17 September 2024
RA INTERNATIONAL GROUP PLC
("RA International", "RA" or the "Company")
Interim Results for the six months to 30 June 2024
RA International Group plc (AIM: RAI), a specialist provider of complex and integrated remote site services to organisations globally, announces its unaudited interim results for the six months ended 30 June 2024.
The Group's performance in the first half of 2024 reflects a temporary less favourable sales mix, strategic investments in ongoing construction projects, and delays in revenue recognition and mobilisation on certain projects into the second half of the 2024 year.
H1 2024 results
· Revenue remained broadly consistent with the previous two periods at
· Gross profit margin fell to 8.2% (H2 23: 17.6%, H1 23: 11.8%) primarily due to a less favourable sales mix within supply chain services, with sales weighted towards lower-margin logistics work related to the one-off assets sales in 2023.
· Cash of
· In line with the decrease in cash, net debt* increased to
Operating highlights
· Successfully completed and handed over the first task order at the US Navy Base in Diego Garcia. To date, RA has received five task orders valued at
· Received the first task order through
· Increased contract activity from RA FS following its restructuring in 2023, with revenues received during the period on projects in Suriname and
· The Group has a number of long-term, high-value bids in progress across all customer groups, extending existing contracts and building opportunities with new clients and in new territories.
Soraya Narfeldt, CEO of RA International, commented:
"Following a significant turnaround last year, we continue to build foundations to ensure we resume our path towards profitability. Today's separately announced contract award with the MOD is a direct result of the hard work that is being accomplished to achieve long-term visibility and stability for the business.
The H1 24 results reflect a less favourable sales mix and delays on contract awards and mobilisation of new projects, impacting cash flow and profitability, as well as substantial forward investments in preparation for the delivery phases of ongoing construction projects scheduled for H2 24 and beyond.
We continue to focus on cost control and financial management. The Board is confident in the Group's ability to meet its debt obligations and will repay
The Group is pursuing various opportunities with commercial clients and is awaiting adjudication on two large bids with UN organisations. Through its framework positions, the Group is experiencing increased task order activity in the
While we remain cautious about our financial performance for the full year, we believe that with our current projects, business pipeline, and bid activity, we are well positioned for a marked improvement in H2. We remain committed to our strategic priority of returning the business to sustained profitability. Through our actions, we are confident that we are building a more resilient and sustainable business."
*Net debt represents cash less overdraft balances, term loans and notes outstanding.
Enquiries:
RA International Group plc Soraya Narfeldt, Chief Executive Officer Lars Narfeldt, Chief Operating Officer Dave Marshall, Group Finance Director
|
Via Strand Hanson |
Strand Hanson Limited (Nominated & Financial Adviser and Broker) Ritchie Balmer / James Spinney / David Asquith
|
+44 (0) 20 7409 3494 |
About RA International
RA International is a leading provider of services to remote locations. The Company offers its services through three channels: construction, integrated facilities management and supply chain, and services two main client groups: humanitarian and development agencies and western Government organisations focusing on overseas projects. It has a strong customer base, largely comprising UN agencies,
The Company provides comprehensive, flexible, mission critical support to its clients enabling them to focus on the delivery of their respective businesses and services. Focusing on integrity and values alongside making on-going investment in its people, locations and operations has over time created a reliable and trusted brand within its sector.
Chief Executive Officer's review
After the significant turnaround highlighted in our 2023 Annual Report, the Group's performance in the first half of 2024 reflects a less favourable sales mix, delays in contract awards and mobilisation, and forward investments in several contracts as we increase the range and value of our services. Revenues from these contracts will be recognised in the second half of the year and into 2025.
We remain committed to our strategic priorities: targeting sustained profitability, improving the Company's liquidity position, and building a stronger pipeline. Our actions in the last two years support these priorities; we have retained our existing client base, are building exciting new government and commercial relationships and, through frameworks, have access to multiple opportunities.
