26 September 2024
LEI: 213800I9IYIKKNRT3G50
abrdn European Logistics Income plc (LSE: ASLI) (the "Company" or "ASLI")
INTERIM RESULTS FOR THE HALF YEAR ENDED 30 JUNE 2024
Realising assets in the Company's portfolio in an orderly manner
abrdn European Logistics Income plc, the Continental European investor in modern warehouses, which is managed by abrdn, announces its interim results for the half year ended 30 June 2024.
-Ends-
For further information please contact:
abrdn +44 (0) 20 7463 6000
Ben Heatley
Gary Jones
Investec Bank plc +44 (0) 20 7597 4000
David Yovichic
Denis Flanagan
FTI Consulting +44 (0) 20 3727 1000
Dido Laurimore
Richard Gotla
James McEwan
Highlights
Net asset value total return (EUR) for the half year to 30 June 2024 (%)1 ,2 (0.8) Year ended 31 December 2023: (17.1)
|
IFRS net asset value (€'000) 368,224 31 December 2023: 384,928
|
Net asset value per share (¢)1 89.3 31 December 2023: 93.4 |
Share price total return (GBP) for the half year to 30 June 2024 (%)1
(0.7) Year ended 31 December 2023: (3.5)
|
Discount to net asset value per share (%)1
(20.6) 31 December 2023: (24.1)
|
Ordinary dividend per share for the half year to 30 June 2024 (¢)5 1.41 Year ended 31 December 2023: 5.64
|
Total assets (€'000)
667,405 31 December 2023: 693,892
|
IFRS earnings per share for the half year to 30 June 2024 (¢) (4.1) Year ended 31 December 2023: (19.8)
|
Portfolio valuation (€'000)3
607,347 31 December 2023: 633,806
|
Number of properties
25 31 December 2023: 26
|
Average lease length excl breaks (Years) 7.8 31 December 2023: 8.4 2 |
Gearing (%)1, 4 37.9 31 December 2023: 38.7 |
Average building size (sqm)
20,531 31 December 2023: 20,940
|
All-in fixed interest rate (%)
2.02 31 December 2023: 2.00
|
EPRA net tangible assets per share (¢)1 91.1 31 December 2023: 95.7 |
1 Alternative Performance Measurements - see glossary below. 2 Excluding provision for liquidation costs. Total return including provision for liquidation costs is (4.3%). 3 31 December 2023 includes Meung-sur- 4 Excluding adjustments in relation to liquidation costs. Gearing including liquidation costs is 38.6%. 5 Paid on 5 July 2024. Although the payment relates to the half year ended 30 June 2024, under IFRS, the distribution is recognised when paid and it will be accounted for in the year ended 31 December 2024. |
Interim Board Report
Chairman's Statement
Overview
I am pleased to present the Company's half yearly report for the six months ended 30 June 2024, a period that
has seen significant change regarding the future of the Company.
Following the commencement of the strategic review announced by the Board in late 2023, which was driven by both the persistent discount to NAV at which the share price traded and the uncovered dividend, the Company's financial adviser, Investec Bank engaged with a significant number of interested parties with a view to facilitating a proposal which would fulfil the strategic review's objective of maximising returns for shareholders. Following a period of due diligence, eleven interested parties submitted initial indicative proposals in the first quarter of 2024. Submissions included proposals regarding all-share mergers, changes to the investment management arrangements and recapitalisation schemes and cash offers for the portfolio or the Company as a whole.
Reflecting continued shareholder feedback, the Board and Investec focused efforts on those submissions proposing a cash offer for the portfolio or the Company.
As part of the detailed strategic review, the Company's investment manager also provided the Board with an analysis of, and a proposal involving, a managed disposal of the portfolio in a timely manner. The analysis comprised a range of detailed disposal scenarios for the entire portfolio over an illustrative period of 12-24 months. It also considered the impact of likely disposal costs, local applicable capital gains taxes, the ongoing running costs of the Company and the optimal approach to repaying or maximising the value of the Company's fixed cost debt.
On 20 May 2024, following the detailed review of the options available to the Company and after consultation with its advisers, as well as taking into account feedback received from a number of larger shareholders, the Board announced that it would be in the best interests of shareholders as a whole to recommend a managed wind- down of the Company.
At a fundamental level, the Board believes that there is potential to dispose of the Company's assets in the direct property market at higher values than those implied by the share price. The indicative potential value from the managed wind-down was materially in excess of the net value achievable from the indicative cash offers received during the review, all of which were subject to a number of preconditions and all of which represented material discounts to the Company's net asset value.
On 24 June 2024, on the recommendation of the Board, shareholders voted against the continuation of the Company at the annual general meeting and on 23 July 2024 voted in favour of the new Investment Policy to implement a managed wind-down of the Company. Under the approved managed wind-down process, the Company's investment objective was changed and is now 'to realise all existing assets in the Company's portfolio in an orderly manner'.
Sales will be managed with the intention of realising all the assets held in the portfolio in an orderly manner and with a view to repaying borrowings and making timely returns of capital to shareholders whilst aiming to obtain the best achievable value for the Company's assets at the time of their realisation. Realisations may take the form of the disposals of single assets or groups of assets.
The Company will seek to return cash to shareholders in an efficient and fair manner that accounts for, among other things, the
The Manager is in the process of arranging a number of assets for sale and is seeing good levels of initial interest, reflecting the quality of assets within the Company's portfolio. Comprising 25 modern logistics warehouses in established locations across five countries, the portfolio was carefully assembled by our Investment Manager with an increasing focus on urban logistics. These assets are well-located, close to established distribution hubs and population centres and provide the Company with robust tenant diversification. The greater focus on such assets in a market with low vacancy rates, new development constraints and with CPI rent increases feeding through, convinced us of the positioning of our portfolio of standing investments and we are hopeful that this should be reflected in the demand that we see from parties interested in these assets.
In June, the European Central Bank (ECB) cut the deposit rate for the first time in five years from 4.00% to 3.75%, which was followed by a further 25 basis points cut in September. The primary drivers behind this decision are weakening inflationary pressures and sluggish economic growth across the eurozone. Eurozone annual inflation fell to 2.2% in August 2024, its lowest level since July 2021 with core inflation, excluding volatile components like energy and food, slightly decreased from 2.9% to 2.8%. Further cuts may follow in December and throughout 2025, with inflation and economic forecasts set to be revised.
A lowering of interest rates should be an encouraging sign. Despite relatively low levels of capital raising for real estate strategies generally, private equity has notably been deploying capital into logistics. Institutions, pension funds and core investors have been inactive, but it is likely the denominator effect limiting new real estate allocations is easing with 'dry powder' likely to begin to be deployed as expectations of better returns rise for good quality assets.
Added to very low levels of construction activity, high construction costs, restrictive financing terms and availability, lack of sites and planning authority support, the Company's portfolio of assets should attract considerable interest.
Further details on the Company's portfolio are provided in the Investment Manager's Review that follows.
Results
The unaudited Net Asset Value ("NAV") per share as at 30 June 2024 was 89.3 euro cents (GBp - 75.6p), compared with the 93.4 euro cents (GBp - 81.2p) at the end of 2023, reflecting, with the interim dividends declared, a NAV total return of -4.3% in Euro terms (-6.4% in sterling terms).
Following the shareholder vote against continuation and approval of the managed wind-down process, the Company no longer prepares its net asset value on the going concern basis of accounting. IFRS offers little guidance on the preparation of the financial statements on a basis other than going concern and how they might differ from those prepared on a going concern basis. In seeking to provide the most prudent, relevant and reliable financial information to Shareholders the Board has made provision in the financial statements for the period of £13.6 million representing the estimated costs at this stage of the disposal of the property portfolio, the early repayment of bank debt and the winding up of the Company and its underlying SPV's at the appropriate times. The Board and the Manager will discuss the appropriate accounting treatment with the Company's auditors in advance of the publication of the statutory financial statements for the year ending 31 December 2024.
Excluding the accrued costs associated with the realisation of the portfolio, the NAV returns were -0.8% in Euro terms
(-2.9% in sterling terms).
As at 30 June 2024, the Company's closing Ordinary share price was 60.0p (31 December 2023 - 61.6p).
Rent collection
The Company's rent collection remains robust, despite the continued economic pressures, with 98% of the expected rental income for the half year ended 30 June 2024 collected.
Dividend
In February the Board announced that, following the decision to implement the strategic review of the Company and to maintain maximum flexibility in terms of outcomes, it was not declaring a fourth interim distribution for the year ended 31 December 2023. In aggregate total distributions of 4.23 euro cents were paid in respect of the 2023 financial year. The equivalent sterling rate paid was 3.68 pence.
First and second interim distributions of 1.41 and 0.90 euro cents (equivalent to 1.21 pence and 0.77 pence respectively) have been declared in respect of the year ending 31 December 2024 with payments on 5 July and 27 September 2024 respectively.
As the portfolio asset disposal programme continues, the income generated by the Company will diminish. As a result, the Company's ability to maintain the previous levels and frequency of distributions will also decrease.
Distributions will be required to ensure that the Company's investment trust status is maintained through the process and may take the form of either dividend income or "qualifying interest income" which may be designated as an interest distribution for
Revolving credit facility/ financing
At the end of the period, the Company's fixed rate debt facilities totalled €248.5 million at an average all-in interest rate of 2.02%, with the earliest refinancing of debt due in mid-2025. The loan-to-value (LTV) was 38.6%.
