CIN.L

City of London Group Plc
City of London Group - Half-year Report
22nd December 2022, 14:02
TwitterFacebookLinkedIn
To continue viewing RNS, please confirm that you are a Private Investor*

* A Private Investor is a recipient of the information who meets all of the conditions set out below, the recipient:

  1. Obtains access to the information in a personal capacity;
  2. Is not required to be regulated or supervised by a body concerned with the regulation or supervision of investment or financial services;
  3. Is not currently registered or qualified as a professional securities trader or investment adviser with any national or state exchange, regulatory authority, professional association or recognised professional body;
  4. Does not currently act in any capacity as an investment adviser, whether or not they have at some time been qualified to do so;
  5. Uses the information solely in relation to the management of their personal funds and not as a trader to the public or for the investment of corporate funds;
  6. Does not distribute, republish or otherwise provide any information or derived works to any third party in any manner or use or process information or derived works for any commercial purposes.
RNS Number : 6630K
City of London Group PLC
22 December 2022
 

A picture containing wheel, gear Description automatically generated

 

TIDM: CIN

22 December 2022

City of London Group plc

("COLG", "the Company" or "the Holding Company" and, together with its subsidiaries, "the Group")

 

 

 


Results for the six-month period ended 30 September 2022

 

The Company announces its unaudited interim results for the six-month period ended 30 September 2022, along with an update on business developments.

 

Financial results

·      Loss before tax £7.2m (2021/22 first half loss before tax £5.8m)

·      Loan book at 30 September 2022 £112.1m (31 March 2022 £101.1m; 30 September 2021 £24.1m)

·      Deposits at 30 September 2022 £127.9m (31 March 2022 £95.0m; 30 September 2021 £8.7m)

 

Business developments

 

·      Reorganisation of the Group structure and investment of £25m in new shares of Recognise Bank

As announced separately today, a circular will be sent to the Company's shareholders explaining that the Directors have concluded that it is in the best interests of the Company and shareholders as a whole to streamline the Group's corporate structure by seeking shareholders' approval for cancellation of the admission of the Company's shares to trading on AIM and implementing a members' voluntary liquidation of the Company. This has no material impact on Recognise Bank Limited whatsoever. The Circular also includes details of a conditional agreement between Parasol V27 Limited ("PV27"), the Company's largest shareholder, and Recognise Bank Limited under which £25m, in aggregate, would be subscribed by PV27 for new shares in Recognise Bank Limited to meet capital requirements, for general working capital purposes, and to support growth in the loan book and the development of new products and innovation.

·      Appointment of Jean Murphy as Recognise Bank CEO in August 2022

Jean Murphy was announced as the new Chief Executive Officer of Recognise Bank ("Bank") in August 2022. Bringing over 25 years of financial services sector and capital markets experience, Jean will lead Recognise Bank as it develops its digital capability, grows its balance sheet and launches new products and services.

·      Launch of Business Savings

The Bank launched its first Business Savings Account, an Easy Access product, in April 2022. This was quickly followed by a One Year Fixed Rate Business Savings Account and a 95 Day Notice Business Savings Account. By early December 2022, thousands of SMEs had opened accounts with business savings attracting over £110m in deposits, with total savings deposits fast approaching £200m.

·      Bank continues vital lending to SMEs

Recognise Bank continues to support British businesses by providing over £112m in lending to SMEs across a wide range of sectors, including industrial, retail and residential rental property. Having achieved its target of lending £100m to British business by 31 March 2022, from a pipeline of over £1bn in applications, just six months after receiving its full banking licence, the pace of lending was moderated deliberately as the Bank focused resources on building its technology capabilities and launching new savings products. This also enabled the Bank to review its lending product mix and risk appetite against the backdrop of a challenging economy, as it prepares for the next phase of the Bank's development and its return to full lending capacity.

 

Philip Jenks, Chair of City of London Group plc, commented:

 

"After a milestone year that saw Recognise Bank achieve fully licensed status, the last six months have continued to be busy.

 

"We continue to build our strategy for the next phase of Recognise Bank's development, focusing in particular on the digital journey to help improve our processes and delivery of product to customers. The SME sector is still woefully under-supported by the established banks, so the opportunity for fresh ideas and innovation is huge.

 

"We look forward to the proposals which have been separately announced today being implemented, including, the investment by PV27 of £25m in new shares in Recognise Bank. This latest investment of £25m will be used to fund working capital, the further development of innovations and improvements to existing services, at the same time supporting the growth of our commercial lending book. This new investment demonstrates the confidence of our major shareholder in the Bank's strategy and potential, and our vision for business banking in the UK.

 

"While we do not underestimate the ongoing challenges that SMEs and their customers face from the current economic conditions, the Board believes Recognise Bank is in a good position to capitalise on the opportunities we foresee. The loan book is strong because of prudent credit management, we are well capitalised, and with our innovation team we are already looking to develop the financial solutions SMEs will need in the future."

 

For further information:

 

City of London Group plc

+44 (0)20 3988 6504

Georgina Behrens, Group Counsel, Recognise Bank


Georgina.Behrens@recognisebank.co.uk




Shore Capital (Nominated Adviser and Broker)

Tom Griffiths

Guy Wiehahn

Iain Sexton

+44 (0)20 7408 4090

 

 



For media enquiries, please contact:


Paul Beadle, Head of Communications, Recognise Bank

+44 (0)7801 105001

(Paul.Beadle@recognisebank.co.uk)

 

 

LEI: 2138003UW63TMQ5ZFD85

 

Notes to Editors:

City of London Group plc is quoted on AIM (TIDM: CIN) and is the parent company of Recognise Bank which focuses on serving the UK SME market. Recognise Bank is continuing its development as a digital bank through its Innovation Team which will develop new and improved products and services to meet the needs of growing UK businesses.

 

www.cityoflondongroup.com

 

 

Chair's statement

 

I am pleased to present this statement which covers the period from 1 April 2022. After a milestone year that saw Recognise Bank achieve fully licensed status, the last six months have continued to be busy, laying the foundations for the Bank's future growth and success.

 

Small businesses continue to be marginalised and ignored by the mainstream banks and their reluctance to support SME borrowers is only likely to increase in the current economic climate. It is here that Recognise Bank's digitally enabled relationship banking model will be able to support customers with lending solutions that many other larger competitors will not be able to provide because of their tick box approach to business borrowers, rather than our combination of expert relationships and world-class technology.

 

We have provided more than £112m of commercial lending so far, from a pipeline of over £1bn in applications, which shows the demand among smaller businesses. We have supported a wide range of SMEs with varied borrowing needs, from an owner-occupier business looking to secure its own premises, through to building a presence in the buy-to-let residential property sector. Crucially, thanks to our robust governance, the experience of our management team and expert knowledge of the marketplace, Recognise Bank has built a good quality loan book that continues to perform well during the current challenging economic and financial climate.

