24 September 2024
European Green Transition plc
("European Green Transition", "EGT", "the Company" or "the Group")
Interim Results for the period to 30 June 2024
European Green Transition (AIM: EGT), a company developing green economy assets in
Interim Results 2024 Highlights
· Successfully listed on AIM in April 2024, raising gross proceeds of
· Signed an exclusive 12-month option to potentially acquire the Cyprus Copper Tailings Recycling project at Limni in west
· Signed an exclusive 12-month option to potentially acquire the rights to generate carbon and biodiversity credits at the Altan Carbon Credit project, a peatland carbon sink programme in Donegal,
· Key milestones reached in the development of the Olserum rare earth elements ("REE") project in
· Robust cash position of
Post Period End Highlights
· Successful completion of 13 hole, c.1,500m low-cost drill programme at the Olserum REE project targeting the Djupedal and Olserum West prospects which aims to confirm the district scale REE potential at the Olserum REE project. The Directors are encouraged by the work performed with visual inspection of the drill core indicating broad alteration zones and intervals with intersections of visible phosphate mineralisation. Laboratory results are expected later in H2-2024.
· Positive metallurgical test work completed at the Olserum REE project with results from a bulk sample taken from the historic drill core at Olserum confirming that a high-grade REE concentrate can be processed using conventional and relatively simple techniques.
· Encouraging preliminary sample results received from the Cyprus Copper Tailings Recycling project in July 2024. The Company has now progressed to the next stage of due diligence, as it looks to evaluate the potential for near term revenue generation from a low-cost hydraulic pumping process, with subsequent potential for solar development.
Aiden Lavelle, Chief Executive Officer of European Green Transition, said:
"I am pleased to present European Green Transition's financial results for the first half of 2024. Following our successful listing on AIM in April 2024 where we raised gross proceeds of
"We recently announced the completion of our low-cost drill programme at the Olserum REE project in
A copy of this announcement, together with the Interim Results, will be available to view on the Company's website in due course at www.europeangreentransition.com
Notice of Investor Presentation
The EGT management will provide a virtual presentation via ShareSoc, followed by a live Q&A. The presentation will take place at 17.00 BST on Tuesday 24th September 2024.
Investors can register for the webinar here.
Enquiries
European Green Transition plc
Aiden Lavelle, CEO |
+44 (0) 208 058 6129 |
Jack Kelly, CFO |
|
|
|
Panmure Liberum - Nominated Adviser and Broker
James Sinclair-Ford / Dougie McLeod Mark Murphy / Kieron Hodgson / Rauf Munir |
+ 44 (0) 20 7886 2500 |
Camarco - Financial PR
Billy Clegg, Elfie Kent, Lily Pettifar, Poppy Hawkins |
europeangreentransition@camarco.co.uk + 44 (0) 20 3757 4980
|
Notes to Editors
European Green Transition plc (listed on the AIM London Stock Exchange under the ticker "EGT") is a business operating in the green economy transition space in
EGT's highly experienced leadership team has a strong track record of building successful public companies through the acquisition of distressed assets via M&A. EGT plans to replicate this approach, creating a sustainable and profitable business while generating shareholder returns.
The Company's current portfolio of green economy assets includes the Olserum Rare Earth Project in
EGT's objective is to build a profitable business by aiming to monetise some of its assets through sale or partnership with larger industry players. The team is focused on success while remaining committed to its defined ESG strategy, ensuring excellent development practices across all projects in addition to regular local community engagement.
For more information, please go to www.europeangreentransition.com or follow us on X (formerly Twitter ) and LinkedIn.
CEO Statement
I am delighted to present the unaudited interim financial statements of European Green Transition plc ("EGT" or the "Company") for the period to 30 June 2024. Over this period, we've made significant progress delivering on our strategy which aims to capitalise on the opportunities created by the green energy transition across
Successful Initial Public Offering
In April 2024, EGT achieved the significant milestone of completing its IPO, raising gross proceeds of
Progress towards Revenue Generation
EGT has made progress on its M&A strategy in the first half of 2024, having completed two exclusive option agreements on green economy assets. Both of these opportunities align with our strategy to target green economy assets in
Cyprus Copper Tailings Recycling Project
The
EGT completed an initial round of sampling at the site, and results were encouraging with acid soluble copper ranging from 0.41% to 0.92% found in the crusts. This clearly demonstrates the presence of copper in the water at surface. Results also indicated the potential upside for gold as part of the project. This, combined with the potential to establish a solar power facility at the site in partnership with an existing solar developer and operator, indicates the potential of multiple future revenue opportunities.