The increase in LTV in the last quarter is largely attributable to the reduction in the portfolio value due to the recognition of estimated disposal costs. Excluding these provisions, the LTV was 37.9%.
The Company's non-recourse loans range in maturities between 0.9 and 4.6 years with interest rates ranging between 1.10% and 3.11% per annum.
Subsequent to the end of the period, the Company partially repaid €2.9 million of the variable loan with ING Spain in July and reduced the hedging exposure by the same amount. This repayment reduced the LTV to 38.3% (37.6% excluding the costs associated with the planned realisation of the portfolio) and the all-in interest rate to 1.99%.
During the period, and cognisant of the new investment objective which does not foresee future asset purchases, the Company cancelled its €70 million Revolving Credit Facility ("RCF") at the parent Company level provided by Investec Bank. The facility provided flexibility in the acquisition of new properties and helped to avoid immediate cash drag on investment returns but is no longer required.
Whilst in wind-down, the actual level of gearing will fluctuate as assets are sold and debt repaid in the most efficient manner possible. The maximum LTV permitted under the Company's prospectus is 50%. Banking covenants continue to be reviewed by the Investment Manager and the Board on a regular basis.
Board composition
Diane Wilde did not stand for re-election at the last AGM and retired from the Board. The Board consists of the remaining three Directors and with an eye to costs, it is expected that this will continue as the Company is wound down.
Outlook
Notwithstanding the decision to put the Company into managed wind-down, which was supported by shareholders, the prospects for the logistics sector have significantly improved. This follows a period of higher interest rates which had resulted in increased debt costs and significant yield expansion. As greater visibility emerges in terms of the future macroeconomic backdrop, we believe the combination of strong underlying market fundamentals and positive structural drivers will attract capital to the European logistics sector.
The European logistics occupier market remains active with good leasing momentum, in part a reflection that
The Company's portfolio remains characterised by assets in well-located markets in proximity to significant population hubs with good transport links underpinned by low vacancy rates across
Tony Roper
Chairman
26 September 2024
Interim Board Report
Investment Manager's Review
European logistics update
Market backdrop
The European logistics sector is forecast to be entering a new phase of growth. Following significant declines in capital values of between 20% and 30%, yields have stabilised and continued rental growth is driving higher valuations in certain areas. Investment activity has picked up, reaching €17 billion in the first half of 2024, a 6% increase compared to the same period last year. Logistics comprised 24% of total real estate investment in
Momentum looks to be building as sentiment towards real estate improves, with the September 2024 INREV Confidence Indicator survey marking the fourth straight quarterly rise in investor and manager confidence.
Logistics is attracting new capital, as shown by the Property Market Analysis Q3 Investor Intentions Survey, where interest in logistics rose to a net positive balance of 33%, up from 7% in 2023, ranking just behind residential, which stands at 43%.
As fundamentals improve and interest starts to pick up in the logistics sector, our on-the-ground transaction managers are working closely with local agents in seeking buyers for the first tranche of assets prepared for sale. abrdn's asset managers are equally working hard to ensure that properties are in the best condition or, where additional works are forecast to add value, these are progressed.
The whole management team is very focused on a sensible sales programme seeking to deliver value in a timely manner.
Economic performance
2024 GDP growth forecasts for the Eurozone rose to 0.8% in March but have since declined mainly due to weakness in German manufacturing and the automotive sector, while consumers and the service sector have benefited from real income growth and robust labour market conditions.
Although softer economic conditions might dampen rental growth, they should also contribute to lower interest rates as central banks seek further rate cuts. By September 2024, the Euribor 5-year swap rate had declined to 2.27%, marking a two-year low. Consequently, borrowing costs have decreased significantly, rendering debt accretive to returns once again. Current market data from CBRE indicates that average logistics yields stand at 5.4%, creating a debt yield spread of around 180 basis points.
The reduction in debt costs and fixed income yields is likely to enhance the attractiveness of logistics investments in the coming months.
Occupier demand
Overall logistics take-up for the first half decreased to 8.8 million square metres, down 5% less on the same period last year. However, it should be noted that a significant number of new leasing deals have come from the pre-let market.
This data set can often take time to filter into conventional supply/demand statistics, which may be exaggerating the perceived dampening in take-up data. In markets with higher vacancy rates, such as
The rental growth story has been the market's most robust aspect. European logistics rents grew by 6.8% over the year to March 2024, with the strongest performers including
Supply
In August 2024, new construction orders in
As the economy decelerated and new completions were finalised last year, overall vacancy rates have increased slightly to 6%. although they remain well below the long- term average, with weaker secondary properties in less desirable locations that have been vacated as tenants relocate to more modern buildings in better areas suffering the most.
Considering the limited supply and ongoing demand, we predict strong real rental growth for modern European logistics properties. We are forecasting that rents will increase by an average of 3.4% annually over the next three years. Urban areas are likely to experience the highest growth due to mismatches between demand and supply caused by competing popular residential projects and a shortage of industrially zoned land. However, modern warehouses in logistics hubs remain scarce and should attract considerable interest from potential tenants.
E-commerce
Despite a post-pandemic dip in e-commerce, demand remains strong from both online-only and traditional retailers adopting multichannel strategies.
Retail and e-commerce made up 30% of logistics activity last year, and with online sales rebounding, we expect an uptick. E-commerce appeals to consumers with price transparency and variety. French retail sales grew by 1% in June 2024, recovering from the trend of "retail revenge" where shoppers again preferred in-store experiences after the pandemic. We predict growth across most markets as shopping habits return to pre-pandemic norms.
Near-shoring
Near-shoring is expected to become an increasing driver of demand for warehouse space, particularly in central
and eastern
bringing manufacturing back home and providing new sources of occupier demand for space in
Attractive assets with growth potential
Our original pan-European portfolio strategy was defined by the assets in which we invested and their locations, where we think growth will be strongest. The ability to readily re-let a warehouse to another tenant (liquidity) is hugely important and a component of the drivers for growth in the future.
Diversification was another important consideration and we have 25 assets spread across five European countries, and leased to 48 tenants, with no tenant accounting for more than 10.4% of the total rent roll. At the end of June 2024, as can be seen in the chart on page 10 of the published Half Yearly Report for the six months to 30 June 2024, the portfolio was 31.8% weighted towards
The
The Gateway function with
Following the disposal of the non-strategic vacant asset in Meung-sur-
The three warehouses in
Finally, the two multi-let assets in
Property portfolio
Country |
Property |
Built |
WAULT incl breaks (years) |
WAULT excl breaks (years) |
% of Fund |
|
Avignon |
2018 |
10.2 |
10.2 |
7.9 |
|
|
2005 |
4.6 |
7.6 |
1.7 |
|
Dijon |
2004 |
5.5 |
8.5 |
1.3 |
|
Niort |
2014 |
7.5 |
10.5 |
1.7 |
|
Erlensee |
2018 |
3.6 |
3.6 |
5.8 |
|
Florsheim |
2015 |
3.7 |
3.7 |
4.0 |
|
|
2018 |
2.6 |
2.6 |
5.0 |
|
Lodz |
2020 |
3.5 |
4.1 |
4.8 |
|
|
2019 |
4.0 |
4.0 |
4.7 |
|
|
2019 |
2.0 |
5.0 |
2.7 |
|
|
1999 |
2.8 |
5.8 |
1.7 |
|
Gavilanes 1A |
2019 |
5.8 |
5.8 |
4.7 |
|
Gavilanes 1B |
2019 |
- |
- |
2.2 |
|
Gavilanes 2A |
2020 |
2.1 |
12.1 |
2.1 |
|
Gavilanes 2B |
2020 |
1.0 |
2.0 |
1.6 |
|
Gavilanes 2C |
2020 |
1.0 |
3.0 |
1.6 |
|
Gavilanes 3A, B, C |
2019 |
2.7 |
4.7 |
5.2 |
|
Gavilanes 4 |
2022 |
12.8 |
22.8 |
9.4 |
The |
Den Hoorn |
2020 |
5.8 |
5.8 |
7.8 |
The |
Ede |
1999 / 2005 |
9.2 |
9.2 |
4.2 |
The |
Horst |
2005 |
8.2 |
8.2 |
1.5 |
The |
Oss |
2019 |
10.0 |
10.0 |
2.5 |
The |
s Heerenberg |
2009 / 2011 |
7.4 |
7.4 |
4.5 |
The |
Waddinxveen |
1983/ 1994/ 2002/ 2018 /2022 |
9.4 |
9.4 |
6.5 |
The |
Zeewolde |
2019 |
10.0 |
10.0 |
4.9 |
Total |
|
6.5 |
7.8 |
100 |
Indexed rental income
One of the key benefits of investing in Continental European real estate, compared to the
Portfolio activity/asset management
In March 2024, the Company completed the sale of its vacant asset in Meung -sur-
On the leasing front, in February, the issue of Arrival's lease in Gavilanes,
With full autonomy over the leasing strategy, the team immediately re-let Unit 3B (5,131 sq m) to Method Logistics on a 3-years-plus-2 lease at ERV.
Furthermore, MCR (our existing tenant at Gavilanes 2B, with a June 2025 break option) has now contracted on a surrender of Gavilanes 2 (7,718 sqm) in order to double its footprint at the park and take Unit 3A (16,500 sqm).