 

As we head into 2023, we anticipate there will still be strong demand from UK SMEs allowing Recognise Bank to help experienced business owners as they invest and expand. It is all part of our mission to provide businesses with the level of support and delivery they rightly expect in a digitally led world. By combining the best of technology with genuine relationship banking, Recognise Bank has an opportunity to deliver new and innovative financial services, while addressing the needs of SMEs that are not met elsewhere.

 

A great example of our ambition in SME banking is Business Savings Accounts, which only launched in April 2022, but have already attracted over £117m in deposits from thousands of companies looking for a simpler way to manage their savings and, crucially, get a better return on their savings. Business customers are too often taken for granted by banks: we are determined to change this.

 

The engine room for these new and improved solutions will be our innovation team, which is building on the Bank's existing cloud-based technology capability to deliver seamless integrated experiences for customers, broker partners and colleagues.

 

I look forward to the proposals which have been separately announced today being implemented, including, the investment by PV27 of £25m in new shares in Recognise Bank. This latest investment will be used to fund working capital, the further development of these innovations and improvements to existing services, at the same time supporting the growth of our commercial lending book. This new investment takes the total raised to support the Bank to over £96m, and demonstrates the confidence of our major shareholder in the Bank's strategy and potential and our vision for business banking in the UK.

 

The New Year will bring a simplification of the Bank's structure, with Recognise Bank becoming a standalone private company, enabling a single focus on the Bank and its mission. It is another milestone for Recognise Bank, the start of the next chapter in a story of delivering on each target we have set, from full authorisation through to stretching lending and savings targets, each one helping to build a successful, innovative and digital SME bank.

 

Outlook

While we do not underestimate the ongoing challenges that SMEs and their customers face from the current economic conditions, the Board believes Recognise Bank is in a good position to weather the storm clouds and capitalise on the opportunities we foresee. The loan book is strong because of prudent credit management, we are well capitalised, and with our innovation team we are already looking to develop the financial solutions SMEs will need in the future.

 

 

Philip Jenks

Chair

 

 

Recognise Bank CEO's statement

 

Business review

 

I am delighted to be writing my first statement after becoming CEO of Recognise Bank in August 2022. Having worked in the financial services sector for many years, I saw this as an exciting opportunity to lead a new UK SME bank, building on its achievements to date and creating the foundations for the next chapter in its evolution.

 

We continue to implement and refine our strategy, with a strong focus on the digital journey to help improve our processes and delivery of products and services to customers. The SME sector is still woefully under-supported by the established banks, so the opportunity for fresh ideas and innovation is huge. At the same time, we are well placed to provide lending support to proven business owners and entrepreneurs who see opportunities for growth and investment and are well placed to navigate the current economic headwinds. Importantly, the Bank's costs remain tightly controlled and building sustainable revenue and reaching profitable trading remains our absolute priority.

 

For all banks, capital is vital to underpin growth and particularly so for new banks given the inevitable time it takes to reach profitability and capital creation.  I am delighted, therefore, that we can also confirm new investment of £25m into the Bank from the Company's largest shareholder, reinforcing its support for Recognise Bank and belief in our strategy to create a digital bank for SMEs. This brings total investment in Recognise Bank to over £96m so far.

 

To see the potential in the SME sector, you only have to look at Recognise Bank's achievements over the six months to 30 September 2022. April 2022 saw the launch of our first Business Savings Accounts, which were designed to meet the needs of small businesses: easy to open, straightforward to manage online, and offering competitive rates where so many of our competitors fail to do so. Recognise Bank has introduced Easy Access, One Year Fixed and 95 Day Notice Accounts that give businesses a real choice and decent rates. The products have attracted thousands of new business savers, and by early December 2022 we had reached over £117m in savings, helping and supporting UK businesses.

 

Launching Business Savings was another step in our mission to become a full-service bank for SMEs, as we expanded our business proposition beyond lending and personal savings. The insight gained from working with an even wider range of small businesses will be invaluable as we grow and develop new services.

 

The Bank's innovation team is already hard at work scoping out future products and service improvements, headed up by Sahil Thapa, who joined in the last half year as Chief Technology Officer from Deutsche Bank.

 

All this activity has taken place against a challenging economic environment. We are still dealing with the financial fall-out of the COVID pandemic, but that has been exacerbated by the impact of the war in Ukraine. Energy prices soared, inflation pushed up costs for consumers and businesses, which in turn led to interest rates rising quickly from their record lows a year ago.

 

However, this also shows the vital need for a bank like Recognise Bank - a smart, innovative institution that continues to support UK SMEs as they grow and thrive. Whatever happens over the coming months and years, Recognise Bank is well placed with a great proposition, a strong loan book, a skilled executive team, and a determination to support British businesses.

 

Financial review

 

A summary of the financial performance of the Group is set out in the table below:

 


 

£'000

6 months to

30/09/22

6 months to

30/09/21

Year to

31/03/22

Banking activities (note a)

(6,595)

(5,426)

(11,795)

Holding company (note b)

(565)

(743)

(1,850)

Loss from continuing activities

(7,160)

(6,169)

(13,645)

Profit from discontinued activities

-

379

360

Loss before tax

(7,160)

(5,790)

(13,285)






(a)   Includes all loan, lease and professions financing activities.

(b)   Includes Other

 

The key performance indicators for the Group are:

 

£'000

30/09/22

30/09/21

31/03/22

 

Loan book at period end

112,056

24,076

101,054

Deposits at period end

127,863

8,739

94,994

 

 

The results for the six months are in line with the Board's expectations.

 

The loan portfolio increased by £11m to £112.1m over the period. The increase of £12m in the Recognise Bank portfolio was offset by a reduction of £1m in the Credit Asset Management Limited/ Professions Funding Limited ("CAML/PFL") portfolio as its run-off continues. The IFRS 9 provision for impairment for the Recognise Bank loan portfolio increased by £166k over the period to £309k, which is attributable to a forecast reduction in GDP affecting the macro-economic environment and to the increase in the loan portfolio.

 

Deposits increased from £95m to £128m over the period, reflecting the successful launch of business saving products which contributed £46m of deposits at 30 September 2022. The increase in deposits is reflected in the increased interest expense of £0.8m over the period. Since the period end, the level of deposits has continued to increase with deposits at end November 2022 being £186m, including £106m of business savings.

 

The process of running-off the CAML/ PFL loan and lease portfolios continued over the period and has continued to go smoothly. The size of the CAML/ PFL portfolios decreased by approximately 44% from £2.3m to £1.3m over the 6-month period.   Since August 2022, CAML has been a direct subsidiary of Recognise Bank, following its transfer from the Company in an internal reorganisation.

 

COLG

 

The process of simplifying the Group's structure and administration continued during the period.

 

In May 2022, COLG acquired the preference shares in CAML that it did not already own for £2.2m by way of a share exchange agreement, issuing 3,158,992 new ordinary shares at a price of 69p each as consideration.  The acquisition facilitated an internal group restructuring whereby, following redemption of the £3m CAML preference shares in issue, in August 2022 COLG transferred all its interests in CAML to Recognise Bank for a consideration of £1.7m which was satisfied by the issue of shares in Recognise Bank.   The transfer, which was made to align ownership with management reporting lines, included the assignment of an inter-group balance and the novation of a loan, as well as the transfer of shares. As set out above, CAML is now a wholly-owned subsidiary of Recognise Bank.