Financial review
As outlined in the table below, Group revenue was
Gross profit margin in H1 24 was 8.2% (H2 23: 17.6%, H1 23: 11.8%). The decrease was due to the provision of a high proportion of one-off low-margin logistics projects to a new commercial client in
Strict cost controls continue to be maintained, with administrative expenses increasing marginally to
As a result of the above, the Group delivered an EBITDA Loss of
As of 30 June 2024, cash stood at
Net assets on 30 June 2024 were
Basic loss per share was
Net debt at the year-end stood at
|
6 months |
6 months |
6 months |
|
ended |
ended |
ended |
|
30 June |
31 December |
30 June |
|
2024 |
2023 |
2023 |
|
USD'm |
USD'm |
USD'm |
|
|
|
|
Revenue |
30.5 |
27.9 |
30.4 |
|
|
|
|
Gross profit |
2.5 |
4.9 |
3.6 |
Gross profit margin |
8.2% |
17.6% |
11.8% |
|
|
|
|
EBITDA |
(1.4) |
5.5 |
0.8 |
EBITDA margin |
(4.6)% |
19.7% |
2.6% |
|
|
|
|
(Loss)/profit before tax |
(4.4) |
2.6 |
(2.5) |
(Loss)/profit before tax margin |
(14.4)% |
9.3% |
(8.2)% |
|
|
|
|
Basic (loss)/earnings per share (cents) |
(2.5) |
1.5 |
(1.4) |
|
|
|
|
Net (debt)/cash (end of period)* |
(5.9) |
1.1 |
(1.8) |
At the end of the period, the Group had
Contract awards, uplifts and extensions, and new business pipeline
The change in the
We continue to deliver construction services at the US Navy Base at Diego Garcia and have successfully handed over our first task order in H1. Since the initial contract award, the scope and value of the framework has increased from an initial ceiling of
Following the restructuring of the RA FS board in 2023, we are seeing an increase in bid activity and project delivery. The business earned revenue on projects in Suriname and
During the period, we experienced an increase in opportunities with commercial clients. Following asset sales of
A similar opportunity has arisen following another asset sale last year to a commercial operation in
During the period, we received contracts and contract extensions totalling approximately
We are pleased to announce separately today a three-year contract (with two additional Option years) with the MOD to provide Facilities Management services across an East African country valued between
Summary and outlook
We remain committed to building a high-quality, de-risked pipeline by strengthening our relationships with western Governments and humanitarian clients. With the new administration in the
We currently have two large, long-term bids with UN organisations, which, if secured, will substantially rebuild our order book. We are also seeing early indications that the UN bid cycle is returning.
Our recent successes with commercial clients have opened up several new opportunities across all our service channels, including IFM. This enables us to add meaningful value to local communities and support clients in meeting their own social value commitments.
We continue to expand our territory coverage, although we are cautiously selecting projects that we believe we can realistically deliver. In some instances, this approach has led us to decline certain opportunities.
Given the opportunities and contracts outlined above, the Board expects a significant improvement in financial performance in H2 24. While we remain cautious about our full-year financial performance, we believe that our current projects, business pipeline, and bid activity position us well to achieve our strategic goals.
