· Continued capital investment in projects that can deliver short-term efficiencies and savings, notably the press filtration complex which is partly in operation, supporting improvements in the physical strength and chemical quality of higher-grade pellets.
· The Group continues to receive adequate supplies of key consumables, with
Environment, social and governance
· During the first half, the Company continued its humanitarian and CSR efforts, supporting a range of projects and initiatives including a focus on the support for veterans.
· Even during a time of war, the Group has not lost sight of its ESG goals, publishing two significant projects: a 'Life Cycle assessment' for its FDP pellets and a 'Double Materiality assessment'.
· Later in the year, the Group intends to release its annual 'Responsible Business Report' for 2024, which will be defined by the material topics identified in its the Double Materiality Assessment, and an updated Climate Change report, which will assess scenarios for the Group's carbon targets in light of the war in
Corporate governance
On 23 May, Ferrexpo Plc held its 2024 Annual General Meeting (AGM), at which the majority of the resolutions were passed. However, more than 50% of the independent shareholder votes were cast against the re-election of one of the Company's Independent Non-Executive Directors. Consequently, Ferrexpo Plc announced that the Board intends to consult and engage with shareholders to better understand the reasons behind these votes and put the matter to a second vote of all shareholders within 120 days of the AGM.
Principal legal issues and provision
The Group recorded as at 31 December 2024 a provision in the amount of UAH4,727 million (approximately
In terms of an application to open bankruptcy proceedings ("creditor protection proceedings") filed by a supplier and related party to the Group in February 2024 against the Group's major subsidiary in
For further information please contact:
Ferrexpo: |
||
Nick Bias |
+44 (0)20 7389 8305 |
|
|
|
+44 (0)7733 177 831 |
|
|
|
Tavistock: |
|
|
Jos Simson |
+44 (0)20 7920 3150 |
|
Gareth Tredway |
|
+44 (0)7785 974 264 |
About Ferrexpo:
About Ferrexpo: Ferrexpo is a Swiss headquartered iron ore company with assets in
Notes:
Please note that numbers may not add up due to rounding. Items including C1 cash cost of production, underlying EBITDA, net cash/(debt), capital investment and total liquidity are Alternative Performance Measures ("APM") that are not defined or specified under International Financial Reporting Standards ("IFRSs"). These are marked with "A" and more information on these is detailed below in this report.
Introduction
The war in
The effects of the war on our business and our workforce cannot be understated. At the end of June 2024, 693 of our colleagues were serving in the Armed Forces of
It is important to recognise that our workforce is operating in extremely challenging conditions. Loved ones, friends and colleagues are serving in the Armed Forces, whilst they are living and working under a constant threat of attack. Missile and drone attacks and air raid alerts are a constant in the Poltava region. Working patterns are frequently interrupted because of the need to seek shelter, in addition to load shedding which limits effective working hours, all putting additional stress on members of our workforce.
As a business, we have shifted the focus of our support. At the start of the war, we supported the influx of internally displaced people fleeing from the south-eastern regions of
The health and safety of our workforce is paramount, as is the social contribution that we can offer in our communities, and to
Since the full-scale invasion of
Establishment of a maritime corridor has allowed for the reopening of
Sales volumes totalled 3.8 million tonnes, comprised of pellets and commercial concentrates. This represents an 84% increase compared to the previous six months to December 2023 and an 85% increase compared to the first six months to June 2023. In total, 18 vessels were loaded with Ferrexpo cargoes from Ukrainian ports during the period under review. Of total sales, 80% were to European customers (seaborne, rail and barge) and for the first time since the start of the full-scale invasion of
The increase in sales volumes albeit at lower realised prices due to the iron ore index falling 21% over the period, resulted in revenue increasing to
For a detailed review of iron ore markets, please see the section 'Sales and Marketing Review' below and for the Group financials, please see the 'Financial Review' section.
Outlook
Currently, the outlook for the second half of 2024 is premised on sustaining the restored production levels achieved during the first half, provided that seaborne exports continue to be safe and viable in an environment where iron ore prices are subdued and costs under pressure. The Group continues to demonstrate resilience, as it manages the many challenges to keep producing, exporting and supporting its workforce and communities.
Shareholder returns
The Group has long maintained a policy of investing in the future growth of the business alongside providing shareholder returns and maintaining a prudent cash position. As disclosed in the 2023 Annual Report and Accounts, the Board of Directors decided not to proceed with the interim dividend of 3.3 US cents per ordinary share, which was announced on 18 January 2024 and due to be paid to shareholders on 23 February 2024, as a result of the unexpected court decision in the contested sureties claim against one of the Group's Ukrainian subsidiaries. The Board will continue to assess the Group's ability to provide shareholder returns in the form of dividends or share buy backs, however, due to the ongoing risks associated with operating in
Sales and Marketing Review
Iron ore supply, demand and prices
Following a strong rally in December 2023 on expectations of restocking in
Iron ore prices (US$/t)
The early part of the second quarter of 2024 saw some recovery as
Global iron ore supply for the remainder of 2024 is forecast to be strong as
Pellet premiums
Pellet premiums during the first half were affected by two distinct market dynamics. First, supply disruptions, notably from
Customer development
With access to Ukrainian Black Sea ports restored, the Group was able to expand its seaborne sales, particularly to customers in
During the period, the Group also restarted production and sales of its high-grade FDP pellets. Quality improvement projects implemented at site, such as the press filtration facility partly in operation and the coating facility have improved the pellet physical strength and chemical quality.
These efforts, along with increased support of the market development in the regions focusing on the direct reduction steelmaking route, have enabled Ferrexpo to secure a position as a suitable supplier for a steelmaking sector targeting the decrease of carbon emissions. During the first half, several Memorandum of Understandings ("MoU") were agreed upon to explore green steel initiatives with leading steel producers and equipment manufacturers around the world, including the announced MoU with Salzgitter.
Freight
The C3 freight rate (Capesize freight rate from
Seaborne exports via Ukrainian Black Sea ports increased significantly due to the establishment of a temporary maritime export corridor. Encouragingly, more shipowners are showing interest in returning to the Black Sea, which could see future cost benefits for the Group's seaborne exports.
FINANCIAL REVIEW
Maintaining stable net cash despite war related restrictions, with continued capital investment.
Summary
With the reopening of Ukrainian Black Sea ports (please see Sales and Marketing Review for more detail), Group revenues increased by 64% to
As a result, the Group's Underlying EBITDA increased by 24% to
Key performance indicators
US$ million (unless stated otherwise) |
||||
Total pellet production (kt) |
3,297 |
1,967 |
+68% |
3,845 |
Total sales volume (pellets and concentrate) (kt) |
3,849 |
2,085 |
+85% |
4,174 |
Revenue |
549 |
334 |
+64% |
652 |
Average C1 cash costs of productionA (US$/t) |
78.8 |
71.3 |
+11% |
76.5 |
Underlying EBITDAA |
79 |
64 |
+24% |
130 |
Underlying EBITDA marginA |
14.4% |
19.2% |
-25% |
20% |
Capital investmentA |
55 |
58 |
-5% |
101 |
Closing net cash |
112 |
131 |
-15% |
108 |
Note: The Group amended its definition of the Underlying EBITDA. Further information is provided in the APM section
Revenue
Group revenue increased by 64% to
After a strong start to 2024, the iron ore index price in March averaged approximately 18% below the one in January. Index prices remained stable in April and recovered in May by approximately 8% before dropping in June again to the average index price in April. Despite this volatility in 1H 2024, the index prices averaged at a similar level as those in the first half of 2023. The positive effect from the higher sales volume was partially offset by the lower realised prices than in 2023. Whilst the average benchmark iron ore price (65% Fe) remained stable, the price decline is attributed to lower overall pellet premiums due to weaker demand for iron ore products, particularly in
Iron ore prices
US$ per tonne |
|||||
Average 62% Fe iron ore fines price |
117.3 |
|
-1% |
119.9 |
-2% |
Average 65% Fe iron ore fines price |
130.7 |
|
-1% |
132.1 |
-1% |
Average 62%/65% spread |
13.3 |
|
-4% |
12.1 |
+10% |
Source: Platts
Since the beginning of the full-scale invasion, the Group's export routes have predominantly involved either the railing of products direct to European customers, or the railing of iron ore pellets to the Group's barging subsidiary on the River Danube for delivery to specific customers in
The Russian attacks on power generation and transmission facilities in
Cost of sales and C1 Cash Cost of productionA
The Group's cost of sales in the first half of 2024 totalled
In addition, the Group's production volume is also dependent on the constant power supply in
C1 costs during the first half of 2024 increased to
The main C1 costs drivers are the prices for electricity, natural gas and diesel fuel in
The average electricity price in
Another important component of the Group's C1 costs that is outside of the Group's control is royalties, which accrue and are paid based on a tiered system. Based on this regime, royalties are calculated based on the benchmark index price for a medium-grade (62% Fe) iron ore fines price and computed based on the cost of different iron ore products. The rate depends on the benchmark index price for 62% Fe fines and is 3.5%, 5.0% or 10%. The royalty expense totalled
The Group operating costs denominated in Ukrainian hryvnia ("UAH") account generally for approximately two thirds of the Group's C1 costs. However, it is expected that the necessary electricity imports will temporarily reduce this share of UAH denominated operating costs. Consequently, changes to the US dollar rate can have a significant impact on the Group's operating costs, including the C1 costs. The UAH depreciated in the first half of 2024 by 7%, from 37.982 to 40.537 to the US dollar as of 30 June 2024, resulting in a positive effect on the Group's C1 costs.