 

Following the Group's move to new offices in June 2022 on the expiry of its lease, COLG is no longer providing shared property services to group companies as the new lease is held by Recognise Bank.  It now acts solely as a holding company to its one direct subsidiary, Recognise Bank Limited.

 

The two holders of the Subscription Agreements warrants exercised their warrants on 16 May 2022, subscribing approximately £6.5m in cash for 9,458,333 new ordinary shares of 2p each, which were issued at 69p per share. The net proceeds of £6.45m were invested in Recognise Bank to support its continuing growth and investment in technology. Further details of the exercise of warrants and the issue of new ordinary shares are set out in note 13 below.   

 

Further progress which has been made in simplifying the Group since the period end is set out in the post balance sheet events note (note 17).

 

Risks

 

The principal and emerging risks of the Group are reviewed and assessed annually by the Board which, through the Company's Audit and Risk Committee, places reliance on the oversight provided by committees established by the Recognise Bank board that contribute to various aspects of risk management. The principal risks described in the Strategic Report in the 2022 Annual Report, which is available at https://www.cityoflondongroup.com/wp-content/uploads/2022/09/220906-City-of-London-2022-Annual-Report-Web.pdf, are still appropriate.

 

The 2022 Annual Report also included information on financial risk management in note 5 of the financial statements. This also remains relevant.

 

 

Jean Murphy

Recognise Bank CEO

 

This half-yearly report may contain certain statements about the future outlook for COLG and its subsidiaries. Although the Directors believe their expectations are based on reasonable assumptions, any statements about the future outlook may be influenced by factors that could cause actual outcomes to be materially different. Such statements should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying any such forward looking statements.

 

This half-yearly report has been drawn up and presented with the purpose of complying with English law. Any liability arising out of or in connection with the half-yearly report for the six months to 30 September 2022 will be determined in accordance with English law. The half-yearly results for 2022 and 2021 have neither been audited nor reviewed pursuant to guidance issued by the Auditing Practices Board.

 

22 December 2022

 

 

Unaudited interim results

 

Condensed consolidated income statement

 


Notes

6 months to 30/09/22

6 months to 30/09/21

Year to 31/03/22



£'000

£'000

£'000



(unaudited)

(unaudited)

(audited)




(note (a))


Interest income


3,554

846

2,897

Interest expense


(946)

(168)

(1,088)

Net interest income

2

2,608

678

1,809

 





Fee and commission income


102

61

52

Fee and commission expense


(1)

-

(23)

Net fees and commission


101

61

29

 





Total operating Income

 

2,709

739

1,838

 





Operating expenses

 




Staff costs


(5,711)

(4,442)

(9,658)

Other operating expenses

4

(3,612)

(2,151)

(5,482)

Finance expense


(17)

(12)

(19)

Depreciation and amortisation


(373)

(296)

(629)

Net impairment gain/ (loss) on financial assets


(156)

(7)

305

Loss from continuing operations

 

(7,160)

(6,169)

(13,645)

Profit for the period from discontinued operations

11

-

379

360

Tax charge for the period

5

-

-

-

Loss for the period after tax

 

(7,160)

(5,790)

(13,285)

Other comprehensive income


-

-

1

Total comprehensive loss for the period attributable to equity shareholders


(7,160)

(5,790)

(13,284)

 





Basic and diluted earnings per share attributable to owners of the parent

7




Continuing operations


(6.43)p

(7.57)p

(14.84)p

Discontinued operations


-

0.47p

0.40p

Total


(6.43)p

(7.10)p

(14.44)p

 

(a)   Prior year figures have been reclassified within the consolidated income statement: the results previously reported are unchanged (see note 16).

(b)   The loss in each period is wholly attributable to the owners of the parent.

 

Condensed consolidated statement of comprehensive income

 

 

 6 months to 30/09/22

6 months to 30/09/21

Year to 31/03/22

 

£'000

£'000

£'000

 

(unaudited)

(unaudited)

(audited)

Loss from continuing operations

(7,160)

(6,169)

(13,645)

Profit from discontinued operations

-

379

360

Total loss

(7,160)

(5,790)

(13,285)

Other comprehensive income




Item that will not be reclassified to profit or loss




Income from legal case investments

-

1

1

Other comprehensive income from continuing operations

-

1

1

Total other comprehensive income

-

1

1

Total comprehensive expense from continuing operations

(7,160)

(6,168)

(13,644)

Total comprehensive income from discontinued operations

-

379

360

Total comprehensive expense

(7,160)

(5,789)

(13,284)

 

 

Condensed consolidated balance sheet

 

 

 

 

30/09/22

31/03/22

30/09/21

 

Notes

£'000

£'000

£'000

 

 

(unaudited)

(audited)

(unaudited)

 

 

 

 

(note (a))

Assets

 




Cash and cash equivalents


56,728

37,522

24,705

Debt securities


-

-

11,499

Loans and leases receivables

8, 9

112,056

101,054

24,076

Property, plant and equipment


275

120

145

Intangible assets

10

993

980

959

Right-of-use assets


491

189

338

Other assets


842

1,012

894



171,385

140,877

62,616

Assets in disposal groups classified as held for sale

11

-

-

62,848

Total assets


171,385

140,877

125,464

 


 

 

 

Liabilities

 




Borrowings


236

2,952

3,702

Deposits from customers

12

127,863

94,994

8,739

Lease liabilities


495

130

295

Other liabilities


2,882

4,770

5,936



131,476

102,846

18,672

Liabilities directly associated with assets in disposal group classified as held for sale

11

-

-

62,598

Total liabilities


131,476

102,846

81,270

 





Equity

 




Share capital

13

2,388

2,136

2,096

Share premium


106,165

97,711

96,534

Capital reserve


3,648

3,648

3,648

Accumulated losses


(72,292)

(65,464)

(58,084)

Total equity

 

39,909

38,031

44,194

 





Total equity and liabilities


171,385

140,877

125,464

 

(a)   Prior year figures have been reclassified within the consolidated balance sheet: the carrying amounts previously reported are unchanged as is the equity (see note 16).