Altan Carbon Credit Project
Our second option agreement relates to the 1,370 acre Altan farm in Donegal in the northwest of
EGT's objective is to rapidly commence the generation of credits and subsequently sell the credits to third parties earning revenue. Scaling the project is a key step and we continue to have interest and discussions to partner with local landowners in a revenue or profit-sharing model rather than acquiring the land. This is critical to ensure we adhere to our capital efficient model and we are working with key stakeholders to understand the optimal approach to develop a long-term, sustainable business that benefits the environment and all stakeholders. The global carbon credit market is forecast to grow rapidly in the near future and we see sizeable interest from big corporates and technology companies who are looking to support Irish nature-based projects as they progress towards their net zero goals.
Olserum REE Project
In May and June 2024, we returned high-grade channel and grab samples from the Olserum REE project in
Post period end, we reported positive metallurgical test work from a bulk sample taken from historic drill core at the Olserum REE project. These results confirmed that a high-grade REE concentrate from Olserum can be processed using conventional and relatively simple techniques. This is a key step for the future development of the project and avoids the requirement for a future owner to establish a costly, bespoke processing facility.
In September 2024 we completed a c. 1,500m low-cost drill programme at Olserum ahead of schedule and below budget. We are very encouraged by the work performed with visual inspection of the drill core indicating broad alteration zones and intervals with intersections of visible phosphate mineralisation, which we believe host the REEs. Laboratory results are expected later in H2-2024, and we believe that the drilling will confirm the presence of a district scale REE system at Olserum. This will be a critical step in our objective to monetise the Olserum REE project with a third party.
Furthermore, we also continue to evaluate monetisation opportunities for our other exploration assets, namely the Pajala copper-graphite project in
Financial
EGT had a cash balance of
Outlook and Future M&A
The first half of 2024 has laid the foundation for the future of EGT as a publicly listed company. The green economy continues to rapidly expand across multiple areas, and we are reviewing a large number of exciting revenue or near revenue stage opportunities across the green economy. Our robust cash position leaves us well placed to execute on this strategy and this could be further supported by future potential monetisation of our Olserum REE asset, as well as other assets within our existing portfolio of assets, as we look to develop a profitable, sustainable business in the green economy while aiming to generate value for our shareholders.
Aiden Lavelle
23 September 2024
Condensed Consolidated Statement of Comprehensive Income
For the period ended 30 June 2024
|
Note |
6 months ended Unaudited 30 June 2024 GBP£ |
6 months ended Unaudited 30 June 2023 GBP£ |
Year ended Audited 31 December 2023 GBP£ |
Revenue, from contracts with customers Administrative costs Exceptional items |
5 3 |
- (904,173) (589,002) |
- (246,559) - |
- (573,524) (91,425) |
Operating loss Net finance income/(costs) |
4 |
(1,493,175) 1,391 |
(246,559) (21,248) |
(664,949) (43,932) |
(Loss) before income tax Income tax (charge) |
|
(1,491,784) - |
(267,807) - |
(708,881) - |
(Loss) for the period |
|
(1,491,784) |
(267,807) |
(708,881) |
Other comprehensive income Currency translation differences |
|
(25,838) |
(2,928) |
1,543 |
Total comprehensive (loss) for the period |
|
(1,517,622) |
(270,735) |
(707,338) |
Earnings per share from operations attributable to shareholders during the period:
Basic and diluted (loss) per ordinary share From operations |
6 |
( |
( |
( |
All operations are continuing, and the accompanying notes form an integral part of these interim financial statements.
