Rockwood Strategic Plc
("RKW or the "Company")
Interim results for the six months to 30 September 2024
Rockwood Strategic Plc (LSE: RKW) is pleased to announce its unaudited results for the six months ended 30 September 2024 (the "Period").
Highlights for the period:
§ |
Net Asset Value (NAV) Total Return in the period of 22.9% to 252.55p/share which compares to a decline in the FTSE AIM All Share Index of -0.4% and an increase in the FTSE Small Cap (ex-ITs) Index of 13.2%. Total Shareholder Return in the Period was 21.7%.
|
§ |
NAV Total Return performance in the year to 30th September 2024 of 36.7% which compares to the FTSE AIM All Share Index of 2.0% and the FTSE Small Cap (ex-ITs) Index of 17.9%. The Total Shareholder Return in the same one year period was 44.0%.
|
§ |
NAV Total Return performance in the three years to 30th September 2024 of 48.5% which compares to declines in the FTSE AIM All Share Index of -40.5% and the FTSE Small Cap (ex-ITs) Index of -5.8%. The Total Shareholder Return in the same three-year period was 68.0%.
|
§ |
No. 1 UK Small Companies fund over the last 1, 3 and 5 years by Net Asset Value Total Return and Total Shareholder Return ('TSR') per the association of Investment Companies (
|
§ |
New shares issued via our block listing programme at a small premium to Net Asset Value, growing the shareholder base by 10.4%, raising
|
§ |
Net cash of
|
§ |
Four new investments were made across a range of industry sectors and two new modest equity investments provided. Post period end Pressure Technologies Plc completed the sale of its PMC division resulting in the payback of our 'bridging' loan to the company, delivering an IRR of 20% on the investment.
|
§ |
Three holdings were exited: Young & Co's Brewery Plc, the shares having been received as part of the takeover of The City Pub Group Plc, from which a total gain of
|
Noel Lamb, Chairman of Rockwood Strategic Plc, commented:
"Performance during the period materially exceeded our target returns and relevant market indices. I am delighted that we have continued to grow and gain further investor support for this differentiated strategy during a period where outflows from
Richard Staveley, Fund Manager, Harwood Capital, commented:
"There is much to distract the modern stock market investor and a 'wall of worry' appears to prevail. However, the
The full version of the RKW interim report will be available on its website shortly at www.rockwoodstrategic.co.uk
For further information, please contact:
Rockwood Strategic Plc
Noel Lamb Chairman
|
noellamb@finnebrogue.co.uk |
|
Harwood Capital LLP Investment Manager
|
Christopher Hart |
020 7640 3200 |
Singer Capital Markets Advisory LLP Broker
|
James Maxwell James Fischer |
020 7496 3000
|
About Rockwood Strategic Plc
Rockwood Strategic plc ("RKW") is an Investment Trust managed by Harwood Capital LLP, listed on the premium segment of the Main Market of the London Stock Exchange that invests in a focused portfolio of smaller UK public companies. The strategy identifies undervalued investment opportunities, where the potential exists to improve returns and where the company is benefitting, or will benefit, from operational, strategic or management changes. These unlock, create or realise value for investors.
About Harwood
Harwood Capital LLP ("HC LLP") was incorporated in 2003 and is the Investment Manager for Rockwood Strategic Plc and Harwood Private Clients. HC LLP is a wholly owned subsidiary of Harwood Capital Management Limited and is authorised and regulated by the Financial Conduct Authority ("FCA"), authorisation number 224915 and is led by Christopher Mills. The funds managed and advised by HC LLP follow an active, value approach towards the businesses in which they invest. Mr Mills is a member of the Rockwood Strategic Plc Investment Advisory Group.
Chairman's Statement for the half year to 30 September 2024
There is no doubt this Interim Report details yet another very strong period of outperformance from Rockwood Strategic. Indeed, the portfolio continues to well exceed our target 15% Internal Rate of Return (IRR) over three to five years. Net Asset Value (NAV) Total Return in the period increased a substantial 22.9% to 252.55p/share which outperformed a decline in the FTSE AIM All Share Index of -0.4% and the FTSE Small Cap (ex-ITs) of +13.2%. While UK stock market returns have been improving during the first half of our financial year, the AIM market stands out as being more challenged. The opportunities for this strategy are targeted in sub-£250million market capitalisation companies, where we believe the market inefficiencies are greatest and the majority of this universe is listed on AIM. However, the manager has built a portfolio across main and AIM markets with approximately a third of NAV in AIM shares representing less than half of all holdings. In short our stock-picking approach has been able to navigate a challenging environment, indeed three of the four new holdings established in the period are listed on the main market. Notwithstanding this, a difficult AIM market is likely to create opportunities for our investment approach. Whilst the reduced incentives to invest in the AIM market cannot be viewed positively, the new government's post period end budget has at least delivered clarity over the tax outlook and did not, which the market was clearly worried about, remove AIM reliefs entirely. I am also delighted to report that during the period we continued to issue new shares via our block listing programme at a small premium to Net Asset Value, growing the shareholder base for our proven and differentiated strategy by 10.4%. This was facilitated by our Prospectus issued in August and represents a beacon of optimism within both the UK equity and the wider Investment Trust sectors. New shareholders are a healthy mix of wealth managers, professional and individual investors and family offices. To remind shareholders, a larger fund will benefit shareholders by allowing the investment team to widen its practical universe for establishing influential stakes in companies under
The period was characterised by the beginning of Central Bank cuts to interest rates across the world and the British General Election result. The former has typically been supportive for UK small company share performance and the latter a change in governing party for the first time since 2010. Our companies have a domestic bias, yet in many cases have important profit contribution and potential from overseas. However, as the investment manager details in their report, the primary driver for profit growth in our usual investment time horizon is self-help and better operational execution, leading to substantially improved profit margins and free cash flow generation.