In line with previous years, the Group's C1 costs represent the cash cost of the production of iron pellets from own ore ('to the mine gate'), divided by production volume from own ore. This excludes non-cash costs such as depreciation, pension costs and inventory movements, as well as the costs of purchased ore, concentrate and gravel. The C1 cash cost of production (US dollars per tonne) is regarded as an Alternative Performance Measure ("APM").
The table below shows the breakdown and change in the composition of the Group's C1 costs, with energy-related costs (electricity, natural gas and sunflower husks and fuel (including diesel) accounting for the largest share at 45% of the total C1 costs, compared to 48% in the first half of 2023.
Breakdown of C1 cash cost of production
|
|||||
Electricity |
27% |
31% |
-4% |
32% |
-5% |
Natural gas and sunflower husks |
7% |
10% |
-3% |
9% |
-2% |
Fuel (including diesel) |
11% |
7% |
4% |
7% |
4% |
Materials |
13% |
7% |
6% |
8% |
5% |
Personnel |
9% |
12% |
-3% |
11% |
-2% |
Maintenance and repairs |
17% |
14% |
3% |
16% |
1% |
Grinding media |
6% |
7% |
-1% |
6% |
- |
Royalties |
8% |
10% |
-2% |
9% |
-1% |
Explosives |
2% |
2% |
- |
2% |
- |
Selling and distribution costs
Total selling and distribution costs increased to
As a result, the seaborne sales volume increased by 1.7 million tonnes to 2.1 million tonnes in the first half of 2024, compared to 0.4 million tonnes in the same period in 2023. In addition to the effect from the higher volume of seaborne sales, the Group's selling and distribution costs were also affected by inflated costs for shipments from the Ukrainian Black Sea ports, with actual freight costs exceeding freight index prices due to the increased risks for ship owners and insurance companies. The average C3 freight index during the first half of 2024 was approximately 32% higher than in the same period in 2023. During the comparative period in 2023, the Group's international freight costs were affected by the export of some of the Group's products through third country ports with services provided by alternative logistics providers and port operators at higher costs. Vessel charter rates for shipments from Ukrainian Black Sea ports remain relatively high, in addition to premiums for required war risk covers in the Ukrainian Black Sea area, but also in the Red Sea area for shipments to customers in MENA and
The average of the relevant applicable rail tariffs during the first half of 2024 were 15% lower in US dollar terms than in the comparative period in 2023. Whereas the tariffs remained largely unchanged in the local currency, the rates in US dollar terms benefited from depreciation of the local currency during the first half of 2024, but also by the opening of the Ukrainian Black Sea ports, which led to shorter railway transport routes. The two positive effects were partially offset by temporarily reduced access to a portion of the Group's own rail wagons due to ongoing legal disputes, which required the substitution of third-party rolling stock at marginally higher costs.
General and administrative expenses
General and administrative expenses remained relatively stable at
Other operating expenses
Other operating expenses were
Currency
The Group prepares its consolidated financial statements in US dollars and the functional currency of the Group's operations in
The UAH depreciated from UAH37.982 per US dollar to UAH40.537 as at 30 June 2024 resulting in an average exchange rate of UAH39.009 in the first half of 2024, compared to UAH36.569 in the comparative period in 2023 (+7%), when the local currency was pegged to the US dollar by the National Bank of
The Martial Law regime in
A devaluation of the local currency has generally a positive effect on the Group's production costs and results in foreign exchange gains on the US dollar denominated receivable balances of the Group's Ukrainian subsidiaries.
For further information, see sections titled C1 Cash Cost of productionA.
Ukrainian hryvnia to US dollar
UAH to US$ |
41.098 |
37.982 |
40.537 |
39.009 |
36.569 |
Source: National Bank of
Operating and non-operating foreign exchange gains/losses
The Group's total net foreign exchange gains, including operating and non-operating gains and losses, totalled
As the functional currency of the Ukrainian subsidiaries is the Ukrainian hryvnia, a depreciation of the Ukrainian hryvnia against the US dollar results in foreign exchange gains on the Group's Ukrainian subsidiaries' US dollar denominated receivable balances from the sale of pellets.
Underlying EBITDA
The Group's Underlying EBITDA was positively affected by the higher sales volumes in the first half of 2024, compared to the same period in 2023. As a result, the Underlying EBITDA increased by 24% to
During the period ended 30 June 2024, the Group amended its definition of the Underlying EBITDA by excluding the operating foreign exchange gains and losses. The Underlying EBITDA as at the end of the comparative period ended 30 June 2023 is not affected by the change of the definition.
For further information on the Group's performance in the first half of 2024, see section titled "Revenue" and "C1 Cash Cost of productionA". Further information on the change of the Group's definition of the Underlying EBITDA is provided in the Alternative Performance Measures ("APMs") section at the end of this report.
Net finance income/expenses
Offsetting finance income and finance expense of
The finance income results from investments of available funds in deposits and remained stable at
Further details on finance expense are disclosed in Note 7 Net finance expense to these interim condensed consolidated financial statements.
Income tax
The income tax expense for the first half of 2024 increased to
In the first half of 2024, the income tax paid by the Group totalled
The Group operates across a number of jurisdictions and its effective tax rate is subject to various factors outside of the Group's control. This includes the volatility in the global iron ore pellet market and foreign exchange rate movements, primarily between the Ukrainian hryvnia and the US dollar.
The Group's two main subsidiaries in
Further details on taxation are disclosed in Note 8 Taxation to these interim condensed consolidated financial statements in respect of the application of tax legislation in the jurisdictions the Group operates and the critical judgements to be made by the management.
Items excluded from underlying earnings
There are no significant items excluded from the Group's underlying earnings as at 30 June 2024, whereas the earnings for the financial years 2023 and 2022 were subject to significant adjustments. The Group's Underlying EBITDA for the financial year 2023 was adjusted for the effect from the recognition of provisions for ongoing legal proceedings in
Furthermore, the Group's Underlying EBITDA for the financial year 2022 was adjusted for the effect from the recognition of an impairment loss of
During the period ended 30 June 2024, the Group amended its definition of the Underlying EBITDA. As a result of this amendment, the operating foreign exchange gains and losses are no longer included in the Underlying EBITDA as it better reflects the Group's ability to generate cash and to evaluate its operating performance.
For more information, please see Note 10 Property, plant and equipment and Note 19 Commitments, contingencies and legal disputes to these interim condensed consolidated financial statements. Further information on the change of the Group's definition of the Underlying EBITDA is provided in in the Alternative Performance Measures ("APMs") section in this report.
Profit for the period
The Group's profit for the first half of 2024 increased to
For further information, see sections titled "Revenue", "C1 Cash Cost of productionA" and "Underlying EBITDA" above.
Cash flows and net cashA
Operating cash flow before changes in working capital increased by 22% to
The net cash flow from operating activities in the first half of 2024 totalled
The Group maintained the balance of cash and cash equivalents at
The Group continues to protect its net cashA position and balancing operational and financial targets. As a result of this continued prudent approach, the Group managed to maintain its net cashA position at
It is the Group's intention to maintain a robust balance sheet whilst continuing to invest, as the current cash flow generation allows.
For further information on the ongoing legal disputes in
Capital investmentA
Capital expenditure in the first half of 2024 totalled
The level of the Group's current capital expenditures is also dependent on operational and logistics constraints because of the ongoing war in
Considering the currently existing constraints in
As such, investments made in major projects in the first half of 2024 include
Related party transactions
The Group enters into arm's length transactions with entities under the common control of the Group's controlling shareholder and his associates. All these transactions are considered to be in the ordinary course of business.
During the first half of 2024, the Group made bail payments totalling
Further information on related party transactions is disclosed in Note 21 Related party disclosure to these interim condensed consolidated financial statements.
Contingent liabilities and legal disputes
The Group is exposed to risks associated with operating in a developing economy during a time of war and the current circumstances facing the Group's controlling shareholder. As a result, the Group is subject to various legal actions and ongoing court proceedings initiated by different government agencies in
As previously announced, the Group's main Ukrainian subsidiary is subject to an ongoing legal dispute in
In addition to the afore-mentioned claim, a supplier and related party to the Group filed by an application to open bankruptcy proceedings ("creditor protection proceedings") against the Group's major subsidiary in
Considering the magnitude of the contested sureties claim and the risks associated with the judicial system in
See Note 2 Basis of preparation and Note 19 Commitments, contingencies and legal disputes to these interim condensed consolidated financial statements.