Condensed Consolidated Statement of Financial Position
As at 30 June 2024
|
Note |
30 June 2024 Unaudited GBP£ |
30 June 2023 Unaudited GBP£ |
31 December 2023 Audited GBP£ |
Assets Non-current assets Intangible assets Property, plant and equipment |
7 |
1,658,265 1,921 |
442,214 - |
1,571,338 850 |
Total non-current assets |
|
1,660,186 |
442,214 |
1,572,188 |
Current assets Trade and other receivables Current VAT recoverable Cash and cash equivalents |
|
64,593 62,606 4,879,233 |
3,079 - 287,497 |
1,296 31,548 87,969 |
Total current assets |
|
5,006,432 |
290,576 |
120,813 |
Total assets |
|
6,666,618 |
732,790 |
1,693,001 |
Equity attributable to owners Share capital Share premium account Reverse acquisition reserve Share option reserve Foreign currency reserves Retained earnings |
9 9 9,10 9 9 9
|
361,552 7,930,356 305,081 8,161 (23,101) (2,335,525) |
64,250 133,750 - - (1,734) (402,667) |
116,672 291,015 - - 2,737 (843,741) |
Total equity |
|
6,246,524 |
(206,401) |
(433,317) |
Liabilities Current liabilities Trade and other payables Convertible debt securities |
8 |
420,094 - |
137,891 - |
338,018 1,788,300 |
Total current liabilities |
|
420,094 |
137,891 |
2,126,318 |
Non-current liabilities Convertible debt securities |
|
- |
801,300 |
- |
Total non-current liabilities |
|
- |
801,300 |
- |
Total liabilities |
|
420,094 |
939,191 |
2,126,318 |
Total equity and liabilities |
|
6,666,618 |
732,790 |
1,693,001 |
Condensed Consolidated Statement of Changes in Shareholders' Equity
For the period ended 30 June 2024
|
Share Capital GBP£ |
Share Premium GBP£ |
Share Option Reserve GBP£
|
Reverse Acquisition Reserve GBP£
|
Foreign currency Reserve GBP£ |
Retained Earnings GBP£ |
Total GBP£ |
||||||||||||||
At 1 January 2023 |
64,250 |
133,750 |
- |
- |
1,194 |
(134,860) |
64,334 |
||||||||||||||
Changes in equity for the 6 months ended 30 Jun 2023 |
|
|
|
|
|
|
|||||||||||||||
(Loss) for the period |
- |
- |
- |
- |
- |
(267,807) |
(267,807) |
||||||||||||||
Currency differences |
- |
- |
- |
- |
(2,928) |
- |
(2,928) |
||||||||||||||
Total comprehensive (loss) for the period |
- |
- |
- |
- |
(2,928) |
(267,807) |
(270,735) |
||||||||||||||
Transactions with the owners |
|
|
|
|
|
||||||||||||||||
Shares issued |
- |
- |
- |
- |
- |
- |
- |
||||||||||||||
Total contributions by and distributions to owners |
- |
- |
- |
- |
- |
- |
- |
||||||||||||||
At 30 June 2023 |
64,250 |
133,750 |
- |
- |
(1,734) |
(402,667) |
(206,401) |
||||||||||||||
Changes in equity for the 6 months ended 31 Dec 2023 |
|
|
|
|
|
|
|||||||||||||||
(Loss) for the period |
- |
- |
- |
- |
- |
(441,074) |
(441,074) |
||||||||||||||
Currency differences |
- |
- |
- |
- |
4,471 |
- |
4,471 |
||||||||||||||
Total comprehensive (loss) for the period |
- |
- |
- |
- |
4,471 |
(441,074) |
(436,603) |
||||||||||||||
Transactions with the owners |
|
|
|
|
|
||||||||||||||||
Shares issued |
52,422 |
157,265 |
- |
- |
- |
- |
209,687 |
||||||||||||||
Total contributions by and distributions to owners |
52,422 |
157,265 |
- |
- |
- |
- |
209,687 |
||||||||||||||
At 31 December 2023 |
116,672 |
291,015 |
- |
- |
2,737 |
(843,741) |
(433,317) |
||||||||||||||
Changes in equity for the 6 months ended 30 Jun 2024 |
|
|
|
|
|
|
|
||||||||||||||
(Loss) for the period |
- |
- |
- |
- |
- |
(1,491,784) |
(1,491,784) |
||||||||||||||
Currency differences |
- |
- |
- |
- |
(25,838) |
- |
(25,838) |
||||||||||||||
Total comprehensive (loss) for the period |
- |
- |
- |
- |
(25,838)
|
(1,491,784)
|
(1,517,622) |
||||||||||||||
Transactions with the owners |
|
|
|
|
|
|
|||||||||||||||
Shares issued |
244,880 |
7,639,341 |
|
- |
- |
- |
7,884,221 |
||||||||||||||
Share Option Reserve |
- |
- |
8,161 |
- |
- |
- |
8,161 |
||||||||||||||
Reverse into EGT plc |
- |
- |
- |
305,081 |
- |
- |
305,081 |
||||||||||||||
Total contributions by and distributions to owners |
244,880 |
7,639,341 |
8,161 |
305,081 |
- |
- |
8,197,463 |
||||||||||||||
At 30 June 2024 |
361,552 |
7,930,356 |
8,161 |
305,081 |
(23,101) |
(2,335,525) |
6,246,524 |
||||||||||||||
See note 9 for definition of the reserves above.