Soraya Narfeldt
Chief Executive Officer
17 September 2024
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30 June 2024
|
|
6 months |
6 months |
6 months |
|
|
ended |
ended |
ended |
|
|
30 June |
31 December |
30 June |
|
|
2024 |
2023 |
2023 |
|
Notes |
USD'000 |
USD'000 |
USD'000 |
|
|
|
|
|
Revenue |
3 |
30,455 |
27,929 |
30,357 |
|
|
|
|
|
Cost of sales |
|
(27,912) |
(23,075) |
(26,778) |
|
|
──────── |
──────── |
──────── |
Gross profit |
|
2,543 |
4,854 |
3,579 |
|
|
|
|
|
Administrative expenses |
|
(5,857) |
(5,873) |
(5,714) |
|
|
──────── |
──────── |
──────── |
Underlying operating loss |
|
(3,314) |
(1,019) |
(2,135) |
|
|
|
|
|
Non-underlying items |
|
― |
4,604 |
607 |
|
|
──────── |
──────── |
──────── |
Operating (loss)/profit |
|
(3,314) |
3,585 |
(1,528) |
|
|
|
|
|
Investment revenue |
|
85 |
82 |
106 |
Finance costs |
|
(1,132) |
(1,023) |
(1,021) |
|
|
──────── |
──────── |
──────── |
(Loss)/profit before tax |
|
(4,361) |
2,644 |
(2,443) |
|
|
|
|
|
Tax expense |
|
― |
― |
(7) |
|
|
──────── |
──────── |
──────── |
Loss and total comprehensive income for the period |
|
(4,361) |
2,644 |
(2,450) |
|
|
════════ |
════════ |
════════ |
|
|
|
|
|
Basic (loss)/earnings per share (cents) |
4 |
(2.5) |
1.5 |
(1.4) |
Diluted (loss)/earnings per share (cents) |
4 |
(2.5) |
1.5 |
(1.4) |
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2024
|
|
As at |
As at |
As at |
|||
|
|
30 June |
31 December |
30 June |
|||
|
|
2024 |
2023 |
2023 |
|||
|
Notes |
USD'000 |
USD'000 |
USD'000 |
|||
Assets |
|
|
|
|
|||
Non-current assets |
|
|
|
|
|||
Property, plant, and equipment |
|
16,369 |
17,024 |
17,810 |
|
||
Right-of-use assets |
|
4,445 |
4,353 |
3,953 |
|
||
|
|
──────── |
──────── |
──────── |
|
||
|
|
20,814 |
21,377 |
21,763 |
|
||
|
|
──────── |
──────── |
──────── |
|
||
Current assets |
|
|
|
|
|
||
Inventories |
|
6,622 |
4,147 |
3,331 |
|
||
Trade and other receivables |
|
13,193 |
15,741 |
12,306 |
|
||
Cash and cash equivalents |
|
9,918 |
16,843 |
12,206 |
|
||
|
|
──────── |
──────── |
──────── |
|
||
|
|
29,733 |
36,731 |
27,843 |
|
||
|
|
──────── |
──────── |
──────── |
|
||
Total assets |
|
50,547 |
58,108 |
49,606 |
|
||
|
|
════════ |
════════ |
════════ |
|
||
Equity and liabilities |
|
|
|
|
|
||
Equity |
|
|
|
|
|
||
Share capital |
|
24,300 |
24,300 |
24,300 |
|
||
Share premium |
|
― |
― |
18,254 |
|
||
Merger reserve |
|
(17,803) |
(17,803) |
(17,803) |
|
||
Treasury shares |
|
― |
― |
― |
|
||
Share based payment reserve |
|
― |
― |
648 |
|
||
Retained earnings |
|
14,056 |
18,417 |
(2,907) |
|
||
|
|
──────── |
──────── |
──────── |
|
||
Total equity |
|
20,553 |
24,914 |
22,492 |
|
||
|
|
──────── |
──────── |
──────── |
|
||
Non-current liabilities |
|
|
|
|
|
||
Loan notes |
|
13,495 |
13,495 |
14,000 |
|
||
Lease liabilities |
|
4,358 |
4,318 |
4,278 |
|
||
Employees' end of service benefits |
|
1,699 |
1,502 |
1,089 |
|
||
|
|
──────── |
──────── |
──────── |
|
||
|
|
19,552 |
19,315 |
19,367 |
|
||
|
|
──────── |
──────── |
──────── |
|
||
Current liabilities |
|
|
|
|
|
||
Loan notes |
|
2,280 |
2,280 |
― |
|
||
Lease liabilities |
|
781 |
833 |
547 |
|
||
Trade and other payables |
|
7,381 |
10,766 |
6,693 |
|
||
Provisions |
|
― |
― |
507 |
|
||
|
|
──────── |
──────── |
──────── |
|
||
|