Going concern
As at the date of the approval of these interim condensed consolidated financial statements, the war in
In addition to the war-related material uncertainty, the Group is also exposed to the risks associated with operating in a developing economy, which may or may not be exacerbated by the war and/or the current circumstances facing the Group's controlling shareholder. As a result, the Group is exposed to several risk areas that are heightened compared to those expected in a developed economy, such as an environment of political, fiscal and legal uncertainties, which represents another material uncertainty as at the approval of these interim condensed consolidated financial statements.
See Note 2 Basis of preparation to these interim condensed consolidated financial statements for further information.
Operational review
Health and safety
Despite the ongoing war in
Group and subsidiary six-month LTIFR
FPM |
0.34 |
0.34 |
0.26 |
0.18 |
FYM |
0 |
0.66 |
0.34 |
0 |
FBM |
0 |
0 |
0 |
0 |
|
0.26 |
0.40 |
0.27 |
0.14 |
First-DDSG |
3.87 |
- |
0.88 |
1.80 |
Group |
0.48 |
0.37 |
0.32 |
0.26 |
The Group has maintained a low incidence of safety incidents due to multi-year projects implementing a strong safety culture at its operations, including workforce engagement, safety training and regular monitoring of leading and lagging safety indicators. This comprehensive approach has resulted in a safety performance below the historic five year trailing average LTIFR of 0.52.
Pellet production and pellet quality
During the first six months of 2024, the Group has successfully operated three out of four pelletiser lines, on a one, two or three at a time basis. The Group announced its production for the first half of 2024 in its second quarter 2024 production report on 8 July 2024. Total commercial production for the period was 3,727,306 tonnes, comprising concentrate production of 429,865 tonnes and pellet production of 3,297,441 tonnes, of which FDP accounted for 162,645 tonnes.
The Group has continued to focus on high-grade production, with 100% of production in the period being with an iron ore content of 65% or above. Production of FDP pellets also restarted during the first six months of 2024, the first time since the full-scale invasion.
Iron ore production
Direct Reduction Pellets ("FDP") |
67% |
162,645 |
- |
- |
- |
- |
Premium Pellets |
65% |
2,836,331 |
1,828,481 |
+55% |
1,966,933 |
+44% |
Other Pellets |
65% |
298,465 |
49,911 |
+498% |
|
- |
Total pellet production |
|
3,297,441 |
1,878,392 |
+76% |
1,966,933 |
+68% |
Concentrate production (for sale) |
67% |
429,865 |
158,594 |
+171% |
160,000 |
+169% |
Total commercial production |
|
3,727,306 |
2,036,986 |
+83% |
2,126,933 |
+75% |
Exploration projects
The Group has invested in licences for exploration-stage projects contiguous to the north of Ferrexpo's established operations, along strike from the main orebody. Due to the war, current efforts are desk-based, with the intention to resume field work and drilling in the future.
Capital investment during 1H 2024
While certain capital expenditure plans have been suspended to conserve cash, the Group continues to invest in programmes that can deliver shorter-term efficiency and productivity benefits. For example, in the first half of 2024, the Group installed and started the commissioning of the second stage of its modern press filtration technology at the Pellets Production Workshop at FPM. Manufactured by Metso Corporation, this technology lowers the moisture content in the iron ore concentrate before pellet beneficiation, thereby significantly improving the quality of iron ore pellets by strengthening finished products. The technology also helps to reduce the consumption of natural gas in the process furnace, where raw pellets are heated and dried until they solidify. By optimising gas consumption, the technology allows Ferrexpo to save costs and further reduce Scope 1 emissions.
New press filtration complex at FPM in operation
The level of the Group's current capital expenditures is also dependent on operational and logistics constraints because of the ongoing war in
Considering the currently existing constraints in
As such, investments made in major projects in the first half of 2024 include
Marketing
With the ability to export through Ukrainian Black Sea ports during the first half of 2024, the Group was able to produce more products for export to customers in
The sales mix comprised of high grade commercial concentre and pellets, including FDP pellets.
Sales by region
|
80% |
100% |
100% |
MENA |
2% |
- |
- |
|
18% |
- |
- |
Responsible business activities
Safety
The Group is pleased to report that there were no fatalities at its operations in 1H 2024, following up on 2023 being the third consecutive year that we have reported zero fatalities at our operations and the Group's operations continue to perform below the five-year trailing average for its lost time injury frequency rate.
Community support
Since the early stages of
Pathway to low carbon production
Whilst the war is having many effects on the Group's operations, work continues to reduce greenhouse gas ("GHG") emissions and retain progress achieved in previous years. In April 2024, the Group announced as part of its Full Year Results for 2023 that it had achieved a 32% reduction in GHG emissions since its baseline year of 2019.
To build confidence around the reporting of sustainability topics, the Group completed an external assurance process on its 2023 reporting of GHG emission and safety disclosures.
Table 8: Greenhouse gas emissions
|
|||
Absolute emissions (tonnes CO2e) |
|
|
|
Scope 1 (direct emissions, principally diesel and natural gas) |
193 |
130 |
+48% |
Scope 2 (indirect emissions, reflecting electricity consumption) |
111 |
59 |
+90% |
Group total |
304 |
188 |
+61% |
Unit emissions (kg CO2e per tonne of production) |
|
|
|
Scope 1 |
54 |
62 |
-13% |
Scope 2 |
31 |
28 |
+12% |
Group total |
85 |
90 |
-5% |
As shown in the table above, the Group has reduced its emissions on a unit basis in 1H 2024, while absolute Scope 1 and 2 emissions have risen with increased production volumes for the 1H 2024 period. This progress has been achieved through a combination of factors, which includes the following:
· Clean power purchasing. In 1H 2024, the Group continued to purchase high levels of clean power, with 61% of electricity purchases coming from clean sources such as hydro and nuclear power (1H 2023: 73%). Power interruptions and sourcing alternative supply from neighbouring countries have changed the availability of the power source mix and it is not certain that the Group can continue to source as much clean power as it has in the past.
· Mining activities. Ferrexpo continues to operate its mining activities at a reduced capacity compared to before the full-scale invasion, however, it has successfully managed to restore some production during the first six months of 2024. Consequently, the consumption of diesel increased 83% in 1H 2024 compared to 1H 2023, reflecting higher mining volumes.
· Processing and beneficiation activities. In line with increased ore production, processing and beneficiation activities increased as up to three pelletiser lines were operated during the period. The increased throughput and product mix resulted in higher absolute emissions compared to previous periods, as a result of increased natural gas consumption at the pelletising plant for example, which increased 63% in 1H 2024 compared to 1H 2023. However, compared to pre-war times, Scope 1 emissions intensity remains lower at 54 kg CO2e per tonne of production compared to 57kg in 2021 as the Group continues to optimise production to meet emissions targets.
The Group's Scope 3 emissions are dominated by the emissions generated by steelmakers in the conversion of iron ore to steel, with this activity representing 96% of Scope 3 emissions in 1H 2024 (1H 2023: 95%), and more than 85% of total emissions (Scopes 1, 2 and 3 combined). Ferrexpo's Scope 3 emissions footprint was 1.31 tonnes CO2 per tonne of production in 1H 2024, which represents a figure lower than 2023 due to an increase in the quantity of FDP produced in the period that is used in the direct reduction steelmaking route, which produces lower levels of emissions in steelmaking compared to the traditional blast furnace steelmaking route.
As part of the steel value chain, the Group understands the importance of the shift in thinking towards green steel - the production of steel without GHG emissions. Whilst the projects outlined above will reduce the Group's carbon footprint on a per tonne basis for Scope 1 and 2 emissions, over 90% of the Group's overall carbon footprint per tonne relates to Scope 3 emissions, which predominantly relate to the conversion of iron ore to steel. In the short term, steelmakers are incentivised to use iron ore pellets as they offer blast furnace steelmakers the opportunity to lower their carbon emissions by 40% for every tonne of sinter fines substituted, but this is an existing benefit that will not materially affect the Group's Scope 3 emissions. Longer term, the Group is planning to lower its Scope 3 emissions by producing more FDP pellets, which are typically converted to steel using a combination of electricity and natural gas in the conversion process, and therefore have a materially lower carbon footprint.
Veterans
Since the full-scale invasion of
Initially, personal contact is made through the veteran's line manager. An appropriate period of paid leave for resettling is agreed. Previous experience suggests that getting back to work sooner rather than later can limit the risk of mental health issues. At this early-stage, advice and support are provided on any legal, administrative or financial issues. Medical examinations for both physical and mental health are undertaken, with secondary screening when needed.
Subsequently, Ferrexpo veterans will have the right to return to their previous roles, or to a new role if their physical or mental health or other circumstances does not allow this. The Group's support extends to ensuring veterans are well-integrated back into the workforce. Additionally, Ferrexpo provides opportunities for retraining and transitioning to new roles, as well as offering help with retraining and finding new employment suited to their new skills and health status.