Condensed Consolidated Statement of Cash Flows
For the period ended 30 June 2024
|
Note |
30 June 2024 Unaudited GBP£ |
30 June 2023 Unaudited GBP£ |
31 December 2023 Audited GBP£ Restated |
Cash Flow from operating activities
|
|
|
|
|
Loss before income tax
|
|
(1,491,784)
|
(267,807)
|
(708,881) |
Adjustments: Net finance costs Exceptional items Purchase of option agreements over new projects Share based payment charge |
3
5 |
(1,391) 589,002 209,743 8,161 |
21,248 - - - |
43,932 91,425 - - |
FX re issue of CDSs |
|
- |
- |
7,140 |
Changes in working capital: (Increase)/decrease in trade & other receivables Increase in VAT recoverable Increase in trade & other payables
|
|
(63,297) (31,058) 82,076 |
81 - 96,562 |
1,864 (31,548) 168,689 |
Net cash (used) in operating activities |
|
(698,548) |
(149,916) |
(427,379) |
Cash flow from investing activities |
|
|
|
|
Purchase of property, plant and equipment |
|
(1,071) |
- |
(850) |
Purchase of intangible assets |
7 |
(86,927) |
(202,572) |
(345,811) |
Purchase of option agreements over new projects |
|
(209,743) |
- |
- |
Net cash used in investing activities |
|
(297,741) |
(202,572) |
(346,661) |
Cash flow from financing activities |
|
|
|
|
Proceeds from issuance of ordinary shares |
6,9 |
6,500,253 |
- |
207,687 |
Cost of fundraising and IPO |
3,9 |
(974,852) |
- |
(47,310) |
Proceeds from new convertible debt securities |
|
255,000 |
4,741 |
84,601 |
Convertible debt security interest (paid) |
|
(15,512) |
(21,248) |
(44,262) |
Net cash generated by financing activities |
|
5,764,889 |
(16,507) |
200,716 |
Net increase/(decrease) in cash and cash equivalents |
|
4,768,600 |
(368,995) |
(573,324) |
Cash and cash equivalents at beginning of period |
|
87,969 |
659,420 |
659,420 |
FX translation |
|
22,664 |
(2,928) |
1,873 |
Cash and cash equivalents at end of period |
|
4,879,233 |
287,497 |
87,969 |
Notes to the Financial Statements
For the period ended 30 June 2024
1. General information
European Green Transition plc ("EGT", the "Company", the "EGT Group"), was incorporated on 25 January 2024. The Company is a public limited company, incorporated in England and Wales. The Company is limited by shares, and it listed on the AIM market of the London Stock Exchange on 8 April 2024. The registered address of the Company is The Walbrook Building, 25 Walbrook, London, EC4N 8AF, UK. The EGT Group comprises European Green Transition plc and its subsidiary companies.
The principal activity of the Group is developing green economy assets in Europe which aims to capitalise on the opportunity created by the green energy transition.
The financial statements are presented in GBP ("£"), except where otherwise indicated.
The registered number of the Company is 15442832.
European Green Transition plc (formerly European Green Metal Holdings Ltd) completed a share for share exchange agreement with the European Green Metals Ltd Group ("EGM Group") on 14 March 2024, effectively completing a reverse acquisition by the EGM group, in order to facilitate its initial public offering on AIM.
2. Basis of preparation and accounting policies
The consolidated Financial Statements comprise those of the Company and its subsidiaries (together the "Group"). The consolidated Financial Statements of the Group have been prepared in accordance with UK-adopted international accounting standards ("UK-adopted IAS") as they apply to the Group for the period ended 30 June 2024 with the requirements of the Companies Act 2006. The financial statements are prepared on the historical cost basis.