This is an excellent result by our Spanish team where we have extended MCR on a new 7-year term, at an ERV of €1,039,500 p.a. in the largest of the former Arrival units. Notwithstanding the positive impact of re-letting the largest of the three vacant units, the deal to MCR allows an existing tenant to be retained, in an appropriate unit for an additional six years.
Following on from MCR's expansion into Unit 3A, Unit 2B is now under offer to Molecor who will take on the 7,718 sq m unit on a 5-year deal at ERV.
Unit 1B, (11,264 sq m) remains vacant. A refreshed marketing campaign is underway by the newly appointed leasing brokers on Units 1B and 3C (5,564 sq m).
In
€190k per annum.
Also in
In
Similarly, at Erlensee,
ESG
The Company's GRESB 2023 award of a 5-STAR rating placed the Company first against six peers; an exceptional result. The Company has repeatedly delivered year-on- year improvement, from 84 points in 2021, to 86 points in 2022, and 89 points in 2023.
The starting point was strong thanks to modern characteristics of the portfolio and the installation of solar panels on ten of the buildings. Syzygy and Longevity were appointed to advise on the installation of landlord operated photovoltaic (PV) systems in
The Company progressed with the analysis and monitoring work on meeting net zero by 2050. The Verco pathway analysis using the 2022 data comparison against the 2020 baseline, confirmed that the Company remained on track in terms of progress towards a net zero carbon target by 2050.
With the conclusion of the Strategic Review, the Company has begun the process of executing a managed wind- down. Accordingly, in order to reduce unnecessary central costs and overheads, projects such as GRESB accreditation, the Keepfactor tenant survey and the Verco NZC pathway analysis projects will all cease.
Of course, ESG remains a key factor in the day-to-day asset management of the portfolio to the extent that where improvements can be made cost effectively, or are necessary to improve an asset's liquidity, then we will run an individual cost benefit analysis before committing funds.
Outlook and Next Steps
The improving outlook described above, combined with the mid-2024 turning point in the wider real estate cycle with expectations of lower interest rates and cost of debt, mean our expected forecast returns have increased for European logistics. With Eurozone CPI now at 2.8% and expected to fall below 2% by 2026, the headline policy rate is forecast to fall from today's 3.5% to 2.25%.
The portfolio consists of a well-diversified group of assets across five major European countries. As rates decrease further and fundamentals remain positive, we see greater interest returning to the real estate logistics sector.
This provides a supportive backdrop as we start to deliver the new investment objective voted on and approved by shareholders in July. With the summer holidays now over and much of the early stage groundwork completed for a sales process, we have commenced the next phase of the wind-down process. Interest in certain assets post the strategic review has been high and contacts have been made and reinforced to enable our transaction teams on the ground to seek buyers at best value.
While negotiations and detailed due diligence take time, there is no doubt that the logistics market is seeing increasing activity.
The team is working hard to ready assets for sale and in certain instances where asset management initiatives are already underway or plans are deemed to offer value, these are being progressed. As mentioned above, work continues on lease extensions and tenant activity which we believe will add value before a sale takes place.
We will continue to hold discussions with various interested parties, appoint agents and use our teams on the ground around
Economic and policy rate forecasts
GDP (%) CPI (%) Policy Rate (%, year end)
|
2023 |
2024 |
2025 |
2026 |
2023 |
2024 |
2025 |
2026 |
2023 |
2024 |
2025 |
2026 |
Eurozone |
0.6 |
0.7 |
1.2 |
1.2 |
5.4 |
2.4 |
2.2 |
1.9 |
4.0 |
3.3 |
2.5 |
2.3 |
Global |
3.2 |
3.1 |
3.2 |
3.2 |
6.9 |
5.9 |
4.6 |
3.8 |
|
|
|
|
Source: abrdn Global Macro Research August 2024.
Loan portfolio as at 30 June 2024
Source: MSCI European Quarterly Index, abrdn March 2024.
Country |
Property |
Lender |
Share in total |
Loan €'000 |
End date Loan |
Remaining Years |
All-in fixed interest rate (incl margin) |
Germany |
Erlensee |
DZ Hyp |
7% |
17,800 |
31-Jan-29 |
4.6 |
1.62% |
Germany |
Florsheim |
DZ Hyp |
5% |
12,400 |
30-Jan-26 |
1.6 |
1.54% |
France |
Avignon |
BayernLB |
9% |
22,000 |
12-Feb-26 |
1.6 |
1.57% |
The Netherlands |
Ede + Oss + Waddinxveen |
Berlin Hyp |
18% |
44,200 |
06-Jun-25 |
0.9 |
1.35% |
The Netherlands |
sHeerenberg |
Berlin Hyp |
4% |
11,000 |
27-Jun-25 |
1.0 |
1.10% |
The Netherlands |
Den Hoorn + Zeewolde |
Berlin Hyp |
17% |
43,200 |
14-Jan-28 |
3.5 |
1.38% |
Spain |
Madrid Gavilanes 1 + 2 + 3 |
ING Bank |
18% |
44,000 |
07-Jul-25 |
1.0 |
2.72% |
Spain |
Madrid Gavilanes 4 + Madrid + Barcelona |
ING Bank |
22% |
53,863 |
16-Sep-25 |
1.2 |
3.11% |
Total |
100% |
248,463 |
|
1.8 |
2.02% |
Troels Andersen
Fund Manager
abrdn Investments Ireland Limited 26 September 2024
Interim Board Report
Disclosures
Principal risks and uncertainties
The principal risks and uncertainties considered as affecting the Company were set out on pages 15 to 19 of the Annual Report and Financial Statements for the year ended 31 December 2023 (the "2023 Annual Report") together with details of the management of the risks and the Company's internal controls.
The approval by Shareholders of the new investment objective and policy at the general meeting held on 23 July 2024 to facilitate a managed wind-down of the Company has changed the emphasis of these risks.
High level risks can be summarised as follows:
. Strategic Risks;
. Investment and Asset Management Risks;
. Financial Risks (including gearing, liquidity and FX risk);
. Regulatory Risks;
. Operational Risks (including service providers and business continuity).
During the process of the managed wind-down the Board will pay particular attention to the risks concerning the timing of asset sales, repayment of bank debt and the covenants associated with such debt and its expiry dates, renewal of leases, asset management initiatives and management of vacancy together with tenant relationships and the shareholder base.
The Board also has a process in place to identify emerging risks. If any of these are deemed to be significant, these risks are categorised, rated and added to the Company's risk matrix. In this regard, the Board is mindful of ongoing geopolitical events which continue to cause market volatility across Europe and the World.
Related party transactions
aFML acts as Alternative Investment Fund Manager, abrdn Investments Ireland Limited acts as Investment Manager and abrdn Holdings Limited acts as Company Secretary to the Company; details of the management fee arrangements can be found in the related party note below. Details of the transactions with the Manager including the fees payable to abrdn plc group companies are also disclosed in note 16 of this Half Yearly Report.
Going concern
The Directors, as at the date of this report, are required to consider whether they have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future.
The Board announced the conclusion of its Strategic Review on 20 May 2024. At the Annual General Meeting held on 24 June 2024 and in accordance with the Board's recommendation, the resolution concerning the continuation of the Company was not passed.
At the General meeting held on 23 July 2024 Shareholders overwhelmingly voted in favour of a change in the Company's Investment Policy in order to facilitate a managed wind-down. The process for an orderly realisation of the Company's assets and a return of capital to shareholders has begun. The Company is therefore now preparing its financial statements on a basis other than going concern. Whilst the Directors are satisfied that the Company has adequate resources to continue in operation throughout the winding down period and to meet all liabilities as they fall due, given the Company is now in managed wind-down the Directors consider it appropriate to adopt a basis other than a going concern in preparing these financial statements.
Directors' Responsibility Statement
The Directors are responsible for preparing this half-yearly financial report in accordance with applicable law and regulations. The Directors confirm that to the best of
their knowledge:
. the condensed set of financial statements contained within the half-yearly financial report has been prepared in accordance with UK adopted International Accounting Standard 34 'Interim Financial Reporting', and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority and gives a true and fair view of the assets, liabilities, financial position and net return of the Company as at 30 June 2024; and
. the Interim Board Report (constituting the interim management report) includes a fair review of the information required by rule 4.2.7R of the UK Listing Authority Disclosure Guidance and Transparency Rules (being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed consolidated financial statements and a description of the principal risks and uncertainties for the remaining six months of the financial year) and rule 4.2.8R (being related party transactions that have taken place during the first six months of the financial year and that have materially affected the financial position of the Company during that period).