|
10,442 |
13,879 |
7,747 |
|
||
|
|
──────── |
──────── |
──────── |
|
||
Total liabilities |
|
29,994 |
33,194 |
27,114 |
|
||
|
|
──────── |
──────── |
──────── |
|
||
Total equity and liabilities |
|
50,547 |
58,108 |
49,606 |
|
||
|
|
════════ |
════════ |
════════ |
|||
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 June 2024
|
|
|
|
|
|
Share Based |
|
|
|
|
Share |
Share |
Merger |
Treasury |
Payment |
Retained |
|
|
|
Capital |
Premium |
Reserve |
Shares |
Reserve |
Earnings |
Total |
|
Notes |
USD'000 |
USD'000 |
USD'000 |
USD'000 |
USD'000 |
USD'000 |
USD'000 |
|
|
|
|
|
|
|
|
|
As at 1 January 2023 |
|
24,300 |
18,254 |
(17,803) |
― |
648 |
(2,907) |
22,492 |
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
― |
― |
― |
― |
― |
(2,450) |
(2,450) |
|
|
|
|
|
|
|
|
|
Share based payments |
|
― |
― |
― |
― |
74 |
― |
74 |
|
|
|
|
|
|
|
|
|
|
|
──────── |
──────── |
──────── |
──────── |
──────── |
──────── |
──────── |
As at 30 June 2023 |
|
24,300 |
18,254 |
(17,803) |
― |
648 |
(2,907) |
22,492 |
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
― |
― |
― |
― |
― |
2,644 |
2,644 |
|
|
|
|
|
|
|
|
|
Share based payments |
|
― |
― |
― |
― |
(17) |
― |
(17) |
|
|
|
|
|
|
|
|
|
Lapsed/cancelled share options |
|
― |
― |
― |
― |
(631) |
426 |
(205) |
|
|
|
|
|
|
|
|
|
Capital reduction |
|
― |
(18,254) |
― |
― |
― |
18,254 |
― |
|
|
──────── |
──────── |
──────── |
──────── |
──────── |
──────── |
──────── |
As at 31 December 2023 |
|
24,300 |
― |
(17,803) |
― |
― |
18,417 |
24,914 |
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
― |
― |
― |
― |
― |
(4,361) |
(4,361) |
|
|
|
|
|
|
|
|
|
Share based payments |
|
― |
― |
― |
― |
― |
― |
― |
|
|
──────── |
──────── |
──────── |
──────── |
──────── |
──────── |
──────── |
As at 30 June 2024 |
|
24,300 |
― |
(17,803) |
― |
― |
14,056 |
20,553 |
|
|
════════ |
════════ |
════════ |
════════ |
════════ |
════════ |
════════ |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the six months ended 30 June 2024
|
|
6 months |
6 months |
6 months |
|
|
ended |
ended |
ended |
|
|
30 June |
31 December |
30 June |
|
|
2024 |
2023 |
2023 |
|
Notes |
USD'000 |
USD'000 |
USD'000 |
|
|
|
|
|
Operating activities |
|
|
|
|
Operating profit/(loss) |
|
(3,314) |
3,585 |
(1,528) |
Adjustments for non-cash and other items: |
|
|
|
|
Depreciation on property, plant, and equipment |
|
1,934 |
1,929 |
2,312 |
Loss on disposal of property, plant, and equipment |
|
1 |
6 |
34 |
Unrealised differences on translation of foreign balances |
|
59 |
127 |
(22) |
Provision for employees' end of service benefits |
|
351 |
586 |
273 |
Share based payments |
|
― |
(17) |
74 |
Non-underlying items |
|
― |
(1,668) |
― |
|
|
──────── |
──────── |
──────── |
|
|
(969) |
4,548 |
1,143 |
Working capital adjustments: |
|
|
|
|
Inventories |
|
(2,347) |
(753) |
1,824 |
Accounts receivable, deposits, and other receivables |
|
2,576 |
(1,393) |
4,084 |
Accounts payable and accruals |
|
(3,328) |
3,191 |
(745) |
|
|
──────── |
──────── |
──────── |
Cash flows (used in)/from operations |
|
(4,068) |
5,593 |
6,306 |
Tax paid |
|
(50) |
― |
(129) |
Employees' end of service benefits paid |
|
(155) |
(173) |
(112) |
Settlement of share options |
|
― |
(205) |
― |
|
|
──────── |
──────── |
──────── |