In addition to immediate resettling support, Ferrexpo offers a comprehensive social and material support programme. This includes an annual bonus and retirement packages.
Ferrexpo has implemented a six-week training programme for managers and colleagues of veterans. This programme teaches the basics of interacting with individuals who have physiological disabilities and post-traumatic stress disorder (PTSD), ensuring a supportive work environment for returning veterans.
Women in the workplace
Ferrexpo was a pioneer in diversity and inclusion which is reflected today by the highest ratio of female employees in the Ukrainian metals and mining sector. At the end of June 2024 just over 31% of all employees are female and the average number of women in management positions is 22.4% (with a target of 25% by the end of 2030)
Ferrexpo is a signatory of the "Declaration for achieving gender equality and preventing domestic violence" initiated by the UN Population Fund, a member of the 'Progression Project' initiated by Biasless, 'Together with the After Tomorrow' NGO, UN Women Ukraine and the Women Empowerment Principles, initiated by the UN Global Compact and UN Women.
The flagship initiative to advance women in the workplace is Ferrexpo's 'Fe_munity School of Women's Leadership', an educational platform and programme completed by over 200 female leaders, aimed at obtaining the necessary knowledge and competences for the further professional growth of women. The platform was rolled-out at a national level, with over 50 Ukrainian women from different regions and business sectors joining the programme, and the first cohort of 50 young women and men completed the inaugural 'Fe_munity Teens' programme in June this year. This programme was developed and run by 'Fe_munity Alumni', who are now, also providing mentoring support following completion of the programme.
Chemical analysis laboratory assistant at FPM |
Surveyors at FYM |
|
|
Chef at FYM canteen |
Shift foreman at pellet production workshop, FPM |
|
|
The Group also founded the 'Ferrexpo School of Inclusion' which has provided training for over 100 managers, covering the principles of inclusiveness, gender equality and non-discrimination, and gained knowledge that contributes to the support of ideas of tolerance, countering gender and other types of stereotypes. This project was expanded to the community level and 30 representatives of local council and education facilities have now also completed the training.
Other initiatives to advance women in the workplace include:
· The appointment of a Gender Equality Ambassador.
· Psychological training for female employees to remove mental barriers that hinder the development of female leadership.
· Development and implementation of gender based KPIs.
· A Group-wide D&I study of the level of inclusivity in the Group.
· A Stem_Streamers quest was held for 100+ teenagers on the topic of gender equality and inclusiveness to break down gender stereotypes.
· Introduction of DEI officer position.
· An industry leading number of employees have taken the national 'HeForShe' pledge and joined the 'HeForShe' solidarity movement for gender equality.
· Introducing paternity leave for men before being made a legislative requirement, including leave at the higher of either of a married employee couples' salary.
· Ferrexpo was one of the first companies in the mining industry to join the global action "16 days against gender-based violence".
Today, women are represented at all levels across the business, including in what were previously 'typically male dominated' roles including surveyors, geologist, truck drivers and gas welders.
Ferrexpo's efforts in female diversity and inclusion have been recognised with awards such as the 'HR Pro Awards', and recognition as a top ten Ukrainian employer according to the Ukrainian Index of Corporate Equality.
Responsible Business Report 2024
Later in the year the Group will release its eighth annual Responsible Business Report.
Consideration of significant judgements and material uncertainties
In the course of preparing the interim condensed consolidated financial statements, the Group's management team has had to make estimates and judgements that have the potential to create a significant impact on the Group's interim consolidated financial statements. The most critical accounting estimates and judgements are disclosed in Note 2 Summary of significant accounting policies of these interim condensed consolidated financial statements. The critical estimates presented are predominantly related to the computation of the value in use of the Group's non-current operating assets as the Group's cash flows are still adversely affected by the war in
Critical judgements made predominantly relate to: (a) the basis of preparation of the Group's Interim Condensed Consolidated Financial Statements for 1H 2024 in respect of going concern assumptions made; (b) the application of tax legislation in the jurisdictions the Group operates; and (c) the assessment of matters in an environment of political, fiscal and legal uncertainties.
Going concern assessment and stress testing
The ongoing war in
See Note 2 Summary of significant accounting policies to these interim condensed consolidated financial statements for further information on Group's going concern assessment and stress testing.
Update on principal risks
Principal Risks are those considered to have the greatest potential impact on the Ferrexpo business, assessed on the basis of impact and probability. The Group considers the Principal Risks facing the business, including risk associated with conflict, country risk, counterparty risk, the global demand for steel, changes in pricing methodology, iron ore prices, pellet premiums, seaborne freight rates, risks relating to producing our products, risks relating to the delivery of our products, health and safety, operating costs, information technology and cybersecurity, and climate change.
These principal risks detailed on pages 74 to 90 of the 2023 Annual Report and Accounts (published in April 2024), remain relevant. An update on material developments that relate to the Group's Principal Risks since their publication in April 2024 is provided below.
Update since publication of Annual Report and Accounts in April 2024
Conflict risk and outlook
The primary consideration for Ferrexpo's risk profile at the present time is
Since the Group published its Principal Risks in April 2024, the Russian army has made small advances in the occupied territories of
Ferrexpo's operations continue to operate, albeit with greater limitations on working hours due to air raid alerts and occasional disruption to power transmission. The previous blockade of
The conflict in
For further information, please see the sections titled Sales and Marketing Review and Financial Review in this report in addition to the Going Concern Statement above.
The Group's mining and processing operations are located in
For more information, please see the section titled "Conflict Risk", as well as the Principal Risks section of the 2023 Annual Report and Accounts.
As a result of operating in a developing economy, the Group is subject to a number of elevated risks, such as the fiscal and political stability of
The independence of the judiciary system in
As a result, the Group is exposed to an unclear fiscal and legal system in
As referenced in the Group's 2023 Annual Report and Accounts, these matters relate to the Group's controlling shareholder, and there is a risk that assets owned or controlled (or alleged to be owned or controlled) by him may be subject to restrictions, in
At the present time, the Group is subject to a number of legal claims and legislative actions in
For further information on ongoing legal disputes, please see Note 19 Commitments, contingencies and legal disputes to these interim condensed consolidated financial statements.
Global steel demand and realised prices for iron ore pellets
Global steel prices have remained relatively rangebound in 2024, with European hot rolled coil prices ranging between
The Group expects that the longevity of the conflict in
Pellet premiums
Historically, pellet premiums have been correlated to steel mill profitability as they are the most productive source of iron units in a blast furnace and thus trade at a price premium to other types of iron ores. When steel producer profitability is under pressure, the reduction in usage of higher cost raw materials could lead to lower demand for iron ore pellets or a fall in pellet premiums, which in turn will lower profitability for the Group.
Market mix and freight
Logistical constraints seen since the start of the full-scale Russian invasion in 2022 that have limited the Group's ability to access the global iron ore markets have eased this year, as a result of the reopening of the Ukrainian Black Sea ports. However, seaborne freight costs remain high due to the perceived higher levels of risk associated with shipping through the export corridor and thus, pressuring the Group's profit margins via this channel.
Whilst the Group is now able to supply customers in MENA and
Directors' responsibility statement
The Interim Report complies with the Disclosure Guidance and Transparency Rules ("DTR") of the
We confirm that to the best of our knowledge:
· the condensed set of consolidated financial statements has been prepared in accordance with IAS 34 as contained in
· the Interim Management Report includes a fair review of the important events that have occurred during the first six months of the financial year and their impact on the condensed financial statements, and description of the principal risks and uncertainties for the remaining six months of the financial year, as required by DTR4.2.7R; and
· the Interim Management Report includes a fair review of disclosures of material related party transactions that have occurred in the first six months of the financial year and of material changes in the related party transactions described in the 2023 Annual Report and Accounts, as required by DTR4.2.8R.
The Directors are also responsible for the maintenance and integrity of the Ferrexpo plc website.
A list of current Directors is maintained on the Ferrexpo plc website, which can be found at www.ferrexpo.com.
Legislation in the
For and on behalf of the Board
Lucio Genovese Executive Chair |
Nikolay Kladiev Chief Financial Officer and Executive Director |
Independent Review Report to Ferrexpo Plc
Conclusion
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six-months ended 30 June 2024 which comprises the Interim Consolidated Income Statement, the Interim Consolidated Statement of Comprehensive Income, the Interim Consolidated Statement of Financial Position, the Interim Consolidated Statement of Cash Flows, the Interim Consolidated Statement of Changes in Equity and the related explanatory Notes 1 to 22.
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2024 is not prepared, in all material respects, in accordance with International Accounting Standard ('IAS') 34 "Interim Financial Reporting", as adopted for use in the
Basis for Conclusion
We conducted our review in accordance with International Standard on Review Engagements (
As disclosed in Note 2 Basis of preparation, the annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards adopted for use in the
Material Uncertainty Relating to Going Concern
We draw your attention to Note 2 Basis of preparation, which indicates that management has assessed the ongoing armed conflict in
In addition, there is a further material uncertainty as disclosed in Note 2 Basis of preparation, due to the application of local legislation in
Our opinion is not modified in respect of this matter.