Tony Roper
Chairman
26 September 2024
Property Portfolio
Property Portfolio as at 30 June 2024
Property |
Tenure |
Principal Tenant |
1 France, Avignon (Noves) |
Freehold |
Biocoop |
2 France, Gevrey |
Freehold |
Dachser |
3 France, La Creche |
Freehold |
Dachser |
4 France, Bruges |
Freehold |
Dachser |
5 Germany, Erlensee |
Freehold |
Bergler |
6 Germany, Flörsheim |
Freehold |
Ernst Schmitz |
7 Poland, Krakow |
Freehold |
Lynka |
8 Poland, Lodz |
Freehold |
Compal |
9 Poland, Warsaw |
Freehold |
DHL |
10 Spain, Barcelona |
Freehold |
Mediapost |
11 Spain, Madrid (Coslada) |
Freehold |
DHL |
12 Spain, Madrid, Gavilanes, 1A |
Freehold |
Talentum |
13 Spain, Madrid, Gavilanes, 1B |
Freehold |
Vacant |
14 Spain, Madrid, Gavilanes, 2A |
Freehold |
Carrefour |
15 Spain, Madrid, Gavilanes, 2B |
Freehold |
MCR |
16 Spain, Madrid, Gavilanes, 2C |
Freehold |
ADER |
17 Spain, Madrid, Gavilanes, 3A, 3B, 3C (two buildings) |
Freehold |
Vacant, Method, Vacant |
18 Spain, Madrid, Gavilanes 4 (two buildings) |
Freehold |
Amazon |
19 The Netherlands, Den Hoorn |
Leasehold |
Van der Helm |
20 The Netherlands, Ede |
Freehold |
AS Watson (Kruidvat) |
21 The Netherlands, Horst |
Freehold |
Limax |
22 The Netherlands, Oss |
Freehold |
Orangeworks |
23 The Netherlands, 's Heerenberg |
Freehold |
JCL Logistics |
24 The Netherlands, Waddinxveen |
Freehold |
Combilo International |
25 The Netherlands, Zeewolde |
Freehold |
VSH Fittings |
Condensed Consolidated Statement of Comprehensive Income
Notes |
Half year ended 30 June 2024 Unaudited |
Half yea |
r ended 30 June 2023 Unaudited |
Year ended 31 December 2023 Audited |
||||||
Revenue €'000 |
Capital €'000 |
Total €'000 |
Revenue €'000 |
Capital €'000 |
Total €'000 |
Revenue €'000 |
Capital €'000 |
Total €'000 |
||
REVENUE |
|
|
|
|
|
|
|
|
|
|
Rental income |
15,306 |
- |
15,306 |
16,994 |
- |
16,994 |
33,435 |
- |
33,435 |
|
Property service charge income |
4,006 |
- |
4,006 |
3,866 |
- |
3,866 |
8,095 |
- |
8,095 |
|
Other operating income |
158 |
- |
158 |
331 |
- |
331 |
540 |
- |
540 |
|
Total Revenue |
2 |
19,470 |
- |
19,470 |
21,191 |
- |
21,191 |
42,070 |
- |
42,070 |
GAINS ON INVESTMENTS |
|
|
|
|
|
|
|
|
|
|
(Losses)/gains on disposal of investment |
9 |
- |
(230) |
(230) |
- |
133 |
133 |
- |
133 |
133 |
properties |
|
|
|
|
|
|
|
|
|
|
Losses on revaluation of investment properties |
9 |
- |
(20,412) |
(20,412) |
- |
(47,606) |
(47,606) |
- |
(106,878) |
(106,878) |
Total Income and gains/(losses) on investments |
19,470 |
(20,642) |
(1,172) |
21,191 |
(47,473) |
(26,282) |
42,070 |
(106,745) |
(64,675) |
|
EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
Investment management fee |
|
(1,386) |
- |
(1,386) |
(1,685) |
- |
(1,685) |
(3,193) |
- |
(3,193) |
Direct property expenses |
|
(590) |
- |
(590) |
(1,682) |
- |
(1,682) |
(3,155) |
- |
(3,155) |
Property service charge exposure |
|
(4,006) |
- |
(4,006) |
(3,866) |
- |
(3,866) |
(8,095) |
- |
(8,095) |
SPV property management fee |
|
(199) |
- |
(199) |
(166) |
- |
(166) |
(232) |
- |
(232) |
Impairment loss on trade receivables |
|
(217) |
- |
(217) |
31 |
- |
31 |
(1,237) |
- |
(1,237) |
Other expenses |
3 |
(2,638) |
(205) |
(2,843) |
(2,079) |
- |
(2,079) |
(3,583) |
- |
(3,583) |
Total expenditure |
(9,036) |
(205) |
(9,241) |
(9,447) |
- |
(9,447) |
(19,495) |
- |
(19,495) |
|
Net operating return before finance costs |
10,434 |
(20,847) |
(10,413) |
11,744 |
(47,473) |
(35,729) |
22,575 |
(106,745) |
(84,170) |
|
FINANCE COSTS |
|
|
||||||||
Finance costs |
4 |
(5,721) |
(915) |
(6,636) |
(4,253) |
(110) |
(4,363) |
(8,002) |
(110) |
(8,112) |
Gains arising from the derecognition of derivative financial instruments |
- |
- |
- |
- |
313 |
313 |
- |
313 |
313 |
|
Effect of fair value adjustments on derivative financial instruments |
- |
18 |
18 |
- |
529 |
529 |
- |
(1,706) |
(1,706) |
|
Effect of foreign exchange differences |
(93) |
(390) |
(483) |
117 |
(37) |
80 |
(67) |
(146) |
(213) |
|
Net return before taxation |
4,620 |
(22,134) |
(17,514) |
7,608 |
(46,778) |
(39,170) |
14,506 |
(108,394) |
(93,888) |
|
Taxation |
5 |
(90) |
900 |
810 |
(598) |
7,775 |
7,177 |
(1,327) |
13,414 |
12,087 |
Net return for the period |
4,530 |
(21,234) |
(16,704) |
7,010 |
(39,003) |
(31,993) |
13,179 |
(94,980) |
(81,801) |
|
|
|
|
||||||||
Total comprehensive return for the period |
4,530 |
(21,234) |
(16,704) |
7,010 |
(39,003) |
(31,993) |
13,179 |
(94,980) |
(81,801) |
|
|
|
|
||||||||
Basic and diluted earnings per share |
6 |
1.1¢ |
(5.2¢) |
(4.1¢) |
1.7¢ |
(9.5¢) |
(7.8¢) |
3.2¢ |
(23.0¢) |
(19.8c) |
The accompanying notes are an integral part of the Financial Statements.
The total column of the Condensed Statement of Comprehensive Income is the profit and loss account of the Company.
Condensed Consolidated Balance Sheet
Notes |
30 June 2024 Unaudited €'000 |
30 June 2023 Unaudited €'000 |
31 December 2023 Audited €'000 |
|
NON-CURRENT ASSETS Investment properties Deferred tax asset |
9 5 |
615,713 3,367 |
711,293 4,038 |
636,187 4,896 |
Total non-current assets |
619,080 |
715,331 |
641,083 |
|
CURRENT ASSETS |
|
|
|
|
Investment property held for sale |
9 |
- |
- |
17,500 |
Trade and other receivables |
10 |
18,466 |
14,371 |
14,682 |
Cash and cash equivalents |
|
26,624 |
23,182 |
18,061 |
Other assets |
|
1,527 |
1,406 |
876 |
Derivative financial assets |
15 |
1,708 |
3,924 |
1,690 |
Total current assets |
48,325 |
42,883 |
52,809 |
|
|
|
|
||
Total assets |
667,405 |
758,214 |
693,892 |
|
CURRENT LIABILITIES |
|
|
|
|
Bank loans |
13 |
55,200 |
- |
- |
Lease liability |
11 |
659 |
550 |
659 |
Wind-down provision |
|
1,120 |
- |
- |
Trade and other payables |
12 |
16,131 |
16,439 |
16,353 |
Total current liabilities |
73,110 |
16,989 |
17,012 |
|
NON-CURRENT LIABILITIES |
|
|
|
|
Bank loans |
13 |
193,263 |
255,959 |
256,524 |
Lease liability |
11 |
23,503 |
21,951 |
23,694 |
Deferred tax liability |
5 |
9,305 |
16,955 |
11,734 |
Total non-current liabilities |
226,071 |
294,865 |
291,952 |
|
|
|
|
||
Total liabilities |
299,181 |
311,854 |
308,964 |
|
|
|
|
||
Net assets |
368,224 |
446,360 |
384,928 |
|
SHARE CAPITAL AND RESERVES |
|
|
|
|
Share capital |
14 |
4,717 |
4,717 |
4,717 |
Share premium |
|
269,546 |
269,546 |
269,546 |
Special distributable reserve |
|
152,099 |
164,851 |
152,099 |
Capital reserve |
|
(85,434) |
(8,223) |
(64,200) |
Revenue reserve |
|
27,296 |
15,469 |
22,766 |
Equity shareholders' funds |
368,224 |
446,360 |
384,928 |
|
Net asset value per share (cents) |
8 |
89.3¢ |
108.3¢ |
93.4¢ |
Company number: 11032222
The accompanying notes are an integral part of the Financial Statements.