The accounting policies applied by the Group in this financial information are the same as those applied by the European Green Metals Ltd Group in its financial statements for the year ended 31 December 2023 and which will form the basis of the 2024 financial statements.
The financial information presented herein does not constitute full statutory accounts under Section 434 of the Companies Act 2006 and was not subject to a formal review by the auditors. The financial information in respect of the year ended 31 December 2023 has been extracted from the statutory accounts which have been delivered to the Registrar of Companies. The Group's Independent Auditor's report on those accounts was unqualified, did not include references to any matters to which the auditor drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498(2) or 498(3) of the Companies Act 2006.
The financial information for the half years ended 30 June 2024 and 30 June 2023 is unaudited and the twelve months to 31 December 2023 is audited. The directors have not adopted IAS34 with the preparation of the interim financial statements.
The Interim Financial Statements were approved by the Board of Directors on 23 September 2024.
Reverse acquisition
The acquisition of European Green Metals Ltd and its subsidiaries by European Green Transition plc on 14 March 2024 has been accounted using the principles of reverse acquisition accounting. Although the Group financial statements have been prepared in the name of the legal parent, European Green Transition Plc, they are in substance a continuation of the consolidated financial statements of the legal subsidiary, European Green Metals Ltd. The following accounting treatment has been applied in respect of the reverse accounting:
The assets and liabilities of the legal subsidiary, European Green Metals Ltd, are recognised and measured in the Group financial statements at the pre-combination carrying amounts, without restatement to fair value. The retained earnings recognised in the Group financial statements reflect the current earnings of European Green Transition plc from its incorporation date of 25 January 2024 to the period end plus the current and retained earnings of European Green Metals Ltd to the period end. The equity structure appearing in the Group financial statements reflects the equity structure of the legal parent, European Green Transition plc including the equity instruments issued in order to affect the business combination. See note 10 for further details.
3. Exceptional items
|
30 June 2024 Unaudited GBP£ |
30 June 2023 Unaudited GBP£ |
31 December 2023 Audited GBP£ |
Exceptional items include: |
|
|
|
- Impairment of Hainichen Licence |
- |
- |
44,115 |
- Transaction costs relating to IPO of Company |
589,002 |
- |
47,310 |
Total exceptional Loss |
589,002 |
- |
91,425 |
4. Net finance costs
|
30 June 2024 Unaudited GBP£ |
30 June 2023 Unaudited GBP£ |
31 December 2023 Audited GBP£ |
Interest write-back/(expense): - Interest on convertible debt securities* |
1,247 |
(21,248) |
(43,945) |
Finance income (expense) |
1,247 |
(21,248) |
(43,945) |
Finance income - Interest income - bond held by Swedish Mining authority |
144 |
- |
14 |
Finance income |
144 |
- |
14 |
Net finance income/(expense) |
1,391 |
(21,248) |
(43,932) |
*All convertible debt securities converted to ordinary shares in EGT on date of IPO 8 April 2024.
5. Share based payments
In March 2024, conditional upon the IPO being successful in April 2024, which it was on 8 April 2024, an Employee Performance Incentive Plan was launched granting 2,300,000 share options in EGT to 2 executive directors and a member of the Senior Management Team.
The value of the options is measured by the use of a Black Scholes Model. The inputs into the Black Scholes Model made as at 30 June 2024 were as follows:
Options in Issue |
2,300,000 |
Exercise price (when share price above 18.5p for 14 consecutive days on AIM) |
0.0025p |
Expected volatility |
75% |
Expected dividend |
0% |
Contractual Life remaining |
6.6 yrs |
Risk free interest rate |
3.5% |
Estimated fair value of each option |
0.0982p |
The share-based payment charge for the period ending 30 June 2024 was
6. Loss per share
Basic and diluted
Basic loss per share is calculated by dividing the (Loss) attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period.
|
30 June 2024 Unaudited GBP£ |
30 June 2023 Unaudited GBP£ |
31 December 2023 Audited GBP£ |
(Loss) for the period |
(1,491,784) |
(267,807) |
(708,881) |
Weighted average number of Ordinary Shares in issue |
74,482,841 |
128,500,000 |
131,874,275 |
Earnings per share from operations |
|
|
|
Due to the losses in the period, the effect of the share options noted in note 5 are considered to be anti-dilutive. The weighted average of potentially dilutive number of shares at 30 June 2024 was 1,061,538.