 

Condensed consolidated statement of changes in equity

 

Attributable to owners of the parent company

Accumulated losses

 £'000

Capital reserve £'000

Share premium £'000

Share capital £'000

Total Equity

£'000

At 31 March 2022 (audited)

(65,464)

3,648

97,711

2,136

38,031

Loss for the period - continuing operations

(7,160)

-

-

-

(7,160)

Other comprehensive income






Income from legal case investments

-

-

-

-

-

Total comprehensive expense

(7,160)

-

-

-

(7,160)

 

 

 

 

 

 

Contributions by and distributions to owners






Share-based payments

112

-

-

-

112

Transfer of shares from Employee Benefit Trust

220

-

-

-

220

Issue of shares on exercise of Subscription Agreement warrants

-

-

6,337

189

6,526

Issue of shares on acquisition of CAML Preference shares

-

-

2,117

63

2,180

Total contributions by and distributions to owners

332

-

8,454

252

9,038

At 30 September 2022 (unaudited)

(72,292)

3,648

106,165

2,388

39,909

 

 

 

 

 

 

 

 

Accumulated losses

Capital reserve

Share premium

Share capital

Total equity

£'000

£'000

£'000

£'000

£'000

At 31 March 2021 (audited)

(48,652)

3,648

82,775

1,615

39,386

Loss for the period - continuing operations

(6,169)

-

-

-

(6,169)

Profit for the period - discontinued operations

379

-

-

-

379

Other comprehensive income






Income from legal case investments

1

-

-

-

1

Total comprehensive expense

(5,789)

-

-

-

(5,789)







Contributions by and distributions to owners






Share-based payments

144

-

-

-

144

Issue of shares to Employee Benefit Trust

(3,787)

-

3,684

103

-

Issue of shares under Subscription Agreements

-

-

10,075

378

10,453

Total contributions by and distributions to owners

(3,643)

-

13,759

481

10,597

At 30 September 2021 (unaudited)

(58,084)

3,648

96,534

2,096

44,194

Loss for the period -continuing operations

(7,476)

-

-

-

(7,476)

Loss for the period -discontinued operations

(19)

-

-

-

(19)

Total comprehensive expense

(7,495)

-

-

-

(7,4935)







Contributions by and distributions to owners:






Share-based payments

115

-

-

-

115

Issue of shares under Subscription Agreements

-

-

7

-

7

Issue of shares under Open Offer

-

-

1,170

40

1,210

Issue of shares on exercise of warrants

-

-

-

-

-

Total contributions by and distributions to owners

115

-

1,177

40

1,332

 

 

 

 

 

 

At 31 March 2022

(65,464)

3,648

97,711

2,136

38,031

 

Condensed consolidated statement of cash flows

 


6 months to 30/09/22

6 months to 30/09/21

Year to 31/03/22

 

£'000

£'000

£'000

 

(unaudited)

(unaudited)

(audited)

 

 

(note (a))

 

Cash flows from operating activities




Loss before taxation

(7,160)

(5,790)

(13,285)

 




Adjustments for:




Depreciation and amortisation

373

296

629

Share-based payments

112

144

259

Increase/ (decrease) in allowance for expected credit losses

156

7

(305)

Change in value of business unit held for disposal

-

(379)

(360)

Interest payable on lease liabilities

17

12

19

Changes in operating assets and liabilities:




Decrease/(increase) in trade and other receivables

170

394

(76)

(Decrease)/increase in trade and other payables

(1,548)

2,781

1,543

Leases and loans advanced

(19,730)

(11,066)

(98,096)

Leases and loans repaid

8,562

4,547

15,343

Change in Deposits received

32,868

8,736

94,992

Change in Debt securities

-

(4,999)

6,500

Cash generated from/ (used in) operations

13,820

(5,317)

7,163

Corporation tax paid

-

-

-

Cash flows from operating activities - discontinued operations

-

1,200

3,289

Net cash generated from/ (used in) operating activities

13,820

(4,117)

10,452

Cash flow from investing activities




Net cash received on disposal of discontinued operations less cash held in each at the disposal date:




Milton Homes Limited

-

7,459

5,620

Acorn to Oaks Financial Services Limited

-

(523)

(523)

Costs of disposal of discontinued operations

-

(546)

(565)

Purchase of rights to CAML 8% Preference shares accrued dividends

-

(966)

(966)

Purchase of CAML 8% Preference Shares

-

(34)

(34)

Proceeds from sale of fixed asset

-

1

1

Investment in intangible assets

(137)

(18)

(156)

Purchase of property, plant and equipment

(199)

(34)

(53)

Net cash (used in)/ generated from investing activities

(336)

5,339

3,324

 

(a)   The presentation of the consolidated cash flow for the six months to 30 September 2021 has been aligned with that used in the Annual Report for the year to 31 March 2022.

 


6 months to 30/09/22

6 months to 30/09/21

Year to 31/03/22

 

 

£'000

£'000

£'000

 

 

(unaudited)

(unaudited)

(audited)

 

 

 

(note(a))

 

 

Cash flow from financing activities




 

Gross proceeds from issues of ordinary shares

6,526

11,349

12,560

 

Costs of share issues

-

(896)

(889)

 

Repayment of loans

(646)

(1,979)

(2,729)

 

Payments of lease liabilities and rent deposits

(158)

(254)

(459)

 

Net cash generated from financing activities

5,722

8,220

8,483

 

Net increase in cash and cash equivalents

19,206

9,442

22,259

 

Cash and cash equivalents brought forward

37,522

14,493

14,493

 

Cash held in discontinued operations at beginning of period

-

770

770

 

Net cash and cash equivalents

56,728

24,705

37,522

 

Operating, investing and financing activities are categorised as follows:








Net cash generated from/ (used in) operating activities




Continuing operations

13,820

(5,317)

7,163

Discontinued operations

-

1,200

3,289


13,820

(4,117)

10,452

Net cash (used in)/ generated from investing activities




Continuing operations

(336)

(1,051)

(1,208)

Discontinued operations

-

6,390

4,532


(336)

5,339

3,324

Net cash generated from financing activities




Continuing operations

5,722

8,220

8,483

Discontinued operations

-

-

-


5,722

8,220

8,483

 

Interest received and paid are as follows:




Interest received

3,307

942

5,095

Interest paid

606

136

518

 

 

Changes in liabilities arising from financing activities

 

 

Total

£'000

At 31 March 2021

62,220

Cash flows

(2,257)

Non-cash flow


Cancellation of Rollover Loan Notes 2021 on sale of Acorn to Oaks Financial Services Limited

(1,293)

Lease liabilities

139

Interest accrued in period on lease liabilities

12

At 30 September 2021

58,821

Cash flows

(946)

Non-cash flow


Borrowings included in liabilities directly associated with assets in disposal group held for sale

(54,824)

Lease liabilities

24

Interest accrued in period on lease liabilities

7

At 31 March 2022

3,082

Cash flows

(3,038)

Non-cash flow


Lease liabilities

669

Interest accrued in period on lease liabilities

18

At 30 September 2022

731

 

 

Notes to condensed financial statements

 

1          Basis of preparation

1.1  These unaudited interim financial results do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006 and have been neither audited nor reviewed pursuant to guidance issued by the Auditing Practices Board. Statutory accounts for the year ended 31 March 2022 were approved by the Directors on 6 September 2022 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified and did not contain any statement within the meaning of section 498 of the Companies Act 2006.

 

Presentation of figures for the six months ended 30 September 2021

The presentation and classification of the figures included in the condensed consolidated financial statements for the six months ended 30 September 2021 have been aligned with the presentation and classification of figures in the audited accounts for the year ended 31 March 2022.

 

The reclassification, which does not impact the results and carrying amounts for the period, affects mainly the primary statements.  A reconciliation between the original and reclassified figures for the six months ended 30 September 2022 is set out in note 16.