Based on our review procedures, which are less extensive than those performed in an audit as described in the Basis of Conclusion section of this report, nothing has come to our attention to suggest that management have inappropriately adopted the going concern basis of accounting or that management have failed to appropriately disclose all material uncertainties relating to going concern
This conclusion is based on the review procedures performed in accordance with ISRE 2410, however future events or conditions may cause the entity to continue as a going concern.
Emphasis of Matters
We draw your attention to Note 19 Commitments, contingencies and legal disputes, which describes the uncertainty in the application of local legislation in
We also draw your attention to Note 10 Property, plant and equipment and Note 19 Commitments, contingencies and legal disputes, which describes the uncertainty related to the estimate of the recoverable amount of the Group's Cash Generating Unit as a result of the ongoing war and ongoing legal proceedings in
Our opinion is not modified in respect of either of these matters.
Responsibilities of Directors
The Directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure Guidance and Transparency Rules of the
In preparing the half-yearly financial report, the Directors are responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor Responsibilities for the review of the financial information
In reviewing the half-yearly report, we are responsible for expressing to the Company a conclusion on the condensed set of financial statement in the half-yearly financial report. Our conclusion, including our conclusions relating to the material uncertainty relating to going concern, are based on procedures that are less extensive than audit procedures, as described in the Basis for Conclusion paragraph of this report.
Use of our Report
This report is made solely to the Company in accordance with guidance contained in ISRE (
MHA, Statutory Auditor
30 July 2024
MHA is the trading name of MacIntyre Hudson LLP, a limited liability partnership in
Interim Consolidated Income Statement
|
Notes |
6 months ended 30.06.24 (unaudited) |
6 months ended 30.06.23 (unaudited) |
Year-ended 31.12.23 (audited) |
Revenue |
3/4 |
548,535 |
334,010 |
651,795 |
Operating expenses |
5 |
(508,418) |
(302,236) |
(616,107) |
Other operating income |
|
3,471 |
1,877 |
4,067 |
Operating foreign exchange gains |
6 |
55,258 |
(42) |
31,371 |
Operating profit |
|
98,846 |
33,609 |
71,126 |
Recognition of provisions for legal disputes |
|
− |
− |
(131,117) |
Share of profit/(loss) from associates |
|
1,809 |
(162) |
(372) |
Profit/(loss) before tax and finance |
|
100,655 |
33,447 |
(60,363) |
Net finance expense |
7 |
(8) |
(641) |
(104) |
Non-operating foreign exchange losses |
6 |
(24,976) |
2,640 |
(7,934) |
Profit/(loss) before tax |
|
75,671 |
35,446 |
(68,401) |
Income tax expense |
8 |
(20,181) |
(8,437) |
(16,352) |
Profit/(loss) for the period/year |
|
55,490 |
27,009 |
(84,753) |
|
|
|
|
|
Profit/(loss) attributable to: |
|
|
|
|
Equity shareholders of Ferrexpo plc |
|
55,471 |
27,002 |
(84,775) |
Non-controlling interests |
|
19 |
7 |
22 |
Profit/(loss) for the period/year |
|
55,490 |
27,009 |
(84,753) |
|
|
|
|
|
Earnings/(loss) per share: |
|
|
|
|
Basic (US cents) |
9 |
9.43 |
4.59 |
(14.41) |
Diluted (US cents) |
9 |
9.26 |
4.54 |
(14.41) |
Interim Consolidated Statement of Comprehensive Income
|
Notes |
6 months ended 30.06.24 |
6 months ended 30.06.23 |
Year ended |
|
|
(unaudited) |
(unaudited) |
(audited) |
Profit/(loss) for the period/year |
|
55,490 |
27,009 |
(84,753) |
Items that may subsequently be reclassified to profit or loss: |
|
|
|
|
Exchange differences on translating foreign operations |
6 |
(84,417) |
170 |
(54,855) |
Income tax effect |
|
(3,369) |
- |
1,479 |
Net other comprehensive loss that may be reclassified to profit or loss in subsequent periods |
|
(87,786) |
170 |
(53,376) |
Items that will not be reclassified subsequently to profit or loss: |
|
|
|
|
Remeasurement gains/(losses) on defined benefit pension liability |
|
66 |
(68) |
899 |
Net other comprehensive income not being reclassified to profit or loss in subsequent periods |
|
66 |
(68) |
899 |
Other comprehensive loss for the period/year, net of tax |
|
(87,720) |
102 |
(52,477) |
Total comprehensive loss for the period/year, net of tax |
|
(32,230) |
27,111 |
(137,230) |
|
|
|
|
|
Total comprehensive loss attributable to: |
|
|
|
|
Equity shareholders of Ferrexpo plc |
|
(32,227) |
27,114 |
(137,244) |
Non-controlling interests |
|
(3) |
(3) |
14 |
|
|
(32,230) |
27,111 |
(137,230) |
Interim Consolidated Statement of Financial Position
|
Notes |
As at 30.06.24 |
As at 31.12.23 |
As at 30.06.23 |
|
|
(unaudited) |
(audited) |
(unaudited) |
Assets |
|
|
|
|
Property, plant and equipment |
10 |
797,456 |
826,034 |
840,493 |
Right-of-use assets |
11 |
3,497 |
6,852 |
3,838 |
Goodwill and other intangible assets |
12 |
5,827 |
6,368 |
7,636 |
Investments in associates |
|
6,077 |
4,616 |
5,005 |
Inventories |
14 |
5,512 |
5,883 |
6,277 |
Other non-current assets |
|
36,966 |
38,104 |
30,064 |
Deferred tax assets |
8 |
9,247 |
10,149 |
14,168 |
Total non-current assets |
|
864,582 |
898,006 |
907,481 |
Inventories |
14 |
194,490 |
201,429 |
209,061 |
Trade and other receivables |
|
74,536 |
82,321 |
45,387 |
Prepayments and other current assets |
15 |
26,924 |
21,380 |
37,507 |
Income taxes recoverable and prepaid |
8 |
65 |
2,432 |
1,739 |
Other taxes recoverable and prepaid |
13 |
44,409 |
26,291 |
47,111 |
Cash and cash equivalents |
3/16 |
115,131 |
115,241 |
134,903 |
Total current assets |
|
455,555 |
449,094 |
475,708 |
Total assets |
|
1,320,137 |
1,347,100 |
1,383,189 |
|
|
|
|
|
Equity and liabilities |
|
|
|
|
Issued capital |
20 |
121,628 |
121,628 |
121,628 |
Share premium |
|
185,112 |
185,112 |
185,112 |
Other reserves |
20 |
(2,763,945) |
(2,676,294) |
(2,622,857) |
Retained earnings |
|
3,538,375 |
3,482,883 |
3,593,693 |
Equity attributable to equity shareholders of Ferrexpo plc |
|
1,081,170 |
1,113,329 |
1,277,576 |
Non-controlling interest |
|
78 |
81 |
64 |
Total equity |
|
1,081,248 |
1,113,410 |
1,277,640 |
Interest-bearing loans and borrowings |
3/17 |
528 |
1,009 |
950 |
Defined benefit pension liability |
|
15,974 |
16,518 |
17,379 |
Provision for site restoration |
|
2,830 |
2,780 |
4,675 |
Deferred tax liabilities |
8 |
3,333 |
2,729 |
1,334 |
Total non-current liabilities |
|
22,665 |
23,036 |
24,338 |
Interest-bearing loans and borrowings |
3/17 |
3,092 |
5,939 |
3,012 |
Trade and other payables |
|
46,705 |
35,310 |
33,803 |
Provisions |
19 |
119,979 |
128,050 |
− |
Accrued and contract liabilities |
|
16,691 |
17,328 |
15,730 |
Income taxes payable |
8 |
16,239 |
15,202 |
18,792 |
Other taxes payable |
|
13,518 |
8,825 |
9,874 |
Total current liabilities |
|
216,224 |
210,654 |
81,211 |
Total liabilities |
|
238,889 |
233,690 |
105,549 |
Total equity and liabilities |
|
1,320,137 |
1,347,100 |
1,383,189 |
The financial statements were approved by the Board of Directors and authorised for issue on 30 July 2024 and signed on behalf of the Board.