Condensed Consolidated Statement of Changes in Equity
Half year ended 30 June 2024 (unaudited) Notes |
Share capital €'000 |
Share premium €'000 |
Special distributable reserve €'000 |
Capital reserve €'000 |
Revenue reserve €'000 |
Total €'000 |
Balance at 31 December 2023 |
4,717 |
269,546 |
152,099 |
(64,200) |
22,766 |
384,928 |
Total comprehensive return for the period |
- |
- |
- |
(21,234) |
4,530 |
(16,704) |
Balance at 30 June 2024 |
4,717 |
269,546 |
152,099 |
(85,434) |
27,296 |
368.224 |
Half year ended 30 June 2023 (unaudited)
Balance at 31 December 2022 Total comprehensive return for the period Interim Distributions paid 7 |
4,717 - - |
269,546 - - |
164,851 - - |
30,780 (39,003) - |
20,083 7,010 (11,624) |
489,977 (31,993) (11,624) |
Balance at 30 June 2023 |
4,717 |
269,546 |
164,851 |
(8,223) |
15,469 |
446,360 |
Year ended 31 December 2023 (audited)
Balance at 31 December 2022 Total comprehensive return for the year Dividends paid 7 |
4,717 - - |
269,546 - - |
164,851 - (12,752) |
30,780 (94,980) - |
20,083 13,179 (10,496) |
489,977 (81,801) (23,248) |
Balance at 31 December 2023 |
4,717 |
269,546 |
152,099 |
(64,200) |
22,766 |
384,928 |
The accompanying notes are an integral part of the Financial Statements.
Condensed Consolidated Cash Flow Statement
Notes |
Half year ended 30 June 2024 Unaudited €'000 |
Half year ended 30 June 2023 Unaudited €'000 |
Year ended 31 December 2023 Audited €'000 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
Net return for the period before taxation |
|
(17,514) |
(39,170) |
(93,888) |
Adjustments for: |
|
|
|
|
Losses on revaluation of investment properties |
9 |
20,412 |
47,606 |
106,878 |
Losses/(gains) on disposal of investment properties |
|
230 |
- |
(133) |
Decrease in land leasehold liability |
|
191 |
136 |
272 |
Increase in trade and other receivables |
|
(4,432) |
(1,921) |
(2,300) |
Increase in trade and other payables |
|
168 |
300 |
10 |
Increase in provisions |
|
1,120 |
- |
- |
Change in fair value of derivative financial instruments |
|
(18) |
(529) |
1,706 |
Result arising from the derecognition of derivative financial instruments |
|
- |
(313) |
(313) |
Finance costs |
4 |
5,721 |
4,363 |
8,112 |
Tax paid |
|
(124) |
(508) |
(1,092) |
Cash generated by operations |
5,754 |
9,964 |
19,252 |
|
Net cash inflow from operating activities |
5,754 |
9,964 |
19,252 |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
Capital expenditure and costs of disposal |
|
(54) |
(399) |
(898) |
Disposal of investment properties |
9 |
17,500 |
18,500 |
18,500 |
Derivative financial instruments |
|
- |
313 |
- |
Net cash inflow from investing activities |
17,446 |
18,414 |
17,602 |
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
Dividends paid |
7 |
- |
(11,624) |
(23,248) |
Bank loans interest paid |
|
(3,637) |
(3,026) |
(5,202) |
Early termination fees |
|
- |
- |
(110) |
Bank loans repaid |
|
(11,000) |
(10,808) |
(10,808) |
Proceeds from derivative financial instruments |
|
- |
- |
313 |
Net cash outflow from financing activities |
(14,637) |
(25,458) |
(39,055) |
|
|
|
|
||
Net increase/(decrease) in cash and cash equivalents |
8,563 |
2,920 |
(2,201) |
|
|
|
|
||
Opening balance |
18,061 |
20,262 |
20,262 |
|
|
|
|
||
Closing cash and cash equivalents |
26,624 |
23,182 |
18,061 |
|
REPRESENTED BY |
|
|
||
Cash at bank |
26,624 |
23,182 |
18,061 |
Notes to the Financial Statements
1. Accounting policies
The Unaudited Condensed Consolidated Financial Statements have been prepared in accordance with UK adopted International Financial Reporting Standard ("IFRS") IAS 34 'Interim Financial Reporting', and with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority and are consistent with the accounting policies set out in the statutory accounts of the Group for the year ended 31 December 2023 unless stated otherwise in this Half Year Report.
The Unaudited Condensed Consolidated Financial Statements for the half year ended 30 June 2024 do not include all of the information required for a complete set of IFRS financial statements and should be read in conjunction with the Consolidated Financial Statements of the Group for the year ended 31 December 2023. These were prepared in accordance with IFRS, which comprises standards and interpretations approved by the International Accounting Standards Board ('IASB'), and International Accounting Standards and Standing Interpretations Committee interpretations approved by the International Accounting Standards Committee ('IASC') that remain in effect, and to the extent that they have been adopted by the United Kingdom, and the Listing Rules of the UK Listing Authority. The financial information in this Report does not comprise statutory accounts within the meaning of Section 434- 436 of the Companies Act 2006. Those financial statements have been delivered to the Registrar of Companies and included the report of the auditor which was unqualified and did not contain a statement under either section 498(2) or 498(3) of the Companies Act 2006. The financial information for the half year ended 30 June 2024 and 30 June 2023 has not been audited or reviewed by the Company's auditor.
Going Concern
In November 2023, the Board initiated a Strategic Review recognising that abrdn European Logistics Income plc (the "Company") faced a number of challenges, at both a macro and company specific level. Following a detailed
review of the options available to the Company and after consultation with its advisers, as well as taking into account feedback received from a number of larger Shareholders, the Board concluded that it would be in the best interests of Shareholders to proceed with a managed wind-down of the Company. At the Annual General Meeting held on 24 June 2024, in accordance with the Board's recommendation, the resolution concerning the continuation of the
Company was not passed by the shareholders. At the General Meeting on 23 July 2024, the revised Investment Policy for the managed wind-down was overwhelmingly approved by the Shareholders. As the process of managed wind- down has started, the financial statements have been prepared on a basis other than going concern.
IFRS offers little guidance on the preparation of the financial statements on a basis other than going concern and how they might differ from those prepared on a going concern basis. The AIC SORP notes that where the financial statements are prepared on a basis other than going concern the significance of the difference between the valuation of Company's assets and liabilities on a going concern basis and the estimated value of the assets and liabilities on a realisation basis should be considered, with any differences being recognised in the financial statements.
Provision has been made to reflect the costs associated with the realisation of the assets, the return of capital to shareholders and estimated amounts to fully liquidate all subsidiaries of the Company and the Company itself.
The AIC SORP also notes that, where the Company is approaching a wind-up and a provision for liquidation expenses has been made, the Board needs to consider why those expenses have been/are going to be incurred and whether the circumstances meet the maintenance or enhancement test for allocating them to capital. It may also be the case that certain of the costs should be treated as being related to the disposal of the assets. Certain expenses, such as disposal costs, are incurred as part of the process of buying and selling investments and it is considered that such expenses are capital in nature.
The liquidation expenses provided for in the financial statements are in relation to the disposal of the assets and the ultimate costs of returning capital to shareholders. Thus, these have been included within the Capital column of the Condensed Consolidated Statement of Comprehensive Income.
2. Revenue
|
Half year ended 30 June 2024 Unaudited €'000 |
Half year ended 30 June 2023 Unaudited €'000 |
Year ended 31 December 2023 Audited €'000 |
Rental income |
15,306 |
16,994 |
33,435 |
Property service charge income |
4,006 |
3,866 |
8,095 |
Other income |
158 |
331 |
540 |
Total revenue |
19,470 |
21,191 |
42,070 |
Included within rental income is amortisation of rent free periods granted.
3. Other expenses
Other expenses for half year ended 30 June 2024 included €1.2m of costs associated with the Strategic Review, of which €0.5m was incurred on technical and environmental due diligence of properties. Other expenses also include €205,000 as estimated amounts to fully liquidate all subsidiaries of the Company and the Company itself.
4. Finance costs
|
Half year ended 30 June 2024 Unaudited |
Half year ended Unaudited |
Year ended 31 December 2023 Audited |
||||||
Revenue €'000 |
Capital €'000 |
Total €'000 |
Revenue €'000 |
Capital €'000 |
Total €'000 |
Revenue €'000 |
Capital €'000 |
Total €'000 |
|
Interest on bank loans |
2,591 |
- |
2,591 |
2,798 |
- |
2,798 |
5,478 |
- |
5,478 |
Amortisation of loan costs |
2,939 |
- |
2,939 |
1,257 |
- |
1,257 |
2,129 |
- |
2,129 |
Bank interest |
191 |
- |
191 |
198 |
- |
198 |
395 |
- |
395 |
Early loan repayment cost |
- |
915 |
915 |
- |
110 |
110 |
- |
110 |
110 |
Total finance costs |
5,721 |
915 |
6,636 |
4,253 |
110 |
4,363 |
8,002 |
110 |
8,112 |
As the financial statements have been prepared on a basis other than going concern, the unamortised balance of capitalised borrowing cost of €2.1m has been expensed during the period. Finance costs also include provisions for costs related to early repayment of bank loans of €915,000.
5. Taxation
The Company is resident in the United Kingdom for tax purposes. The Company is approved by HMRC as an investment trust under sections 1158 and 1159 of the Corporation Tax Act 2010. In respect of each accounting year for which the Company continues to be approved by HMRC as an investment trust the Company will be exempt from UK taxation on its capital gains. The Company is, however, liable to UK Corporation tax on its income. The Company is able to elect to take advantage of modified UK tax treatment in respect of its ''qualifying interest income'' for an accounting year referred to as the ''streaming'' regime. Under regulations made pursuant to the Finance Act 2009, the Company may, if it so chooses, designate as an ''interest distribution'' all or part of the amount it distributes to Shareholders as dividends, to the extent that it has ''qualifying interest income'' for the accounting year. Were the Company to designate any dividend it pays in this manner, it would be able to deduct such interest distributions from its income in calculating its taxable profit for the relevant accounting year. The Company should in practice be exempt from UK corporation tax on dividend income received, provided that such dividends (whether from UK or non-UK companies) fall within one of the ''exempt classes'' in Part 9A of the CTA 2010.