 

Going concern

The condensed consolidated financial statements have been prepared on a going concern basis which the Directors consider to be appropriate following their assessment of the Group's financial position and its ability to meet its obligations as and when they fall due.  The Directors have reviewed in detail the monthly cash flow forecasts for the period to 31 December 2023 and challenged the assumptions in the forecast, including those relating to the raising of additional capital to support the growth of banking activities.  The note on post balance sheet events (note 17 below) summarises the proposals which have been announced separately today: the proposed members' voluntary liquidation of the Holding Company is not anticipated to have a material adverse impact on the operations of Recognise Bank Limited.

 

1.2  Accounting policies

These condensed consolidated financial statements have been prepared in accordance with IAS 34, "Interim Financial Reporting".  The condensed consolidated financial statements do not include all the information required for full annual financial statements and should be read in conjunction with the Group's annual financial statements for the year ended 31 March 2022, which were prepared in accordance with IFRS in conformity with the requirements of the Companies Act 2006. As required by the Disclosure and Transparency Rules of the Financial Conduct Authority, the unaudited interim condensed consolidated financial statements for the six months ended 30 September 2022 have been prepared applying the accounting policies and presentation that were applied in the preparation of the Company's published audited consolidated financial statements for the year ended 31 March 2022.

 

1.3  Adoption of new standards and interpretations

The adoption of new standards and amendments to standards remains as set out in note 2.2 of the Annual Report 2022. The amendments to accounting standards which are effective for the first time in the current financial period have not had any impact on the financial statements as either they are not relevant to the Group's activities or are consistent with the Group's current accounting policies.

 

1.4  Consistency

This interim report, including the financial information contained therein is the responsibility of, and was approved by, the Company's Directors on 22 December 2022. The AIM Rules for Companies require that accounting policies and presentation applied to the interim figures should be consistent with those applied in preparing annual accounts except where any changes, and the reason for them, are disclosed.

 

There have been no changes to the Group's accounting policies in the period to 30 September 2022.

 

 

2          Net interest income

 

6 months to 30/09/22

 

 

£'000

6 months to 30/09/21

 

 

£'000

Year to 31/03/22

 

£'000

£'000

£'000

 

(unaudited)

(unaudited)

(audited)

Cash and cash equivalents

182

-

24

Debt securities

-

1

254

Loans and leases receivables

3,372

845

2,619

Interest income

3,554

846

2,897





Deposits from customers

894

2

545

Wholesale funding

52

166

285

Debt securities amortisation

-

-

258

Interest expense

946

168

1,088

Net interest income

2,608

678

1,809

 

All revenue arises in the United Kingdom. The revenue attributable to discontinued operations during the year to 31 March 2022 is shown in note 11.

 

 

3          Segmental reporting

During the year ended 31 March 2022, the Group divested itself of its non-core activities (see note 11).  The Group's main activities are now undertaken through the Company's sole direct subsidiary, Recognise Bank Limited, which has operated as a fully-licensed bank focusing on the UK SME market since September 2021 when it was granted a full licence.  In August 2022, the Company transferred ownership of its only other direct subsidiary, Credit Asset Management Limited, which is currently running off its loan and lease portfolio, to Recognise Bank Limited.  The Company now acts primarily as the holding company of Recognise Bank Limited.

 

Recognise Bank manages all the Group's lending activities and, as the processes for underwriting, managing lending activities and assessing risks and rewards as well as the distribution channels are similar for all products, it is appropriate to report these as one class of business.  It is considered that the chief operating decision maker, which has been identified as the full Board of the Company, uses only one segment to control resources and assess performance, when it is considering the strategic direction of the Group.

 

4          Other operating expenses

 

 

6 months to 30/09/22

6 months to 30/09/21

Year to 31/03/22

 

£'000

£'000

£'000

 

(unaudited)

(unaudited)

(audited)

Legal and professional costs

1,068

713

1,624

Irrecoverable VAT

435

210

604

Property costs

238

133

335

IT infrastructure and support costs

798

454

1,074

Outsourced costs

553

292

909

Other miscellaneous costs

520

349

936

 

3,612

2,151

5,482

5          Taxation

The provision for the six month period to 30 September 2022 of nil is based on the best estimate of the effective rate for the full year, as the charge for taxation is for a period of less than one year.

 

 

6          Dividends

The Directors have not declared an interim dividend for the year ending 31 March 2023 (Interim 2022: nil). The Directors did not recommend payment of a final dividend for the year ended 31 March 2022.

 

 

7          Earnings per share

Basic and diluted earnings per share is calculated by dividing the loss attributable to equity holders of the Group by the weighted average number of ordinary shares in issue during the period less those held in treasury and in the Employee Benefit Trust.

 

 

30/09/22

30/09/21

31/03/22

 

(unaudited)

(unaudited)

(audited)

(Loss)/ profit attributable to equity holders (£'000)




Continuing operations

(7,160)

(6,169)

(13,645)

Discontinued operations

-

379

360


(7,160)

(5,790)

(13,285)

Weighted average number of ordinary shares of 2p in issue ('000)

111,291

81,534

91,945

Basic and diluted earnings per ordinary share of 2p




Continuing operations

(6.43)p

(7.57)p

(14.84)p

Discontinued operations

-

0.47p

0.40p


(6.43)p

(7.10)p

(14.44)p

 

The basic and diluted earnings per share are the same as, given the loss for the period, the outstanding share options would reduce the loss per share.

 

8          Financial risk management

Note 5.2 of the annual financial statements to 31 March 2022 includes the Company's objectives, policies and processes for financial risk management, and provides information on capital management as well as its exposure to credit risk, liquidity risk, interest rate risk, and price risk.

 

The 2022 Annual Report identified the main risk factor relating to the cash flow forecast in the Strategic Report at that time.

 

A summary of financial instruments to which the impairment requirements in IFRS 9 are applied are listed in the tables below, with the exception of those financial instruments held within Milton Homes at 30 September 2021, prior to completion of its disposal on 10 March 2022 (see note 11).

 

 

30/09/22

31/03/22

30/09/21

 

£'000

£'000

£'000

Financial Instruments

(unaudited)

(audited)

(unaudited)

Financial assets




Measured at amortised cost




Cash and cash equivalents

56,728

37,522

24,705

Loans and advances to customers

112,056

101,054

24,076

Other debtors

250

341

264

Measured at fair value through other comprehensive income




Debt securities

-

-

11,499

 

169,034

138,917

60,544

Financial Liabilities




Measured at amortised cost




Borrowings

236

2,952

3,702

Deposits from customers of Recognise Bank

127,863

94,994

8,739

Lease liabilities

495

130

295

Other liabilities

2,534

4,118

5,506

 

131,128

102,194

18,242

 

Credit risk

 

The Credit Risk exposures, which are all Stage 1, unless otherwise stated, are set out in the table below:

 

30/09/22

31/03/22

30/09/21

 

£'000

£'000

£'000

 

(unaudited)

(audited)

(unaudited)

On-balance sheet




Cash and balances at central banks

56,728

37,522

24,705

Debt securities

-

-

11,499

Gross loans and leases receivable (net of ECLs)




Stage 1

112,056

101,054

23,507

Stage 2

-

-

313

Stage 3

-

-

256

Other assets

250

1,012

423

Off-balance sheet




Loan commitments and other credit related liabilities

8,194

19,700

44,326

As at 31 March

177,228

159,288

105,029

 

Price risk

 

Due to the nature of these instruments and their short maturity profiles, management is of the opinion that the carrying amounts of debt securities, cash and cash equivalents and short-term borrowings in the financial statements are reasonable estimates of their fair value. The fair value of advances which are short term or repayable on demand is equivalent to their carrying amount.