Lucio Genovese Nikolay Kladiev
Executive Chair Chief Financial Officer and Executive Director
Interim Consolidated Statement of Cash Flows
|
Notes |
6 months ended 30.06.24 |
6 months ended 30.06.23 |
Year ended |
|
|
(unaudited) |
(unaudited) |
(audited) |
Profit/(loss) before tax |
|
75,671 |
35,446 |
(68,401) |
Adjustments for: |
|
|
|
|
Depreciation of property, plant and equipment, right-of-use assets and amortisation of intangible assets |
5 |
33,606 |
29,561 |
57,669 |
Net finance income |
7 |
(1,242) |
(818) |
(2,536) |
Losses on disposal and liquidation of property, plant and equipment |
5 |
45 |
96 |
11 |
Write-(backs)/offs and impairments |
5 |
(118) |
(180) |
978 |
Share of (profit)/loss from associates |
|
(1,809) |
161 |
372 |
Movement in allowance for doubtful receivables |
|
3,978 |
2,559 |
4,403 |
Movement in site restoration provision |
|
229 |
392 |
(1,377) |
Employee benefits |
|
1,707 |
1,830 |
3,518 |
Share-based payments |
|
114 |
719 |
830 |
Recognition of provisions for legal disputes |
|
− |
− |
131,117 |
Operating foreign exchange (gains)/losses |
6 |
(55,258) |
42 |
(31,371) |
Non-operating foreign exchange losses/(gains) |
6 |
24,976 |
(2,640) |
7,934 |
Operating cash flow before working capital changes |
|
81,899 |
67,168 |
103,147 |
Changes in working capital: |
|
|
|
|
Increase in trade and other receivables |
|
(3,381) |
(38,539) |
(71,946) |
(Increase)/decrease in inventories |
|
(4,327) |
15,588 |
15,930 |
Increase/(decrease) in trade and other payables (incl. accrued and contract liabilities) |
|
14,003 |
(630) |
6,724 |
(Increase)/decrease in other taxes recoverable and payable (incl. VAT) |
|
(18,054) |
44,737 |
62,554 |
Cash generated from operating activities |
|
70,140 |
88,324 |
116,409 |
Interest paid |
|
(8) |
(191) |
(223) |
Income tax paid |
|
(13,406) |
(6,948) |
(12,779) |
Post-employment benefits paid |
|
(1,202) |
(1,079) |
(2,238) |
Net cash flows from operating activities |
|
55,524 |
80,106 |
101,169 |
Cash flows (used in)/from investing activities |
|
|
|
|
Purchase of property, plant and equipment and intangible assets |
|
(55,371) |
(58,415) |
(101,247) |
Proceeds from disposal of property, plant and equipment and intangible assets |
|
32 |
69 |
91 |
Interest received |
|
1,904 |
1,953 |
4,608 |
Net cash flows used in investing activities |
|
(53,435) |
(56,393) |
(96,548) |
Cash flows used in financing activities |
|
|
|
|
Principal elements of lease payments |
17 |
(2,846) |
(2,703) |
(5,410) |
Dividends paid to equity shareholders of Ferrexpo plc |
9 |
(44) |
(449) |
(456) |
Net cash flows used in financing activities |
|
(2,890) |
(3,152) |
(5,866) |
Net (decrease)/increase in cash and cash equivalents |
|
(801) |
20,561 |
(1,245) |
Cash and cash equivalents at the beginning of the period/year |
|
115,241 |
112,945 |
112,945 |
Currency translation differences |
|
691 |
1,397 |
3,541 |
Cash and cash equivalents at the end of the period/year |
16 |
115,131 |
134,903 |
115,241 |
Interim Consolidated Statement of Changes in Equity
For the financial year 2023 and the six months ended 30 June 2024 |
Attributable to equity shareholders of Ferrexpo plc |
|
|||||
US$000
|
Issued capital |
Share premium |
Other reserves (Note 20) |
Retained Earnings |
Total capital and reserves |
Non-controlling interests |
Total equity |
At 31 December 2022 (audited) |
121,628 |
185,112 |
(2,636,891) |
3,580,329 |
1,250,178 |
67 |
1,250,245 |
(Loss)/profit for the year |
− |
− |
− |
(84,775) |
(84,775) |
22 |
(84,753) |
Other comprehensive (loss)/income |
− |
− |
(53,368) |
899 |
(52,469) |
(8) |
(52,477) |
Total comprehensive (loss)/profit for the year |
− |
− |
(53,368) |
(83,876) |
(137,244) |
14 |
(137,230) |
Equity dividends to shareholders of Ferrexpo plc (Note 9) |
− |
− |
− |
(435) |
(435) |
− |
(435) |
Share-based payments |
− |
− |
830 |
− |
830 |
− |
830 |
Effect from transfer of treasury shares (Note 20) |
- |
- |
13,135 |
(13,135) |
- |
- |
- |
At 31 December 2023 (audited) |
121,628 |
185,112 |
(2,676,294) |
3,482,883 |
1,113,329 |
81 |
1,113,410 |
Profit/(loss) for the period |
- |
- |
- |
55,471 |
55,471 |
19 |
55,490 |
Other comprehensive loss |
- |
- |
(87,764) |
66 |
(87,698) |
(22) |
(87,720) |
Total comprehensive loss for the period |
- |
- |
(87,764) |
55,537 |
(32,227) |
(3) |
(32,230) |
Equity dividends paid to shareholders of Ferrexpo plc (Note 9) |
- |
- |
- |
(45) |
(45) |
- |
(45) |
Share-based payments |
- |
- |
113 |
- |
113 |
- |
113 |
At 30 June 2024 (unaudited) |
121,628 |
185,112 |
(2,763,945) |
3,538,375 |
1,081,170 |
78 |
1,081,248 |
For the six months ended 30 June 2023 |
|
Attributable to equity shareholders of Ferrexpo plc |
|
||||
US$000
|
Issued capital |
Share premium |
Other reserves (Note 20) |
Retained earnings |
Total capital and reserves |
Non-controlling interests |
Total equity |
At 31 December 2022 (audited) |
121,628 |
185,112 |
(2,636,891) |
3,580,329 |
1,250,178 |
67 |
1,250,245 |
Profit for the period |
- |
- |
- |
27,002 |
27,002 |
7 |
27,009 |
Other comprehensive income/(loss) |
- |
- |
180 |
(68) |
112 |
(10) |
102 |
Total comprehensive income/(loss) for the period |
- |
- |
180 |
26,934 |
27,114 |
(3) |
27,111 |
Equity dividends paid to shareholders of Ferrexpo plc (Note 9) |
- |
- |
- |
(435) |
(435) |
- |
(435) |
Share-based payments |
- |
- |
719 |
- |
719 |
- |
719 |
Effect from transfer of treasury shares (Note 20) |
- |
- |
13,135 |
(13,135) |
- |
- |
- |
At 30 June 2023 (unaudited) |
121,628 |
185,112 |
(2,622,857) |
3,593,693 |
1,277,576 |
64 |
1,277,640 |
Notes to the Interim Condensed Consolidated Financial Statements
Note 1: Corporate information
Organisation and operation
Ferrexpo plc (the "Company") is incorporated and registered in England, which is considered to be the country of domicile, with its registered office at 55 St James's Street, London SW1A 1LA, UK. The Company is listed on the London Stock Exchange and is a member of the FTSE 250 Index. Ferrexpo plc and its subsidiaries (the "Group") operate two mines and a processing plant near Kremenchuk in Ukraine, have an interest in a port in Odessa and sales and marketing activities around the world including offices in Switzerland, the U.A.E. (Dubai), Japan, China, Singapore and Ukraine. The Group also owns logistics assets in Austria, which operate a fleet of vessels operating on the Rhine and Danube waterways and an ocean-going vessel, which provides top-off services. The Group's operations are vertically integrated from iron ore mining through to iron ore concentrate and pellet production and subsequent logistics. The Group's mineral properties lie within the Kremenchuk Magnetic Anomaly and are currently being extracted at the Gorishne-Plavninske-Lavrykivske ("GPL") and Yerystivske deposits.
The ongoing war in Ukraine continued to impact the Group's activities in the first half of the financial year 2024, as the availability of certain logistic networks and its cost bases are still affected. Despite the continued difficult business environment, the Group has managed to continue its operations throughout the first half of the financial year 2024, albeit the mining and processing plans had still to be aligned with the logistics network available for sales to its customers in the various markets as it was done since the beginning of the war. While the power supply has stabilised since the second quarter for most of the 2023 financial year, the intensified Russian attacks on power generation and distribution facilities in Ukraine in the first half of the financial year 2023 has again impacted the Group's production challenges and could have a further negative impact in future periods. As at the date of the approval of these interim condensed consolidated financial statements, the war is still ongoing and continues to pose a significant threat to the Group's mining, processing and logistics operations within Ukraine. In addition to the war-related material uncertainty, the Group is also exposed to the risks associated with operating in a developing economy, which may or may not be exacerbated by the war and/or the current circumstances facing the Group in Ukraine. See Note 2 Summary of significant accounting policies, Note 10 Property, plant and equipment and Note 19 Commitments, contingencies and legal disputes for further information.
The largest shareholder of the Group is Fevamotinico S.a.r.l. ("Fevamotinico"), a company incorporated in Luxembourg. Fevamotinico is ultimately wholly owned by The Minco Trust, of which Kostyantin Zhevago and two other members of his family are the beneficiaries. At the time this report was published, Fevamotinico held 49.3% (31 December 2023: 49.3%; 30 June 2023: 49.5%) of Ferrexpo plc's issued share capital.