(a) Tax charge in the Group Statement of Comprehensive Income
|
Half year ended 30 June 2024 Unaudited |
Half year ended Unaudited |
Year ended 31 December 2023 Audited |
||||||
Revenue €'000 |
Capital €'000 |
Total €'000 |
Revenue €'000 |
Capital €'000 |
Total €'000 |
Revenue €'000 |
Capital €'000 |
Total €'000 |
|
Current taxation: |
|
|
|
|
|
|
|
|
|
Overseas taxation |
90 |
- |
90 |
598 |
- |
598 |
1,327 |
440 |
1,767 |
Deferred taxation: |
|
|
|
|
|
|
|
|
|
Overseas taxation |
- |
(900) |
(900) |
- |
(7,775) |
(7,775) |
- |
(13,854) |
(13,854) |
Total taxation |
90 |
(900) |
(810) |
598 |
(7,775) |
(7,177) |
1,327 |
(13,414) |
(12,087) |
(b) Tax in the Group Balance Sheet
|
30 June 2024 Unaudited €'000 |
30 June 2023 Unaudited €'000 |
31 December 2023 Audited €'000 |
Deferred tax assets: |
|
|
|
On tax losses |
3,025 |
3,700 |
4,740 |
On other temporary differences |
342 |
338 |
156 |
|
3,367 |
4,038 |
4,896 |
|
30 June 2024 Unaudited €'000 |
30 June 2023 Unaudited €'000 |
31 December 2023 Audited €'000 |
Deferred tax liabilities: Differences between tax and derivative valuation Differences between tax and property revaluation |
426 8,879 |
- 16,955 |
422 11,312 |
Total taxation on return |
9,305 |
16,955 |
11,734 |
6. Earnings per share (Basic and Diluted)
|
30 June 2024 Unaudited |
30 June 2023 Unaudited |
31 December 2023 Audited |
Revenue net return attributable to Ordinary shareholders (€'000) |
4,530 |
7,010 |
13,179 |
Weighted average number of shares in issue during the period |
412,174,356 |
412,174,356 |
412,174,356 |
Total revenue return per ordinary share |
1.1¢ |
1.7¢ |
3.2¢ |
Capital return attributable to Ordinary shareholders (€'000) |
(21,234) |
(39,003) |
(94,980) |
Weighted average number of shares in issue during the period |
412,174,356 |
412,174,356 |
412,174,356 |
Total capital return per ordinary share |
(5.2¢) |
(9.5¢) |
(23.0¢) |
Basic and diluted earnings per ordinary share |
(4.1¢) |
(7.8¢) |
(19.8c) |
Earnings per share is calculated on the revenue and capital loss for the period (before other comprehensive income) and is calculated using the weighted average number of shares in the period of 412,174,356 shares (2023: 412,174,356 shares).
7. Distributions
|
Half year ended 30 June 2024 Unaudited €'000 |
Half year ended 30 June 2024 Unaudited €'000 |
Year ended 31 December 2023 Audited €'000 |
Dividends paid |
- |
11,624 |
23,248 |
Total dividend paid |
- |
11,624 |
23,248 |
To maintain maximum flexibility during the Strategic Review, the board decided to forgo declaring a fourth interim distribution for the year ended 31 December 2023, which has historically been declared in February and paid in March each year.
First quarterly interim dividend for 2024 of 1.41¢ (1.21p) per Share was paid on 5 July 2024 to shareholders on the register on 7 June 2024. The distribution was split 1.19¢ (1.02p) dividend income and 0.22¢ (0.19p) qualifying interest income. Although the payment relates to the half year ended 30 June 2024, under International Financial Reporting Standards, the distribution is recognised when paid and it will be accounted for in the year ended
31 December 2024.
8. Net asset value per share
|
30 June 2024 Unaudited |
30 June 2023 Unaudited |
31 December 2023 Audited |
Net assets attributable to shareholders (€'000) |
368,224 |
446,360 |
384,928 |
Number of shares in issue |
412,174,356 |
412,174,356 |
412,174,356 |
Net asset value per share (cents) |
89.3¢ |
108.3¢ |
93.4¢ |
The Company announced a NAV per share of 87.9p on 23 August 2024 as at 30 June 2024. This included the deduction of the first interim dividend of 1.41c per share declared on 23 May 2024 with the ex-dividend date of 6 June 2024. As detailed in note 7, per the International Financial Reporting Standards this distribution will be accounted for in the year ending 31 December 2024, and represents the difference between the two NAVs.
9. Investment properties
|
30 June 2024 Unaudited €'000 |
30 June 2023 Unaudited €'000 |
31 December 2023 Audited €'000 |
Opening carrying value |
636,187 |
776,616 |
776,616 |
Acquisition costs, disposal costs and capital expenditure |
2 |
262 |
329 |
Disposal of investment property |
- |
(18,500) |
(18,500) |
Disposal at cost |
- |
388 |
- |
Gains on disposal of investment properties |
- |
133 |
133 |
Right of use asset reassessment |
- |
- |
1,988 |
Valuation losses |
(7,962) |
(47,453) |
(106,935) |
Provision for disposal costs under non going concern basis |
(12,450) |
- |
- |
Movements in lease incentives |
(64) |
(18) |
328 |
Decrease in leasehold liability |
- |
(135) |
(272) |
Transfer to Investment property held for sale |
- |
- |
(17,500) |
Total carrying value |
615,713 |
711,293 |
636,187 |
The fair value of investment properties amounted to €607,347,000 (31 December 2023: €633,806,000). The difference between the fair value and the value per the Condensed Consolidated Balance Sheet as at 30 June 2024 consists
of accrued income relating to the pre-payment for rent-free periods recognised over the life of the lease of
€3,346,000 (31 December 2023: €4,472,000), lease asset relating to future use of the leasehold at Den Hoorn of
€24,162,000 (31 December 2023: €24,353,000) and recognition of estimated property disposal costs of €12,450,000 (31 December 2023: €nil) due to changes in the basis of preparation of financial statements to a basis other than going concern. The rent incentive balance is recorded separately in the financial statements as a current asset and the lease asset is offset by an equal and opposite lease liability.
|
30 June 2024 Unaudited €'000 |
30 June 2023 Unaudited €'000 |
31 December 2023 Audited €'000 |
Opening carrying value including Investment property held for sale |
17,500 |
- |
- |
Transfer from Investment property |
- |
- |
17,500 |
Disposal costs |
230 |
- |
- |
Disposal of investment property |
(17,500) |
- |
- |
Losses on disposal of investment properties |
(230) |
- |
- |
Total carrying value |
- |
- |
17,500 |
On 27 March 2024 the Group completed the sale of the warehouse in Meung-sur-Loire for €17,500,000 realising a loss of €230,000. The property was classified as an investment property held for sale.
10. Trade and other receivables
|
30 June 2024 Unaudited €'000 |
30 June 2023 Unaudited €'000 |
31 December 2023 Audited €'000 |
Trade debtors |
8,101 |
9,420 |
11,197 |
Held with Registrar |
5,812 |
- |
- |
Bad debt provisions |
(183) |
(563) |
(1,821) |
Lease incentives |
3,346 |
4,696 |
4,472 |
VAT receivable |
706 |
240 |
270 |
Tax receivables |
678 |
572 |
562 |
Other receivables |
6 |
6 |
2 |
Total receivables |
18,466 |
14,371 |
14,682 |
Amounts held with the Registrar relates to the first interim distribution that was transferred to the Registrar before 30 June 2024 but not paid to the Shareholders until 5 July 2024.
Lease incentives include accrued income resulting from the spreading of lease incentives and/or minimum lease payments over the term of the lease. A proportion of this balance relates to periods over one year.