Net cash flows (used in)/from operating activities |
|
(4,273) |
5,215 |
6,065 |
|
|
──────── |
──────── |
──────── |
|
|
|
|
|
Investing activities |
|
|
|
|
Investment revenue received |
|
85 |
82 |
106 |
Purchase of property, plant, and equipment |
|
(925) |
(836) |
(265) |
Proceeds from disposal of property, plant, and equipment |
|
― |
143 |
166 |
|
|
──────── |
──────── |
──────── |
Net cash flows (used in)/from investing activities |
|
(840) |
(611) |
7 |
|
|
──────── |
──────── |
──────── |
|
|
|
|
|
Financing activities |
|
|
|
|
Proceeds from borrowings |
|
― |
1,775 |
― |
Repayment of lease liabilities |
|
(621) |
(592) |
(381) |
Finance costs paid |
|
(1,132) |
(1,023) |
(1,021) |
|
|
──────── |
──────── |
──────── |
Net cash flows (used in)/from financing activities |
|
(1,753) |
160 |
(1,402) |
|
|
──────── |
──────── |
──────── |
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents |
|
(6,866) |
4,764 |
4,670 |
|
|
|
|
|
Cash and cash equivalents as at start of the period |
|
16,843 |
12,206 |
7,514 |
Effect of foreign exchange on cash and cash equivalents |
|
(59) |
(127) |
22 |
|
|
──────── |
──────── |
──────── |
Cash and cash equivalents as at end of the period |
|
9,918 |
16,843 |
12,206 |
|
|
════════ |
════════ |
════════ |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
For the six months ended 30 June 2024
1 CORPORATE INFORMATION
The principal activity of RA International Group plc ("RAI" or the "Company") and its subsidiaries (together the "Group") is providing services in demanding and remote areas. These services include construction, integrated facilities management, and supply chain services. RAI was incorporated on 13 March 2018 as a public company in
2 BASIS OF PREPARATION
The financial information set out in these condensed consolidated interim financial statements does not constitute the Group's statutory accounts within the meaning of section 434 of the Companies Act 2006.
The unaudited condensed consolidated interim financial statements for the six months ended 30 June 2024 have been prepared in accordance with IAS 34, 'Interim Financial Reporting'. They do not include all the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of RAI for the year ended 31 December 2023. The unaudited financial information has been prepared using the same accounting policies and methods of computation as the Annual Report for the year ended 31 December 2023. The same accounting policies and methods of computation will be used to prepare the Annual Report for the year ending 31 December 2024. The financial statements of the Group are prepared in accordance with IFRS.
3 SEGMENT INFORMATION
For management purposes, the Group is organised into one segment based on its products and services, which is the provision of services in demanding and remote areas. Accordingly, the Group only has one reportable segment. The Group's Chief Operating Decision Maker ("CODM") monitors the operating results of the business as a single unit for the purpose of making decisions about resource allocation and assessing performance. The CODM is considered to be the Board of Directors.
Operating segments
Revenue, operating results, assets, and liabilities presented in the financial statements relate to the provision of services in demanding and remote areas.