The Group's interests in its subsidiaries are held indirectly by the Company, with the exception of Ferrexpo AG, which is directly held. The Group's consolidated subsidiaries are disclosed in the Additional Disclosures of the 2023 Annual Report & Accounts.
At 30 June 2024, the Group also holds through PJSC Ferrexpo Poltava Mining an interest of 49.9% (31 December 2023: 49.9%; 30 June 2023: 49.9%) in TIS Ruda LLC, a Ukrainian port located on the Black Sea, which is accounted for as an associate, using the equity method of accounting.
Note 2: Summary of significant accounting policies
Basis of preparation
The interim condensed consolidated financial statements for the six-month period ended 30 June 2024 have been prepared in accordance with International Accounting Standard ('IAS') 34 Interim Financial Reporting, as adopted for use in the United Kingdom. The interim condensed consolidated financial statements do not include all of the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements for the year ended 31 December 2023.
The interim condensed consolidated financial statements do not constitute statutory accounts as defined in section 435 of the Companies Act 2006. The financial information for the full year is based on the statutory accounts for the financial year ended 31 December 2023. A copy of the statutory accounts for that year, which were prepared in accordance with International Financial Reporting Standards adopted for use in the United Kingdom ("UK adopted IFRS") and with the Companies Act 2006, as applicable to companies reporting under international accounting standards, have been delivered to the Registrar of Companies. The auditors' report under section 495 of the Companies Act 2006 in relation to those accounts (i) was unqualified, (ii) did not contain a statement under section S498(2) or S498(3) of the Companies Act 2006, but (iii) included a separate section with regard to material uncertainties related to going concern as a result of the ongoing war and the application of local legislation in Ukraine in respect of the outcome of the proceedings in which the Group is involved. The audit report also drew attention to the uncertainty in the application of local legislation in Ukraine in respect of the outcome of the proceedings in which the Group is involved and to the uncertainty related to the estimate of the recoverable amount of certain assets of the Group as result of the ongoing war and ongoing legal proceedings in Ukraine..
These interim condensed consolidated financial statements have been reviewed, not audited.
Going concern
As at the date of the approval of these interim condensed consolidated financial statements, the war in Ukraine is still ongoing and the duration and impact on the Group's operation is difficult to predict. However, the Group continued to demonstrate a high level of commitment and resilience also during the six month period ended 30 June 2024 and was able to adapt to the constant challenges with which it was confronted. As a result, the Group gained invaluable experience in operating a large-scale business more nimbly, embedding flexibility into the operations and working practices. With the re-gained access to the Ukrainian Black Sea ports during the reporting period, the Group was able to respond quickly and bring back idled capacity, achieving the Group's best production result since the full-scale invasion of Ukraine.
The difficult environment in which the Group has been operating since the beginning of the war and the resulting situation in the country continues to represent a material uncertainty in terms of the Group's ability to continue as a going concern. In addition to the war-related material uncertainty, the Group is also exposed to the risks associated with operating in a developing economy, which may or may not be exacerbated by the war and/or the current circumstances facing the Group's controlling shareholder (see Ukraine country risk in the Update on Principal Risks section. As a result, the Group is exposed to a number of risk areas that are heightened compared to those expected in a developed economy, such as an environment of political, fiscal and legal uncertainties, which represents another material uncertainty as at the date of the approval of these interim condensed consolidated financial statements.
As in the previous financial years since the beginning of the war, the Group's production level is aligned to the sales currently possible based on the available logistics network. In addition, the Group's production volume is also dependent on a constant power supply in Ukraine, which was affected in the first half of 2024 by Russian attacks on power generation and transmission infrastructure in Ukraine, which has, together with the availability of the required logistics network, an impact on the Group's cash flow generation and profitability. The Group's ability to operate its assets also depends on constant and sufficient supply of other key input materials required for the mining and production processes as well as maintaining an adequate number of experienced and skilled members of the workforce in Ukraine.
Despite the continued challenging situation during the six-month period ended 30 June 2024, the Group increased its commercial production to 3,297 thousand tonnes of iron ore pellets, representing an increase of 68% compared to the period ended 30 June 2023, and sold 3,849 thousand tonnes of its products, compared to 2,085 thousand tonnes during the six-month period ended 30 June 2023. As a result, the Group's net cash position slightly increased from US$108,293 thousand at the beginning of the year to US$111,511 thousand as at 30 June 2024, despite pressure on prices for key input materials and continued investment in sustaining and efficiency capital expenditure projects to ensure asset integrity and some efficiency gains. As at the date of the approval of these interim condensed consolidated financial statements, the Group is in a net cash position of approximately US$107,300 thousand with an available cash balance of approximately US$110,900 thousand. In addition to the available cash balance, the Group has an outstanding trade receivable balance of approximately US$50,500 thousand from its pellet and concentrate sales, which are expected to be collected in the next few months, and finished goods already stockpiled at different ports or storage locations other than the plant of 206 thousand tonnes.
As part of management's going concern assessment, the Group continuously adjusts its long-term model in order to reflect the latest developments in terms of possible production and sales volumes as well as latest market prices and production costs, which are adversely affected by the lower production volumes, compared to pre-war levels. This long-term model is also used for the impairment test of the Group's non-current operating assets and the key assumptions used when preparing this model are disclosed in Note 10 Property, plant and equipment.
The latest base case of the long-term model shows that the Group has sufficient liquidity to continue its operations at a reduced level for the entire period of the management's going concern assessment, covering a period of 18 months from the date of the approval of these interim condensed consolidated financial statements, even allowing for reasonably possible or plausible adverse changes in respect of realised prices, lower production and sales volumes as well as higher production costs. This base case assumes a production volume of 45% of the pre-war level for the financial year 2024, before an increase to approximately 80% in 2025 and an expected recovery to pre-war levels in 2026. However, as mentioned above, the production and sales volumes are dependent on the logistics network available and a constant power supply to the Group as well as other potential adverse effects on the Group's operation as a result of the ongoing war. The sensitivities prepared for reasonable adverse changes show tighter available liquidity under some scenarios, but sufficient available liquidity to operate as planned for the next 18 months.
The Group also prepared reverse stress tests for more severe adverse changes, such as a combination of all reasonably possible or plausible adverse changes in respect of realised prices and production costs, which is unlikely to happen in combination as a result of the historical natural hedge between iron ore prices and prices for key input materials, as well as lower production and sales volumes, but also for a further delay of the full recovery by another year. The stress test for the most severe adverse changes shows that the Group would deplete its available cash balance by December 2024, without making use of any available mitigating actions within its control, such as further reductions of uncommitted development capital expenditure and operating costs.
As disclosed in the Group's 2023 Annual Report & Accounts, the ongoing war in Ukraine and other circumstances facing the Group have led to an escalation of a number of risks, including risks relating to the political environment and the independence of the legal system in Ukraine, which could have a material negative impact on the Group's business activities and reputation, although the financial impact cannot be reasonably quantified. The Group announced on 29 January 2024 that a Ukrainian court of appeal has confirmed a claim against Ferrexpo Poltava Mining ("FPM") in the amount of UAH4,727 million (US$116,608 thousand as at 30 June 2024), in respect of contested sureties (see Note 19 Commitments, contingencies and legal disputes for further details). The claim and court decision are another example of the risk of operating in a dynamic and adverse political landscape in Ukraine, which creates additional challenges for both the Group's subsidiaries in Ukraine and, also for the Group itself. Although the Group's management is of the opinion that this claim is without merit and FPM has appealed this decision to the Supreme Court of Ukraine, considering the magnitude of this specific claim and the risks associated with the judicial system in Ukraine, the outcome of this ongoing legal dispute represents a material uncertainty in terms of the Group's ability to continue as a going concern. In accordance with the requirements of IAS 37 Provisions, contingent liabilities and contingent assets, the Group recorded a full provision for this claim as at 31 December 2023. A future cash outflow, which also depends on the details and technicalities of a possible enforcement in the event of a negative decision by the Supreme Court, is likely to have a significant impact on the Group's future cash flow generation and available liquidity.
The Group has assessed that, taking into account:
· its available cash and cash equivalents;
· its cash flow projections, adjusted for the effects caused by the war in Ukraine, for the period of management's going concern assessment covering a period of 18 months from the date of the approval of these interim condensed consolidated financial statements;
· the feasibility and effectiveness of all available mitigating actions within the Group management's control for identified uncertainties; and
· the legal merits in terms of the ongoing legal dispute mentioned above and potential future actions available to protect the interests of the Group in case of a negative decision from the Supreme Court,
there remains a material uncertainty in respect of the ongoing war and the legal dispute in Ukraine, which are outside of the Group management's control, with the duration and the impact of the war still unable to be predicted, and the uncertainty in relation to the independence of the judicial system and its immunity from economic and political influences in Ukraine.