 

The fair value of other noncurrent financial instruments for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments.  The fair value of the Group's noncurrent fixed interest rate advances, customer deposits and borrowings at the end of the reporting periods is not significantly different from the carrying amounts. The current market interest rates utilised for discounting purposes, which were almost equivalent to the respective instruments' contractual interest rates, are deemed observable but other significant inputs are not observable and accordingly these fair value estimates have been categorised as Level 3 within the fair value measurement hierarchy required by IFRS 7, 'Financial Instruments: Disclosures'.

 

On their reclassification as disposal groups as at 31 March 2021, both Milton Homes and Acorn to Oaks were included in the accounts for the year ended 31 March 2021 at the estimated net realisable value of each business, with the valuation of each being categorised as a level 3 valuation. 

 

The following table shows the movement over the year to 31 March 2022 on Level 1, Level 2 and Level 3 assets that were measured at fair value.   There were no transfers of assets between categories during the period. An asset is transferred when, due to changes in circumstances, it falls into another category within the fair value hierarchy.

 

No Level 1 or Level 2 assets were held at 30 September 2022.


 

 

 


Level 1 assets

Level 2 assets

Level 3 assets


£'000

£'000

£'000

Balance at 1 April 2021

6,500

-

9,564

Debt securities - increase

4,999

-

-

Acorn to Oaks disposal group - disposal

-

-

(1,114)

Milton Homes Deep Discount Bonds - repayment

-

-

(9,046)

Milton Homes - movement in net realisable value

-

-

846

Balance at 30 September 2021

11,499

-

250

Debt securities - decrease

(11,499)

-

-

Milton Homes - on completion

-

-

(250)

Balance at 31 March 2022

-

-

-

 

 

9          Loans and leases receivables

The provisions for impairment of the Group's current lease and loan portfolio as at 30 September 2022 were assessed on the same basis as set out in note 3(b) of the 2022 Annual Report.

 

For the Recognise Bank credit portfolio, the IFRS 9 model developed with a third party managed service provider was used, and the internally-developed IFRS 9 model was used for the CAML/PFL lease and loan portfolio, which is in the latter part of its run-off phase.  

 

The gross carrying amount of the Group's lease and loan portfolios, including arrears, increased by £10,979,000 from £102,317,000 to £113,296,000 over the six-month period.  While the loan portfolio of Recognise Bank increased by £12,225,000 to £111,320,000 at 30 September 2022, there was a reduction of £1,246,000 in the CAML/PFL lease and loan portfolio to £1,976,000, including arrears, as the run-off of that portfolio, which began in March 2020, continued.

 

The table below shows an analysis of the movement in the gross loans and leases under IFRS 9:

 

Stage 1

Stage 2

Stage 3

Total

 

£'000

£'000

£'000

£'000

Gross loans and leases at 1 April 2021

17,502

606

2,275

20,383

Originations

11,180

-

-

11,180

Repayments

(4,667)

(204)

(103)

(5,074)

Write-offs

-

-

(403)

(303)

Transfer to Stage 1

18

(18)

-

-

Transfer to Stage 2

-

-

-

-

Transfer to Stage 3

(72)

-

72

-

Gross loans and leases at 30 September 2021

23,961

384

1,841

26,186

Originations

86,916

-

-

86,916

Repayments

(9,586)

(204)

-

(9,790)

Write-offs

-

-

(895)

(995)

Transfer to Stage 1

178

(178)

-

-

Transfer to Stage 2

-

-

-

-

Transfer to Stage 3

(5)

-

5

-

Gross loans and leases at 31 March 2022

101,364

2

951

102,317

Originations

19,730

-

-

19,730

Repayments

(8,384)

-

(303)

(8,687)

Write-offs

-

-

(64)

(64)

Transfer to Stage 1

-

-

-

-

Transfer to Stage 2

-

-

-

-

Transfer to Stage 3

(62)

(2)

64

-

Gross loans and leases at 30 September 2022

112,648

-

648

113,296

 





 





Allowances for ECLs at 1 April 2021

375

53

1,959

2,387

Total movement in loss allowance during the period

79

18

(374)

(277)

Allowances for ECLs at 30 September 2021

454

71

1,585

2,110

Total movement in loss allowance during the period

(144)

(69)

(634)

(847)

Allowances for ECLs at 31 March 2022

310

2

951

1,263

Total movement in loss allowance during the period

282

(2)

(303)

(23)

Allowances for ECLs at 30 September 2022

592

-

648

1,240

 





Net loans and leases at 30 September 2022

112,056

-

-

112,056

Net loans and leases at 31 March 2022

101,054

-

-

101,054

Net loans and leases at 30 September 2021

23,507

313

256

24,076

 

Impairment

 

The table below shows an analysis of movements in the provision for impairments under IFRS 9:

 

 

Stage 1

Stage 2

Stage 3

Total

 

£'000

£'000

£'000

£'000

As at 1 April 2021

375

53

1,959

2,387

Movement in provision for impairment





Transfer to Stage 2

-

-

-

-

Transfer to Stage 3

(1)

-

1

-

Specific provisions

-

-

34

34

New financial assets originated

7

-

-

7

Other movements

73

18

(106)

(15)

Write-offs

-

-

(303)

(303)

Total movement in loss allowance

79

18

(374)

(277)

As at 30 September 2021

454

71

1,585

2,110

Movement in provision for impairment





Transfer to Stage 2

3

(3)

-

-

Transfer to Stage 3

1

-

(1)

-

Specific provisions

-

-

4

4

New financial assets originated

142

-

-

142

Other movements

(290)

(66)

71

(285)

Write-offs

-

-

(708)

(708)

Total movement in loss allowance

(144)

(69)

(634)

(847)

As at 31 March 2022

310

2

951

1,263

Movement in provision for impairment





Transfer to Stage 2

-

-

-

-

Transfer to Stage 3

-

(2)

2

-

Specific provisions

-

-

(297)

(297)

New financial assets originated

156

-

-

156

Other movements

126

-

(6)

120

Write-offs

-

-

(2)

(2)

Total movement in loss allowance

282

(2)

(303)

(23)

As at 30 September 2022

592

-

648

1,240

 

The provision for impairment of loans and finance leases as at 30 September 2022 has been assessed on the same basis as set out in note 3(b) of the 2022 Annual Report.