Post year end, in January 2024, EGM issued 19,082,001 new shares bringing the total number of EGM ordinary shares in issue to 252,425,255. On 14 March 2024, EGM consolidated the number of ordinary shares in issue by a factor of approx. 1: 4.48 bringing the total number of ordinary shares in issue down to 56,308,102.
Subsequently on 14 March 2024, EGM and EGT completed a share exchange agreement whereby EGT acquired the EGM group by issuing 1 EGT share for each 1 EGM share in issue.
During March and April 2024, EGT completed a fund raise of
Also, on date of IPO 8 April 2024, all convertible debt securities converted to ordinary shares in EGT adding a further 23,691,900 shares to the EGT share register.
7. Intangible fixed assets
Group |
30 June 2024 Unaudited GBP£ |
30 June 2023 Unaudited GBP£ |
31 December 2023 Audited GBP£ |
Cost At 1 January Additions |
1,615,453 86,927 |
239,642 202,572 |
239,642 1,375,811
|
At period end |
1,702,380 |
442,214 |
1,615,453 |
Amortisation and impairment At 1 January Charge for the period |
(44,115) - |
- - |
- (44,115) |
At period end |
(44,115) |
- |
(44,115) |
Net book value At period end |
1,658,265 |
442,214 |
1,571,338 |
The Group reviews the carrying amounts of its intangible assets to determine whether there are any indications that those assets have suffered an impairment loss. If any such indications exist, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. Impairment indications include events causing significant changes in any of the underlying valuation assumptions used.
In the current period no impairment charge was indicated (2023:
8. Borrowings
|
30 June 2024 Unaudited GBP£ |
30 June 2023 Unaudited GBP£ |
31 December 2023 Audited GBP£ |
||
Current - falling due within 1 year Convertible debt securities ("CDSs") Non-Current - falling due after 1 year Convertible debt securities ("CDSs") |
-
- |
-
801,300 |
1,788,300
- |
||
Total borrowings |
- |
801,300 |
1,788,300 |
||
During 2022, 2023 and 2024, the Group issued Convertible Debt Security certificates ("CDS") to a collective of high-net-worth investors.
For those CDSs issued in 2022, interest accrued at the rate of 5% per annum and was payable on the six (6) month anniversary of the issue of the Securities and every six (6) months thereafter for two (2) years (i.e. until the second anniversary of the issue of the Securities). Interest was calculated on a 'simple interest' basis. For those CDSs issued in 2023 and 2024 there was no interest payable.
For all CDSs, either the principal was to be fully repayable at the end of year two (2) or all CDSs were automatically convertible to ordinary shares if the company had an initial public offering ("IPO") before the end of year two. EGT was admitted to trading on AIM on 8 April 2024, before the end of year two, so all CDSs have been converted into ordinary shares in EGT.
9. Share capital & reserves
Share Capital |
30 June 2024 Unaudited GBP£ |
30 June 2023 Unaudited GBP£ |
31 December 2023 Audited GBP£ |
144,620,892 Ordinary EGT shares of H1 2023- 128,500,000; H2: 233,343,254 Ordinary EGM shares of |
361,552
|
64,250 |
116,672 |
Total |
361,552 |
64,250 |
116,672 |
The share capital of European Green Transition plc ("EGT") consists only of fully paid ordinary shares. All shares are equally eligible to share in declared dividends, appoint Directors, receive notice of, attend, speak and vote at any general meeting of the Company.
During the period European Green Metals Ltd ("EGM"), a subsidiary of EGT, issued 19,081,907 nominal shares @
EGT then issued a further 64,620,890 nominal shares @
Share premium
Share premium is the difference between the nominal value of share capital and the actual cash received on fund-raising less any costs associated with the fund-raising.
Reverse acquisition reserve
This arises as a result of the reverse acquisition by European Green Metals Ltd of European Green Transition plc in March 2024 (see note 10).
Share option reserve
A share option reserve of
Foreign currency reserve
The presentation currency of the Group is GBP£. This reserve arises from the translation of the subsidiaries which are denominated in Euro and SEK into GBP£ on consolidation.