In respect of the contested sureties claim mentioned above, the Supreme Court suspended on 1 April 2024 the possible enforcement of the decision of the Ukrainian court of appeal, so that such enforcement procedures cannot be initiated by the claimant until a final decision is made by the Supreme Court, or the Supreme Court's suspension order is otherwise lifted. As at the date of the approval of these interim condensed consolidated financial statements, no decision has been made by the Supreme Court in the contested sureties claim. The commencement of the enforcement procedures could potentially have a material negative impact on the Group's business activities and its ability to continue as a going concern. See Note 19 Commitments, contingencies and legal disputes for further information, which should be read in conjunction with this note.
A supplier and related party to the Group filed in February 2024 an application to open bankruptcy proceedings ("creditor protection proceedings") against FPM for an amount of UAH4.6 million (US$113 thousand as at 30 June 2024). FPM settled this debt on 18 July 2024 and submitted all documents to the court for consideration to avoid the possible opening of such creditor protection proceedings. Although FPM fulfilled its obligations, the risk of opening of the creditor protection proceedings remains until closed by the court. An opening of the creditor protection proceedings might affect FPM's ability to continue as a going concern and, as a consequence, also the Group. See Note 19 Commitments, contingencies and legal disputes for further information, which should be read in conjunction with this note.
As at the date of the approval of these interim condensed consolidated financial statements, the Group's operations, located adjacent to the city of Horishni Plavni, have not been directly affected by the ongoing war, but this remains a risk. Should the area surrounding the Group's operations become subject to the armed conflict, there would be a significant risk posed to the safety of the Group's workforce and the local community, as well as a significant risk to key assets and the infrastructure required for the Group to operate effectively. See the Update on Principal Risks section for further information.
Considering the current situation of the ongoing war and legal disputes in Ukraine, mainly the contested sureties claim, the Group's ability to swiftly adapt to the changing circumstances caused by the war, as demonstrated during the financial years 2023 and 2022, and the results of the management's going concern assessment, the Group continues to prepare its interim condensed consolidated financial statements on a going concern basis. However, as explained above, many of the identified uncertainties in respect of the ongoing war and legal disputes are outside of the Group management's control, and are unpredictable, which may cast significant doubt upon the Group's ability to continue as a going concern, including a potential seizure or forced sale of the Group's assets in Ukraine, including movable, immovable and financial assets, in respect of the contested sureties claim. See Note 10 Property, plant and equipment and Note 14 Inventories for further information.
For more information on critical judgements made by management in preparing these interim condensed consolidated financial statements, see also Note 19 Commitments, contingencies and legal disputes in respect of other ongoing legal proceedings and disputes.
If the Group is unable to continue to realise assets and discharge liabilities in the normal course of business, it would be necessary to adjust the amounts in the statement of financial position in the future to reflect these circumstances, which may materially change the measurement and classification of certain figures contained in these interim condensed consolidated financial statements.
Accounting policies adopted
The accounting policies and methods of computation adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2023, except for the adoption of the new standards, interpretations and amendments to IFRSs listed below that became effective as of 1 January 2024, although without an impact on the Group's interim condensed consolidated financial statements as at 30 June 2024.
· Amendments to IAS 1 Presentation of Financial Statements provide guidance on the classification of liabilities with covenants, and further clarify the classification criteria for liabilities as either current or non-current.
· Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures clarify the characteristics of supplier finance arrangements and require additional disclosure of such arrangements to understand the effects of supplier finance arrangements on an entity's liabilities, cash flows and exposure to liquidity risk.
· Amendments to IFRS 16 Leases specify the requirements that a seller-lessee uses in measuring the lease liability arising in a sale and leaseback transaction, to ensure the seller-lessee does not recognise any amount of the gain or loss that relates to the right of use it retains.
Use of critical estimates and judgements
In the course of preparing financial statements, management has to make estimates and judgements that can have a significant impact on the Group's interim condensed consolidated financial statements.
The most critical accounting estimates include
· those required in terms of the computation of the value in use of the Group's non-current assets as a result of the Russian invasion into Ukraine in February 2022 (Note 10 Property, plant and equipment, and Note 12 Goodwill and other intangible assets);
Critical judgements predominantly relate to
· the basis of preparation of these interim condensed consolidated financial statements in respect of the going concern assumption (see above) as a result of the ongoing war and operating in a developing economy, which may or may not be exacerbated by the war and/or the current circumstances facing the Group's controlling shareholder;
· the application of tax legislation in the jurisdictions the Group operates (Note 8 Taxation); and
· the assessment of ongoing legal proceedings and claims in an environment of political, fiscal and legal uncertainties (Note 19 Commitments, contingencies and legal disputes).
The use of inaccurate assumptions in assessments made for any of these estimates and judgements could result in a significant impact on the Group's financial position and financial performance. There are no significant changes to the afore-mentioned critical estimates and judgements compared to 31 December 2023. Detailed description of the critical estimates and judgements are disclosed in the respective disclosure notes stated above.
Seasonality
The Group's operations are not affected by seasonality.
Note 3: Segment information
The Group is managed as a single segment, which produces, develops and markets its principal product, iron ore pellets, for sale to the metallurgical industry. While the revenue generated by the Group is monitored at a more detailed level, there are no separate measures of profit reported to the Group's Chief Operating Decision-Maker ("CODM"). In accordance with IFRS 8 Operating Segments, the Group presents its results in a single segment, which are disclosed in the interim consolidated income statement for the Group. Management monitors the operating result of the Group based on a number of measures including Underlying EBITDA, gross profit and net cash.
Underlying EBITDA and gross profit
The Group presents the Underlying EBITDA as it is a useful measure for evaluating its ability to generate cash and its operating performance. The Group amended its definition of Underlying EBITDA during period ended 30 June 2024 by excluding operating foreign exchange gains and losses. The full definition of Underlying EBITDA and details in respect of the amended definition are provided in the Alternative Performance Measures ("APMs") section.
US$000 |
Notes |
6 months ended 30.06.24 |
Restated 6 months ended 30.06.23 |
Restated Year ended |
|
|
(unaudited) |
(unaudited) |
(audited) |
Profit/(loss) before tax and finance |
|
100,655 |
33,447 |
(60,363) |
Losses on disposal and liquidation of property, plant and equipment |
5 |
45 |
96 |
11 |
Share-based payments |
|
113 |
719 |
830 |
Write-(backs)/offs and impairments |
5 |
(118) |
(180) |
978 |
Recognition of provisions for legal disputes |
|
- |
- |
131,117 |
Depreciation and amortisation |
5 |
33,606 |
29,561 |
57,669 |
Operating foreign exchange (gains)/losses |
6 |
(55,258) |
42 |
(31,371) |
Underlying EBITDA |
|
79,043 |
63,685 |
98,871 |
US$000 |
Notes |
6 months ended 30.06.24 |
6 months ended 30.06.23 |
Year ended |
|
|
(unaudited) |
(unaudited) |
(audited) |
Revenue |
4 |
548,535 |
334,010 |
651,795 |
Cost of sales |
5 |
(314,221) |
(182,364) |
(362,495) |
Gross profit |
|
234,314 |
151,646 |
289,300 |
Net cash
Net cash as defined by the Group comprises cash and cash equivalents less interest-bearing loans and borrowings.
US$000 |
Notes |
As at 30.06.24 |
As at 31.12.23 |
As at 30.06.23 |
(unaudited) |
(audited) |
(unaudited) |
||
Cash and cash equivalents |
16 |
115,131 |
115,241 |
134,903 |
Interest-bearing loans and borrowings - current |
17 |
(3,092) |
(5,939) |
(3,012) |
Interest-bearing loans and borrowings - non-current |
17 |
(528) |
(1,009) |
(950) |
Net cash |
|
111,511 |
108,293 |
130,941 |
Except for lease liabilities, the Group does not have any outstanding interest-bearing loans and borrowings as at 30 June 2024 and the end of the comparative periods ended 31 December 2023 and 30 June 2023.
The underlying EBITDA and net cash are Alternative Performance Measures ("APM"). Further information on the APMs used by the Group, including the definitions, is provided in the APM section.
Note 4: Revenue
Revenue for the six-month period ended 30 June 2024 consisted of the following:
US$000 |
|
6 months ended 30.06.24 |
6 months ended 30.06.23 |
Year ended |
|
|
(unaudited) |
(unaudited) |
(audited) |
Revenue from sales of iron ore pellets and concentrate |
|
491,000 |
305,598 |
598,909 |
Freight revenue related to sales of iron ore pellets and concentrate |
|
31,334 |
- |
652 |
Total revenue from sale of iron ore pellets and concentrate |
|
522,334 |
305,598 |
599,561 |
Revenue from logistics and bunker business |
|
22,709 |
25,675 |
45,343 |
Revenue from other sales and services provided |
|
3,492 |
2,737 |
6,891 |
Total revenue |
|
548,535 |
334,010 |
651,795 |
Information on the commodity risk related to provisionally priced sales are provided in Note 18 Financial instruments.
Total revenue from sales of iron ore pellets and concentrate by geographical destination were as follows:
US |