Revenue by service channel:
|
|
6 months |
6 months |
6 months |
|
|
ended |
ended |
ended |
|
|
30 June |
31 December |
30 June |
|
|
2024 |
2023 |
2023 |
|
|
USD'000 |
USD'000 |
USD'000 |
|
|
|
|
|
Integrated facilities management |
|
15,803 |
16,130 |
15,817 |
Construction |
|
6,748 |
5,770 |
6,637 |
Supply chain |
|
7,904 |
6,029 |
7,903 |
|
|
──────── |
──────── |
──────── |
|
|
30,455 |
27,929 |
30,357 |
|
|
════════ |
════════ |
════════ |
Revenue by recognition timing:
|
|
6 months |
6 months |
6 months |
|
|
ended |
ended |
ended |
|
|
30 June |
31 December |
30 June |
|
|
2024 |
2023 |
2023 |
|
|
USD'000 |
USD'000 |
USD'000 |
|
|
|
|
|
Revenue recognised over time |
|
22,386 |
22,365 |
21,989 |
Revenue recognised at a point in time |
|
8,069 |
5,564 |
8,368 |
|
|
──────── |
──────── |
──────── |
|
|
30,455 |
27,929 |
30,357 |
|
|
════════ |
════════ |
════════ |
Geographic segment
The Group primarily operates in
Revenue by geographic area of project implementation:
|
|
6 months |
6 months |
6 months |
|
|
ended |
ended |
ended |
|
|
30 June |
31 December |
30 June |
|
|
2024 |
2023 |
2023 |
|
|
USD'000 |
USD'000 |
USD'000 |
|
|
|
|
|
|
|
28,124 |
24,028 |
26,835 |
Other |
|
2,331 |
3,901 |
3,522 |
|
|
──────── |
──────── |
──────── |
|
|
30,455 |
27,929 |
30,357 |
|
|
════════ |
════════ |
════════ |
Non-current assets by geographic area:
|
|
As at |
As at |
As at |
|
|
30 June |
31 December |
30 June |
|
|
2024 |
2023 |
2023 |
|
|
USD'000 |
USD'000 |
USD'000 |
|
|
|
|
|
|
|
18,634 |
19,489 |
20,103 |
Other |
|
2,180 |
1,888 |
1,660 |
|
|
──────── |
──────── |
──────── |
|
|
20,814 |
21,377 |
21,763 |
|
|
════════ |
════════ |
════════ |
Revenue split by customer:
|
|
6 months |
6 months |
6 months |
|
|
ended |
ended |
ended |
|
|
30 June |
31 December |
30 June |
|
|
2024 |
2023 |
2023 |
|
|
% |
% |
% |
|
|
|
|
|
Customer A |
|
14 |
23 |
21 |
Customer G |
|
13 |
― |
― |
Customer B |
|
12 |
14 |
13 |
Customer H |
|
12 |
3 |
1 |
Customer D |
|
10 |
10 |
10 |
Customer C |
|
9 |
11 |
9 |
Customer E |
|
2 |
7 |
10 |
Customer F |
|
― |
― |
10 |
Other |
|
28 |
32 |
26 |
|
|
──────── |
──────── |
──────── |
|
|
100 |
100 |
100 |
|
|
════════ |
════════ |
════════ |
4 EARNINGS PER SHARE
The Group presents basic earnings per share ("EPS") data for its ordinary shares. Basic EPS is calculated by dividing the profit attributable to ordinary shareholders of the Group by the weighted average number of ordinary shares outstanding during the period. Diluted earnings per share is calculated by dividing the profit attributable to ordinary shareholders of the Group by the weighted average number of ordinary shares outstanding during the period plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares.
|
|
6 months |
6 months |
6 months |
|
|
ended |
ended |
ended |
|
|
30 June |
31 December |
30 June |
|
|
2024 |
2023 |
2023 |
|
|
|
|
|
(Loss)/profit for the period (USD'000) |
|
(4,361) |
2,644 |
(2,450) |
|
|
|
|
|
Basic weighted average number of ordinary shares |
|
173,575,741 |
173,575,741 |
173,575,741 |
Effect of employee share options |
|
― |
― |
312,545 |
|
|
──────── |
──────── |
──────── |
Diluted weighted average number of shares |
|
173,575,741 |
173,575,741 |
173,888,286 |
|
|
|
|
|
Basic (loss)/earnings per share (cents) |
|
(2.5) |
1.5 |
(1.4) |
Diluted (loss)/earnings per share (cents) |
|
(2.5) |
1.5 |
(1.4) |
|
|
════════ |
════════ |
════════ |
5 APPROVAL OF CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
The condensed consolidated interim financial statements were approved by the Board of Directors on 16 September 2024.
― Ends ―
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.