 

The overall reduction of £23,000 in the loss allowance over the period to 30 September 2022 reflects the changes in the Group's lease and loan portfolios. The reduction in Stage 3 provisions over the year relates solely to the CAML/PFL portfolio. The increase in the Recognise Bank loan portfolio has resulted in an additional Stage 1 impairment charge of £156,000.

 

The provisions for impairment on loans and finance leases classified as Stage 3, which are assessed individually by management, include provisions made for arrears on these agreements.

 

 

10        Intangible Assets



Software licence & development

£'000

Cost

 

At 31 March 2021

1,081

Additions

18

At 30 September 2021

1,099

Additions

138

At 31 March 2022

1,237

Additions

137

At 30 September 2022

1,374

 

 

Accumulated amortisation and impairment

 

At 31 March 2021

53

Charge

87

At 30 September 2021

140

Charge

117

At 31 March 2022

257

Charge

124

At 30 September 2022

381

 

 

Carrying amount

 

At 30 September 2022 (unaudited)

993

At 31 March 2022 (audited)

980

At 30 September 2021 (unaudited)

959

 

 

11        Discontinued operations

Following reclassification of the Group's non-core activities as disposal groups as at 31 March 2021, the assets and related liabilities of the two non-core businesses, Acorn to Oaks Financial Services Limited and Milton Homes Limited, were remeasured at their fair value at that date.   These fair values, assessed as the estimated realisable value net of disposal costs, were carried as current assets and current liabilities within the financial statements for the year ended 31 March 2021.

 

The first non-core business, Acorn to Oaks Financial Services Limited, was sold on 1 April 2021 at its estimated net realisable value, net of disposal costs.

 

The sale of the second, Milton Homes Limited, was agreed on 3 September 2021, subject to regulatory approval for the change in control. The FCA approved the change in control on 25 February 2022 and the sale was completed on 10 March 2022.

 

As part of the arrangements for the sale of Milton Homes, Milton Homes paid the Company £1,200,000 in respect of the Deep Discount Bonds held by the Company on 2 September 2021 and a further £7,846,002 on 3 September 2021 to redeem the Deep Discount Bonds in full.  The latter payment was made from the proceeds of an issue of new bonds to an entity connected with the purchaser.  The conditional sale agreements provided for a further £250,000 to be received from the purchaser on completion, when ownership of the equity would be transferred.

 

As at 30 September 2021, the fair value of Milton Homes was thus £250,000, which comprised assets of £62,848,000 and associated liabilities of £62,598,000

 

A reassessment of the charge recognised in the prior year following remeasurement of the carrying amounts of the Milton Homes assets transferred to disposal groups was made as at 30 September 2021.  This led to a credit of £339,000 being included in the results from discontinued operations in that six- month period.  The credit for the full year was £320,000.  The balance of the profit in both periods relates to intra-group costs recharged to Milton Homes.

 

Under the terms of the sale agreement, profits of Milton Homes arising after 31 March 2021 were retained in Milton Homes for the benefit of the purchaser.

 

The results of discontinued operations for the year ended 31 March 2022, which relate only to Milton Homes, are shown below. 



6 months to 30/09/21

Year to 31/03/22



£'000

£'000



(unaudited)

(audited)

Revenue


4,527

6,935

Cost of sales


-

-

Gross profit


4,527

6,935

Administrative expenses


(535)

(956)

Profit from operations


3,992

5,979

Finance expense


(2,281)

(3,852)

Profit before tax


1,711

2,127

Tax expense


(122)

(309)

 


1,589

1,818

Profit retained in disposal group for benefit of purchaser


(1,589)

(1,818)

Surplus on remeasurement of assets in disposal groups


379

360

Profit from discontinued operations


379

360

 

 

12        Deposits from customers

 

30/09/22

31/03/22

30/09/21

 

£'000

£'000

£'000

(unaudited)

(audited)

(unaudited)

Easy access accounts

38,791

-

-

Notice accounts

30,755

37,380

1,851

Term deposits

58,317

57,614

6,888


127,863

94,994

8,739

 

 

13        Movements in equity

 

Allotted, called up and fully paid

30/09/22

(unaudited)

Number

31/03/22

(audited)

Number


30/09/22

(unaudited)

£'000

31/03/22

(audited)

£'000

Ordinary shares of £0.02

119,430,638

106,813,313


2,388

2,136





2,388

2,136

 

The Company did not hold any ordinary shares in treasury at 30 September 2022 (2022: nil). 4,813,819 ordinary shares of £0.02 were held by the Employee Benefit Trust ("EBT") at 30 September 2022 (2022: 5,174,643).  During the period, 360,824 shares were transferred from the EBT to a former employee (2022: nil). The fair value of shares held by the EBT at 30 September 2022 amounted to £1,925,528 (2022: £3,156,000).  The issue price of the shares held by the EBT is deducted from equity.

 

On 16 May 2022, the Company issued 9,458,333 new ordinary shares for £6.6m in cash when the two holders of the Subscription Agreements warrants, Parasol V27 Limited and Max Barney Investments Limited, exercised their warrants at 69p per share.  The premium of £6,337,083 was credited to Share premium.  The net proceeds of £6.45m were invested in Recognise Bank to support its continuing growth and investment in technology.

 

On 16 May 2022, the Company issued 3,158,992 new ordinary shares at 69p as consideration for the acquisition of £2,069,914 8% Redeemable Preference Shares in Credit Asset Management Limited ("Preference Shares") (see note 15).  The premium of £2,116,525 was credited to Share premium.

 

Ordinary shares of 2p each in issue

Number

£'000

As at 31 March 2021

80,727,119

1,615

Issued for cash on 6 September 2021

103

Issued for cash on 14 September 2021

18,916,667

378

As at 30 September 2021

104,796,580

2,096

Issued for cash on 5 October 2021

40

Issued for cash on 8 December 2021 on exercise of warrants

-

Issued for cash on 17 January 2022 on exercise of warrants

-

As at 31 March 2022

106,813,313

2,136

Issued for cash on 16 May 2022 on exercise of warrants

189

Issued as consideration for CAML Preference shares on 16 May 2022

63

As at 30 September 2022

119,430,638

2,388

 

Share warrants in issue

Number

£'000

As at 30 September 2021

-

-

Subscription Agreements warrants issued on 14 September 2021

9,458,333

-

Open Offer warrants issued on 21 October 2021

1,008,180

-

Open Offer warrants exercised

(345)

-

As at 31 March 2022

10,466,168

-

Subscription Agreements warrants exercised on 16 May 2022

(9,458,333)

-

As at 30 September 2022

1,007,835

-

 

The holders of the warrants in issue at 30 September 2022 are entitled to subscribe for new ordinary shares of the Company at 69p each up to 21 October 2024.

 

 

14        Commitments

As at 30 September 2022, Recognise Bank Limited was contractually committed to make future loan advances of £8,194,000 (2022: £19,700,000) to customers.