Noel Lamb
Chairman, Rockwood Strategic Plc
18 November 2024
Investment Manager's Report
Introduction
During the 6-month period to 30 September we increased the number of holdings to twenty-two, alongside adding to a number of existing holdings, as the UK stock market provided the opportunity to purchase investments we believe will at least meet our 15% IRR criteria over the next 3-5 years. Stock specific risk and hence stock specific returns are the primary factors producing the NAV result for the period. We now have 7 'Core' holdings (target 5-10) and 14 'Springboard / opportunities' (target 10-25) with the top ten holdings accounting for 67% of NAV at period end. Net cash was
We continue to identify companies which will benefit from operational, strategic or management initiatives. The stock market valuations for these companies are usually depressed as they have fallen out of favour due to reduced profitability, strategic error or poor management. All of these can be reversed, typically generating significant shareholder value recovery. However, the current market backdrop is providing even greater valuation anomalies; time horizons seem to be shortening and many investment funds are experiencing outflows. Our approach of engaging with stakeholders alongside our own material shareholding is differentiated and proving effective.
Market Commentary
The last six months has been characterised by a number of key developments. Firstly, interest rates have started falling across key economies, with the UK rate dropping to 5%. This was a result of clear survey evidence that inflation has been falling towards target levels. Secondly, a General Election occurred resulting in a large majority for the Labour Party, despite a low level of the popular vote, as traditional Conservative support tired or splintered into the Reform Party. Sterling has strengthened. UK equities have, with the exception of AIM, been rising, despite consistent investor outflows. AIM's weakness appears linked to concerns about potential changes to taxation policy in the UK which could weaken AIM's appeal.
Conflict continues in Ukraine and has escalated in the Middle East, where in both cases regional actors are supported by the world's major powers without meaningful direct involvement, to date. The oil price during the period softened as expectations for the severity of a globally coordinated slow down waxed and waned. Huge fiscal stimulus in the United States has continued, as the candidates for the next President evolved, whilst China ended the period with a large step-up in stimulus aimed at its sluggish economy. A bout of heightened volatility in thin summer markets caused big moves in Japan and risk assets, but highlighted the folly of short-term reactionary behaviour as UK indices recovered quickly.
The IPO market remains basically moribund. However, merger and acquisition activity remained strong with 29 deals over
We stated in previous reports that we would anticipate limited sustained market recovery until 'core' inflation was demonstrably falling and the market could have real confidence to anticipate the commencement of monetary easing. This is now occurring with despite, it appears, limited media coverage, which is focused on investor, entrepreneur and business concerns over possible tax changes to the successful deployment of risk capital. We believe the portfolio holdings are deeply undervalued, almost all are very well financed, all have the potential for operational improvements and strategic improvements too which can drive shareholder value irrespective of the doom and gloom. We see a sluggish economic outlook at best, with the 'crowding in' of private investment a tricky policy setting, taxation levels reaching possible 'fiscal dominance' and little help from a challenged European economy, slowing US and troubled Chinese situation. This will not make life easy for our portfolio holdings, but they are far more dependent on their own improved execution, efficiency and sound management, which gives us confidence that relatively recent management changes and strategic catalysts will continue to result in us achieving our target returns for shareholders.
Portfolio performance
The portfolio is concentrated and therefore it should be expected that over any shorter period, such as a year, a dominant stock or two will drive performance.
Performance (all indices are excluding investment trusts) |
H1 2024 |
1 Year to 30 Sept |
3 Year to 30 Sept |
RKW TSR11 |
21.7% |
44.0% |
68.0% |
RKW NAV Total Return11 |
22.9% |
36.7% |
48.5% |
FTSE Small Cap Total Return (SMXX) |
13.2% |
17.9% |
(5.8)% |
FTSE AIM All Share Total Return (TAXXG) |
(0.4%) |
2.0% |
(40.5%) |
FTSE All Share Total Return (ASX) |
6.1% |
13.4% |
23.9% |
Source: Bloomberg and Company as at 30 September 2024
NAV growth during the period was driven by a number of holdings, but in particular Funding Circle Plc which positively reacted to our constructive engagement with the company leading to a number of actions which have catalysed a recovery in its share price from depressed levels. Secondly, Filtronic, which announced a strategic partnership accompanied by significant orders with SpaceX, delivered material upgrades to market profit expectations and longer-term strategic value. RM Group Plc also performed very well after its financial results indicated stability was returning under the new management team and a material order was announced with the International Baccalaureate organisation for its exam assessment division.