11. Leasehold liability
|
30 June 2024 Unaudited €'000 |
30 June 2023 Unaudited €'000 |
31 December 2023 Audited €'000 |
Maturity analysis - contractual undiscounted cash |
|
|
|
flows |
|
|
|
Less than one year |
659 |
550 |
659 |
One to five years |
2,636 |
2,200 |
2,636 |
More than five years |
25,889 |
24,790 |
26,218 |
Total undiscounted lease liabilities |
29,184 |
27,540 |
29,513 |
Lease liability included in the Condensed |
|
|
|
Consolidated Balance Sheet |
|
|
|
Current |
659 |
550 |
659 |
Non - Current |
23,503 |
21,951 |
23,694 |
Total lease liability |
24,162 |
22,501 |
24,353 |
12. Trade and other payables
|
30 June 2024 Unaudited €'000 |
30 June 2023 Unaudited €'000 |
31 December 2023 Audited €'000 |
Rental income received in advance |
4,126 |
4,174 |
3,994 |
Tenant deposits |
3,781 |
4,532 |
4,008 |
Trade payables |
3,669 |
3,079 |
4,729 |
Accruals |
2,322 |
1,957 |
1,681 |
Management fee payable |
1,386 |
1,685 |
729 |
VAT payable |
847 |
957 |
1,172 |
Accrued acquisition and development costs |
- |
55 |
40 |
Total payables |
16,131 |
16,439 |
16,353 |
13. Bank loans
|
30 June 2024 Unaudited €'000 |
30 June 2023 Unaudited €'000 |
31 December 2023 Audited €'000 |
External bank loans payable in less than one year External bank loans payable in greater than one year |
55,200 193,263 |
- 255,959 |
- 256,524 |
Total payables |
248,463 |
255,959 |
256,524 |
The total drawdown of the bank loans amounted to €248,462,500. There is no difference in the principal balance of drawn down loans and the carrying value in the Condensed Consolidated Statement of Financial Position due to release of unamortised capitalised borrowing costs in full to the Condensed Consolidated Statement of Comprehensive Income during the reporting period, due to the change in basis of preparation of financial statements.
|
30 June 2024 Unaudited €'000 |
30 June 2023 Unaudited €'000 |
31 December 2023 Audited €'000 |
Opening balance |
256,524 |
265,532 |
265,532 |
Bank loans repaid |
(11,000) |
(10,808) |
(10,808) |
Amortisation of capitalised borrowing costs |
2,939 |
1,257 |
2,129 |
Capitalised borrowing costs |
- |
(22) |
(329) |
Closing balance |
248,463 |
255,959 |
256,524 |
Due to change in basis of preparation of financial statements the unamortised capitalised borrowing costs presented as a part of bank loans in the Condensed Consolidated Balance Sheet were fully amortised in the Condensed Consolidated Statement of Comprehensive Income for half year to 30 June 2024.
14. Share capital
|
30 June 2024 Unaudited €'000 |
30 June 2023 31 December 2023 Unaudited Audited €'000 €'000 |
Opening balance |
4,717 |
4,717 4,717 |
Closing balance |
4,717 |
4,717 4,717 |
Ordinary Shareholders participate in all general meetings of the Company on the basis of one vote for each Share held. Each Ordinary share has equal rights to dividends and equal rights to participate in a distribution arising from a winding up of the Company. The Ordinary Shares are not redeemable.
The total number of Shares authorised, issued and fully paid is 412,174,356. The nominal value of each Share is £0.01 and the amount paid for each Share was £1.00.
15. Financial instruments and investment properties
Fair value hierarchy
IFRS 13 requires the Group to classify its financial instruments held at fair value using a hierarchy that reflects the significance of the inputs used in the valuation methodologies. These are as follows:
Level 1 - quoted prices in active markets for identical investments;
Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayments, credit risk, etc.); and
Level 3 - significant unobservable inputs.
The following table shows an analysis of the fair values of investment properties recognised in the balance sheet by level of the fair value hierarchy:
|
Level 1 €'000 |
Level 2 €'000 |
Level 3 €'000 |
Total fair value €'000 |
30 June 2024 (unaudited) Investment properties |
- |
- |
615,713 |
615,713 |
30 June 2023 (unaudited) Investment properties |
- - |
711,293 |
711,293 |
31 December 2023 (audited) Investment properties |
|
636,187 |
636,187 |
Investment properties held for sale |
- - |
17,500 |
17,500 |
The lowest level of input is the underlying yields on each property which is an input not based on observable market data.
The following table shows an analysis of the fair values of derivative financial instruments recognised in the balance sheet by level of the fair value hierarchy:
|
Level 1 €'000 |
Level 2 €'000 |
Level 3 €'000 |
Total fair value €'000 |
30 June 2024 (unaudited) Interest rate swaps and caps |
- |
1,708 |
- |
1,708 |
30 June 2023 (unaudited) Interest rate swaps and caps |
- |
3,924 |
- |
3,924 |
31 December 2023 (audited) Interest rate swaps and caps |
- |
1,690 |
- |
1,690 |
The lowest level of input for interest rate swaps and caps are current market interest rates and yield curve over the remaining term of the instrument.
Derivatives are measured at fair value calculated by reference to forward exchange rates for contracts with similar maturity profiles.
|
Level 1 €'000 |
Level 2 €'000 |
Level 3 €'000 |
Total fair value €'000 |
30 June 2024 (unaudited) Bank loans |
- |
248,463 |
- |
248,463 |
30 June 2023 (unaudited) Bank loans
|
- |
247,075 |
- |
247,075 |
31 December 2023 (audited) Bank loans |
- |
253,667 |
- |
253,667 |
Bank loans are measured at amortised cost. The fair value is estimated using discounted cash flows with the current interest rates and yield curve applicable to each loan. Due to wind-down of Company it is estimated that all loans will be repaid by the end of 2025. As of result bank loans' fair value is considered to be the same as amortised cost as at 30 June 2024.
16. Related party transactions
The Company's Alternative Investment Fund Manager ('AIFM') throughout the period was abrdn Fund Managers Limited ("aFML"). Under the terms of a Management Agreement dated 17 November 2017 the AIFM is appointed to provide investment management, risk management and general administrative services including acting as the Company Secretary. The agreement is terminable by either the Company or aFML on not less than 12 months' written notice.
Under the terms of the agreement portfolio management services are delegated by aFML to abrdn Investments Ireland Limited ("aIIL"). The total management fees charged to the Consolidated Statement of Comprehensive Income during the period were €1,386,000 and €1,386,000 was payable at the period end. Under the terms of a Global Secretarial Agreement between aFML and abrdn Holdings Limited ('aHL'), company secretarial services are provided to the Company by aHL.
For the half year to 30 June 2024, the Directors of the Company received fees for their services totalling £84,000 equivalent to €98,000.
17. Post balance sheet events
On 5 July 2024 the Company repaid €2.8m of the ING loan. In order to match the principal and notional amount of hedging the Company partially terminated €2.8m CAP and €23,000 interest rate swap realising a gain in total amount of €13,000.
At the 23 July 2024 General Meeting the Shareholders approved the revised investment policy and management fees due to aFML to ensure that these arrangements are appropriately aligned with the objective of maximising the value realised from disposal of the Company's assets in a timely manner. Effective 1 August 2024 the Company shall pay lower management fees of 0.5% (reduced from 0.75%) and additional disposal fees between 0.65% and 0.75% depending on the net disposal proceeds realised on sale of investment properties. In addition, with effect from
23 July 2024, the Management Agreement became terminable by the Company or aFML on not less than three months' notice with such notice not to be served before 31 March 2025.
Second quarterly interim dividend for 2024 of 0.90¢ (0.77p) per Share is payable on 27 September 2024 to shareholders on the register on 6 September 2024. The distribution is split 0.78¢ (0.67p) dividend income and 0.12¢ (0.10p) qualifying interest income.
On 23 July 2024 shareholders approved in General Meeting the cancellation of the amount standing to the credit of the Company's Share Premium account. Subsequently, on 24 September 2024, the Court issued a sealed order confirming the proposal to cancel the Share Premium account and the cancellation is expected to become effective shortly.
18. Ultimate parent company
In the opinion of the Directors on the basis of shareholdings advised to them, the Company has no immediate or ultimate controlling party.
19. Half yearly report
This Half yearly report was approved by the Board and authorised for issue on 26 September 2024.
The Half Yearly Report will be printed and issued to shareholders and further copies will be available at 280 Bishopsgate, London EC2M 4AG and on the Company's website eurologisticsincome.co.uk*
* Neither the Company's website nor the content of any website accessible from hyperlinks on it (or any other website) is (or is deemed to be) incorporated into, or forms (or is deemed to form) part of this announcement.
By order of the Board
ABRDN HOLDINGS LIMITED
26 September 2024
Glossary of Terms and Definitions and Alternative Performance Measures
abrdn
The brand of the investment businesses of abrdn plc
abrdn plc group
The abrdn plc group of companies
AIC
Association of Investment Companies
AIC SORP
Association of Investment Companies Statement of Recommended Practice: Financial Statements of Investment Trust Companies and Venture Capital Trusts, issued November 2014 and updated July 2022
AIFMD
The Alternative Investment Fund Managers Directive
AIFM
The alternative investment fund manager, being aFML
Alternative performance measures
Alternative performance measures are numerical measures of the Company's current, historical or future performance, financial position or cash flows, other than financial measures defined or specified in the applicable financial framework. The alternative performance measures that have been adopted by the Company are in line with general comparable measures used widely across the investment trust industry such as the level of discount/ premium, NAV/Share price total return and ongoing charges which are each explained more fully below. The Company's applicable financial framework includes IFRS and the AIC SORP
Annual rental income
Cash rents passing at the Balance Sheet date
aFML or AIFM or Manager
abrdn Fund Managers Limited
aIIL or the investment manager
abrdn Investments Ireland Limited is a wholly owned subsidiary of abrdn plc and acts as the Company's investment manager
Asset cover
The value of a company's net assets available to repay a certain security. Asset cover is usually expressed as a multiple and calculated by dividing the net assets available by the amount required to repay the specific security
Contracted rent
The contracted gross rent receivable which becomes payable after all the occupier incentives in the letting have expired
Covenant strength
This refers to the quality of a tenant's financial status and its ability to perform the covenants in a lease
Dividend cover1
The ratio of the Company's net profit after tax (excluding the below items) to the dividends paid
|
As at 30 June 2024 €'000 |
As at 31 December 2023 €'000 |
Earnings per IFRS income statement |
(16,704) |
(81,801) |
Adjustments to calculate dividend cover: |
|
|
Net changes in the value of investment property |
20,412 |
106,878 |
(Losses)/gains on disposal of investment property |
230 |
(313) |
Gains on termination of derivative financial instruments |
- |
(133) |
Capitalised finance costs |
- |
110 |
Tax on disposal of investment property |
|
440 |
Deferred taxation |
(900) |
(13,854) |
Wind-down provision2 |
3,236 |
- |
Effect of fair value adjustments on derivative financial instruments |
(18) |
1,706 |
Effects of foreign exchange differences |
483 |
213 |
Profits (A) |
6,739 |
13,246 |
Dividend (B)3 |
5,812 |
23,248 |
Dividend Cover (A)/(B) |
115.9% |
57.0% |
2 Includes €2.1m release of unamortised capitalised borrowing costs as at 30 June 2024, released to Condensed Consolidated Statement of Comprehensive Income as a result of change of basis of preparation of financial statements.