 

The Company is contractually committed to issue up to 1,007,835 new ordinary shares should holders of the 1,007,835 Open Offer warrants referred to in note 13 exercise their right to subscribe for shares at 69p in cash per share on or before 21 October 2024, the third anniversary of the date of issue.

 

Under the terms of a Settlement Agreement dated 24 May 2022 with a former employee of Recognise Bank Limited, the Company is contractually committed to issue an option for him to acquire shares worth £350,000 at the date of issue of the option, which is exercisable in whole or in part on payment of £1 within a three year period from its date of issue.

 

 

15        Related party transactions

Exercise of Subscription Agreements warrants

On 16 May 2022, the two holders of the Subscription Agreements warrants, Parasol V27 Limited and Max Barney Investments Limited, exercised their warrants to subscribe a gross amount of £6,526,250 in cash for 9,458,333 new ordinary shares of 2p each which were issued at 69p each.  The net proceeds of £6.45m were invested in Recognise Bank to support its continuing growth and investment in technology.

 

8% Redeemable Preference Shares in Credit Asset Management Limited

On 16 May 2022, the Company acquired £2,069,914 8% Redeemable Preference Shares in Credit Asset Management Limited ("Preference Shares") held by HPB Pension Trust, an entity associated with Max Barney Investments Limited.  The consideration of £2,179,704, which comprised the nominal value plus the amount of accrued but unpaid dividends on the Preference Shares, was satisfied by the issue of 3,158,992 new ordinary shares of 2 pence which were issued at 69p each. 

 

On 26 July 2022, the Company subscribed £3m for ordinary shares which were issued at par by CAML. On 27 July 2022, CAML redeemed the £3m Preference Shares in issue from the proceeds of this issue of ordinary shares. Following the redemption, CAML had only ordinary shares in issue.

 

 

16        Reclassification of figures for the six months ended 30 September 2021

The tables below provide a reconciliation between the consolidated income statement and consolidated balance sheet as originally presented in the condensed consolidated financial statements for the six months ended 30 September 2021 and the prior year figures for the same six month period in the condensed consolidated financial statements for the current period, following reclassifications occasioned by a change in the presentation of the financial statements for the year ended 31 March 2022.  The change in the presentation and classification of the financial statements was made to reflect the change in the Group's business activities.

 

Consolidated income statement

The revised presentation of the consolidated income statement did not result in any changes in the results for the six months ended 30 September 2021. The representation of the prior period consolidated income statement is as follows:

 

 



Re-presented figures - six months to 30/09/21

 

Consolidated income statement

2021 Interim Report

Net Interest Income

Net Fees and Commission

Staff costs

Operating expenses

Finance expense

Depreciation

Net impairment loss on financial assets

Discontinued operations

 

 

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

 

Revenue

894

860

34

-

-

-

-

-

-



Cost of sales

(14)

(14)

-

-

-

-

-

-

-



Administrative expenses

(6,896)

-

-

(4,442)

(2,151)

-

(296)

(7)

-



Other income

27

-

27

-

-

-

-

-

-

Finance expense

(180)

(168)

-

-

-

(12)

-

-

-

Profit from discontinued operations

379

-

-

-

-

-

-

-

379

Loss for the period

(5,790)

678

61

(4,442)

(2,151)

(12)

(296)

(7)

379

 

 

Consolidated balance sheet

The revised presentation of the consolidated balance sheet as at 30 September 2021 has not changed either the description or amounts of the following items within the consolidated balance sheet:

 


£'000

Intangible assets

959

Property, plant and equipment

145

Right-of-use assets

338

Debt securities

11,499

Cash and cash equivalents

24,705

Assets in disposal groups classified as held for sale

62,848

Liabilities directly associated with assets in disposal groups classified as held for sale

(62,598)

 

The following items have been reclassified as shown in the table below:




 Re-presented figures - 30/09/21

Extracts from Consolidated balance sheet

2021 Interim Report

 

Loans and advances to customers

Other assets

Borrowings

Deposits from customers

Lease Liabilities

Other Liabilities


£'000

 

£'000

£'000

£'000

£'000

£'000

£'000

Non-current assets









Loans

`16,651


`16,651

-

-

-

-

-

Finance leases

568


568

-

-

-

-

-

Current assets









Loans

4,951


4,951

-

-

-

-

-

Finance leases

373


373

-

-

-

-

-

Trade and other receivables

2,677


1,783

894

-

-

-

-

Total assets (A)

25,220


24,326

894

-

-

-

-

Current liabilities









Borrowings

(3,228)


-

-

(3,228)

-

-

-

Other creditors

(8,037)


(250)

-

-

(1,851)

-

(5,936)

Lease liabilities

(241)


-

-

-

-

(241)

-

Non-current liabilities









Borrowings

(474)


-

-

(474)

-

-

-

Other creditors

(6,888)


-

-

-

(6,888)

-

-

Lease liabilities

(54)


-

-

-

-

(54)

-

Total liabilities (B)

(18,922)


(250)

-

(3,702)

(8,739)

(295)

(5,936)

As reclassified (A-B)

6,298


24,076

894

(3,702)

(8,739)

(295)

(5,936)

 

 

17        Post balance sheet events

As announced separately today, the Company is issuing a Circular to Shareholders, which includes definitions of the defined terms used below.  The Directors have concluded that it is in the best interests of the Company and its Shareholders as a whole to:

(i)         cancel the admission of the ordinary shares to trading on AIM; and

(ii)         place the Company into voluntary liquidation, pursuant to which it is expected that the Joint Liquidators will conduct a distribution in specie of all the Company's shares in the capital of Recognise Bank Limited to Shareholders on the Distribution Date, in proportion which is as close as practicable to such Shareholders' pro rata interests in the capital of the Company at the Record Date.

 

A general meeting of the Company is to be held on 25 January 2023 at which Shareholders will be asked to approve the Proposals.

 

The Circular sets out the rationale for cancelling the admission of the ordinary shares to trading on AIM and placing the Company into a members' voluntary liquidation ('MVL').   The Circular also includes details on an agreement under which £25m in aggregate will be subscribed by Parasol V27 Limited for new shares in Recognise Bank Limited (the 'Equity Subscription').  The conditions in the Equity Subscription to be satisfied include implementation of the Proposals, including completion of the distribution in specie.

 

While the Company has historically acted as a holding company for a number of operating subsidiaries, Recognise Bank Limited is now its only operating subsidiary.  The Directors have concluded it is no longer beneficial for the Company to continue in existence and that it would be preferable for Recognise Bank Limited to have a simpler corporate structure without the Company remaining as a holding entity whose shares are admitted to trading on AIM.

 

The Company is solvent and the MVL is part of a solvent re-organisation of the group structure, which is intended to streamline the holding structure, with the Company's Shareholders becoming direct shareholders in Recognise Bank Limited.  The Company does not anticipate that the MVL will have a material adverse impact on the operations of Recognise Bank Limited.

 

 

By order of the Board

 

 

Philip Jenks

Chair

22 December 2022

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR BXBDDLSDDGDD ]]>
TwitterFacebookLinkedIn