Retained Earnings
Retained earnings reflect the earnings of the European Green Transition plc Group, including European Green Metals Ltd.
10. Reverse acquisition accounting
On 14 March 2024, EGT completed a share for share agreement for 100% of the share capital of EGM Ltd (the 'Legal Subsidiary') for 56,308,102 Consideration Shares at a nominal value of
The acquisition has been treated as a reverse acquisition and hence accounted for in accordance with IFRS 2. Although the transaction resulted in EGM Ltd becoming a wholly owned subsidiary of the Company, the transaction constitutes a reverse acquisition as the previous shareholders of EGM Ltd own all of the Ordinary Shares of the Company and the executive management of EGM Ltd became the executive management of EGT Plc. In substance, the shareholders of EGM Ltd acquired controlling interest in the Company and the transaction has therefore been accounted for as a reverse acquisition. The reverse acquisition falls under IFRS 2 rather than IFRS 3 as the activities of EGT plc (the 'Legal Parent') did not constitute a business.
The following table summarises the consideration paid for the Legal Parent through the reverse acquisition and the amounts of the assets acquired and liabilities assumed on the acquisition date. The financial comparatives relate to Legal Subsidiary rather than the Legal Parent as the consolidated financial statements represent a continuation of the financial statements of the Legal Subsidiary.
Consideration at 14 March 2024 |
GBP£ |
Equity instruments in issue (56,308,102 ordinary shares at |
140,770 |
Total consideration |
140,770 |
|
|
Recognise amounts of identifiable assets acquired and liabilities assumed |
GBP£ |
Intangible assets |
1,601,168 |
PPE |
855 |
Trade & other receivables |
23,590 |
VAT recoverable |
78,798 |
Cash & cash equivalents |
198,461 |
Trade & other payables |
(404,979) |
Convertible debenture securities |
(2,043,300) |
FX reserve |
14,496 |
Retained losses |
976,763 |
Total identified net assets |
445,851 |
|
|
In a reverse acquisition, the acquisition date fair value of the consideration transferred by the Legal Subsidiary is based on the number of equity instruments that the Legal Subsidiary would have had to issue to the owners of the Legal Parent to give the owners of the Legal Parent the same percentage of equity interests that results from the reverse acquisition. However, in the absence of a reliable valuation of the Legal Subsidiary, the cost of the reverse acquisition was calculated using the fair value of all the pre-acquisition issued equity instruments of the Legal Parent as at the date of the acquisition. The fair value was based on the nominal price of the Legal Parent shares immediately prior to the acquisition being
The fair values of the recognised amounts of identifiable assets acquired and liabilities assumed equate to their carrying values as stated above without restatement to fair value.
The Legal Parent did not contribute any revenue to the Group prior to the reverse acquisition.
The following table summarises the movements in the Reverse Acquisition Reserve for the period.
Reverse acquisition reserve |
GBP£ |
Opening balance |
- |
Investment in legal subsidiary - EGM Ltd |
(140,770) |
Elimination of legal subsidiary share capital and share premium |
445,851 |
Closing balance |
305,081 |
11. Capital commitments
The Group had no capital commitments at 30 June 2024 or at 31 December 2023.
The projects are all held under exploration licences, which are due for renewal in the upcoming years. These renewals will incur associated renewal fees. There are various specific costs relating to the continuance of business activities including staffing and consultancy costs, office costs and various sundry items including warehousing commitments for equipment and core storage.
No provision has been made in the financial statements for these amounts as the expenditure items are expected to be incurred in the normal course of business operations. Furthermore, whilst maintaining the current portfolio of exploration interests is the intent of the Group, should activities be ceased in any project, aside from modest exit costs, the costs of that project would cease.
12. Related Party disclosures
Raglan Professional Services Limited, a company controlled by Cathal Friel, non-executive director, invoiced the company for commission earned on fund raising activities of
Mitaks Investment & Management AB, a company controlled by Daniel Akselson, non-executive director, invoiced the company for consultancy services and related expenses of
13. Post balance sheet events
The following events have taken place since the period end:
· Commenced a c.1500m drilling programme at Olserum, Sweden in August 2024, with drilling completed in September 2024. Assay results are expected later in Q4 2024.
14. Ultimate controlling party
At 30 June 2024 there was no one ultimate controlling party of the EGT group.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.