3 Paid on 5 July 2024. Although the payment relates to the half year ended 30 June 2024, under IFRS, the distribution is recognised when paid and it will be accounted for in the year ended 31 December 2024.
Discount to net asset value per share1
The amount by which the market price per share of an investment trust is lower than the net asset value per share. The discount is normally expressed as a percentage of the NAV per share. The opposite of a discount is a premium
|
Half year ended 30 June 2024 |
Year ended 31 December 2023 |
Share price (A) NAV (B) Discount (A-B)/B |
60.0p 75.6p (20.6%) |
61.6p 81.2p (24.1%) |
Earnings per share
Profit for the period attributable to shareholders divided by the average number of shares in issue during the period
EPRA
European Public Real Estate Association
EPRA earnings per share1
Earnings per share calculated in line with EPRA best practice recommendations
|
30 June 2024 €'000 |
31 December 2023 €'000 |
Earnings per IFRS income |
(16,704)
20,412
230
- (900) -
915 (18) |
(81,801)
106,878
(133)
440 (13,854) (313)
110 1,706 |
statement |
||
Adjustments to calculate EPRA |
||
Earnings, exclude: |
||
Changes in value of investment |
||
properties |
||
(Losses)/gains on disposal of |
||
investment properties |
||
Tax on profits on disposals |
||
Deferred tax |
||
Gains on termination of |
||
financial instruments |
||
Early loan repayment costs |
||
Changes in fair value of financial |
||
instruments |
||
EPRA Earnings |
3,935 |
13,033 |
Weighted average basic number of shares ('000) |
412,174 |
412,174 |
EPRA Earnings per share (cents) |
1.0¢ |
3.2¢ |
EPRA net tangible assets per share1
A set of standardised NAV metrics prepared in compliance with EPRA best practice recommendations
|
30 June 2024 €'000 |
31 December 2023 €'000 |
IFRS NAV Exclude: Fair value of financial instruments Deferred tax adjustment in relation to fair value gain on investment property2
Shares in issue at period end ('000) EPRA NAV (Net tangible assets) per share (cents) |
368,224
(1,708) 8,879 |
384,928
(1,690) 11,312 |
375,395 412,174 91.1 |
394,550 412,174 95.7 |
2 Excludes deferred tax adjustments on other temporary differences, recognised under IFRS.
ERV
The estimated rental value of a property, provided by the property valuers
Europe
The member states of the European Union, the European Economic Area ("EEA") and the members of the European Free Trade Association ("EFTA") (and including always the United Kingdom, whether or not it is a member state of the European Union, the EEA or a member of EFTA)
Gearing1
Calculated as gross external bank borrowings dividend by total assets
|
As at 30 June 2024 €'000 |
As at 31 December 2023 €'000 |
Bank loans |
248,463 |
259,462 |
Gross assets |
667,405 |
693,892 |
Exclude IFRS 16 right of use asset |
(24,162) |
(24,353) |
Exclude provision for disposal costs2 |
12,450 |
- |
Adjusted gross assets |
655,693 |
669,539 |
Gearing |
37.9% |
38.7% |
2 See note 9 for details.
Green leases
Agreements between a landlord and a tenant as to how a building is to be occupied, operated and managed in a sustainable way
Group
The Company and its subsidiaries
Gross assets
The aggregate value of the total assets of the Company as determined in accordance with the accounting principles adopted by the Company from time to time
FRC
Financial Reporting Council
IFRS
International Financial Reporting Standards
Index linked
The practice of linking the review of a tenant's payments under a lease to a published index, most commonly the Retail Price Index (RPI) but also the Consumer Price Index (CPI) and French Tertiary Activities Rent Index (ILAT)
Key information document or KID
The Packaged Retail and Insurance-based Investment Products (PRIIPS) Regulation requires the AIFM, as the Company's PRIIP "manufacturer," to prepare a key information document ("KID") in respect of the Company. This KID must be made available by the AIFM to retail investors prior to them making any investment decision and is available via the Company's website. The Company is not responsible for the information contained in the KID and investors should note that the procedures for calculating the risks, costs and potential returns are prescribed by law. The figures in the KID may not reflect the expected returns for the Company and anticipated performance returns cannot be guaranteed
Lease incentive
A payment used to encourage a tenant to take on a new lease, for example by a landlord paying a tenant a sum of money to contribute to the cost of a tenant's fit-out of a property or by allowing a rent free period
Leverage
For the purposes of the Alternative Investment Fund Managers Directive, leverage is any method which increases the Company's exposure, including the borrowing of cash and the use of derivatives. It is expressed as a ratio between the Company's exposure and its net asset value and can be calculated on a gross and a commitment method. Under the gross method, exposure represents the sum of the Company's positions after the deduction of sterling cash balances, without taking into account any hedging and netting arrangements. Under the commitment method, exposure is calculated without the deduction of sterling cash balances and after certain hedging and netting positions are offset against each other. At the period end actual level of leverage was 167.6% (2023: 164.7%)
Near-shoring
Near-shoring involves relocating a company's operations to a neighbouring or nearby country, usually within the same region or continent in order to capitalise on geographic proximity, cultural similarities, and potential cost advantages while maintaining some of the benefits associated with offshoring, such as lower labour costs
Net asset value total return (EUR) per share1
The return to shareholders, expressed as a percentage of opening NAV, calculated on a per share basis by adding dividends paid in the period to the increase or decrease in NAV. Dividends are assumed to have been reinvested on the ex-dividend date, excluding transaction costs
|
Half year ended 30 June 2024 |
Year ended 31 December 2023 |
Opening NAV |
93.4¢ |
118.9¢ |
Dividend2 |
1.41¢ |
- |
Movement in NAV |
(5.5¢) |
(25.5¢) |
Closing NAV |
89.3¢ |
93.4¢ |
% movement in NAV (excl dividend) |
(5.9%) |
(21.4%) |
Impact of reinvested dividends |
1.6% |
4.3% |
NAV total return |
(4.3%) |
(17.1%) |
Impact of wind down provision |
3.5% |
0.0% |
NAV total return (excluding liquidation provisions) |
(0.8%) |
(17.1%) |
2 Paid on 5 July 2024. Although the payment relates to the half year ended 30 June 2024, under IFRS, the distribution is recognised when paid and it will be accounted for in the year ended 31 December 2024.
Net asset value or NAV per share1
The value of total assets less liabilities. Liabilities for this purpose include current and long-term liabilities. The net asset value divided by the number of shares in issue produces the net asset value per share
Ongoing charges ratio1
Ratio of expenses as a percentage of average daily shareholders' funds calculated as per the industry standard
Passing rent
The rent payable at a particular point in time
PIDD
The pre-investment disclosure document made available by the AIFM in relation to the Company
Premium to net asset value per share1
The amount by which the market price per share of an investment trust exceeds the net asset value per share. The premium is normally expressed as a percentage of the net asset value per share. The opposite of a premium is a discount
Prior charges
The name given to all borrowings including long and short-term loans and overdrafts that are to be used for investment purposes, reciprocal foreign currency loans, currency facilities to the extent that they are drawn down, index-linked securities, and all types of preference or preferred capital, irrespective of the time until repayment
Portfolio fair value
The market value of the company's property portfolio, which is based on the external valuation provided by Savills (UK) Limited
The Royal Institution of Chartered Surveyors (RICS)
The global professional body promoting and enforcing the highest international standards in the valuation, management and development of land, real estate, construction and infrastructure
Share price total return (GBP) per share1
The return to shareholders, expressed as a percentage of opening share price, calculated on a per share basis by adding dividends paid in the period to the increase or decrease in share price. Dividends are assumed to have been reinvested on the ex-dividend date, excluding transaction costs
|
Half year ended 30 June 2024 |
Year ended 31 December 2023 |
Opening Share Price |
61.6p |
68.5p |
Movement in share price |
(1.6p) |
(6.9p) |
Closing share price |
60.0p |
61.6p |
% increase/(decrease) in share price |
(2.6%) |
(10.1%) |
Impact of reinvested dividends |
1.9% |
6.6% |
Share price total return |
(0.7%) |
(3.5%) |
SPA Sale and purchase agreement
SPV
Special purpose vehicle
Total assets
Total assets less current liabilities (before deducting prior charges as defined above)
WAULT
Weighted Average Unexpired Lease Term. The average time remaining until the next lease expiry or break date
1Defined as an Alternative Performance Measure
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.