New holding Capita plc (see below) announced the very positive
The main negative contributors were Hostmore, Argentex, Centaur Media and Pressure Technologies. In the former, our thesis was that new management would improve operational performance leading to a gradual reduction in higher debt levels which if achieved could have delivered at least a 5x money multiple return. Overall, the portfolio has limited exposure to leveraged investments, but in this case we believed the risk was worth the potential return from a highly operational and financially geared well known casual dining brand. However, the extremely difficult trading conditions that the business has had to deal with during a very wet summer ultimately were too much and we have realised a painful loss, only partly mitigated by our position sizing, due to elevated risk, which limited the impact at an overall portfolio level.
At Argentex the company has undergone a strategic, management and profit reset. The latter has been partly due to external conditions but mainly due to a need for higher levels of investment to drive value in the group medium-term. If the new team are able to recover profitability after their investment phase, we would still expect to generate our target returns. At Centaur Media Plc, a takeover approach for the business was withdrawn and subsequently trading has been weak in their Xeim division. Post-period end Richard Staveley resigned as a Non-executive Director enabling the appointment of a new Chairman who has Harwood's full support. The business has net cash and two profitable divisions addressing separate industry verticals. Finally, Pressure Technologies Plc has experienced project delays and some operational difficulties in its Chesterfield Special Cylinders division resulting in lower market profit expectations. However, subsequent to period end the PMC division has been sold, leaving the business focused and with net cash.
Portfolio highlights & investment activity
The period ended with 22 holdings, of which the top 10 constitute 67% of NAV.
Top ten shareholdings (30 September 2024) |
£m |
Shareholding in company |
Portfolio NAV |
Funding Circle Plc |
12.4 |
2.7% |
14.2% |
RM Group Plc |
9.2 |
14.3% |
10.6% |
Filtronic Plc |
6.8 |
4.6% |
7.8% |
Trifast Plc |
6.3 |
5.9% |
7.2% |
M&C Saatchi Plc |
5.4 |
2.5% |
6.3% |
James Fisher & Sons Plc |
4.4 |
2.5% |
5.1% |
STV Group Plc |
3.7 |
3.2% |
4.3% |
Galliford Try Plc |
3.5 |
1.1% |
4.1% |
Flowtech Fluidpower Plc |
3.5 |
6.1% |
3.9% |
Capita plc |
3.4 |
1.1% |
3.9% |
Other investments (11) |
25.4 |
- |
29.2% |
Cash and other working capital items |
3.0 |
- |
3.4% |
Total NAV |
87.0 |
|
100.0% |
Key developments:
· Funding Circle Plc (Platform facilitating lending to small and medium sized enterprises): In May the company announced a
· RM Group Plc (Education market services): In May a contract extension and expansion to transform delivery of The International Baccalaureate's Diploma and Career-Related Programmes as digital assessments was announced, reinforcing their Assessment division's world class credentials. In July in-line Interim results were announced with good early progress on the new strategic plan set out in March. Debt remains elevated, however we anticipate a re-focusing of the group as the revitalised senior management team start to deliver on its restructuring and as such increased our Harwood holding to over 15% of the company. We commenced buying RM for the strategy in September 2002 at 26.7p. It closed the period at 77p. On current market expectations, the shares were valued on a PE of 10.3x for their financial year 2025, at period end.
· Filtronic Plc (IT hardware components based on Radio Frequency technology): In April their trading update significantly upgraded 2024 and 2025 market expectations. This coincided with the SpaceX strategic agreement which resulted in material new orders for the group from the Starlink satellite network and the potential issuance, subject to further orders, of up to 10% of Filtronic equity to SpaceX at 33p. Winning the King's Award for Innovation was quickly followed up by a further positive trading update in June and additional contract awards. July's final results revealed sales up 56%, Ebitda up 277%, and significant cash balances. Clearly a strong position for the new CEO to arrive to and subsequently the decision has been made to move to larger new premises to cope with the bow wave of expected future demand. We commenced buying Filtronic for the strategy in May 2023 at 12p. It closed the period at 67.5p. On current conservative market expectations, the shares were valued on an EV/Ebitda of 15.6x for their financial year 2025, with almost no growth forecast for 2026, at period end.
· Trifast Plc (Industrial and consumer fasteners): In April the company updated that subdued demand conditions were being experienced across the group but results were expected to be marginally ahead of guidance. The year should be helped by the operational improvement plan which is streamlining activities, particularly in the UK. We were pleased to see strong reductions of bloated stock levels, improving the net debt position. Further developments include the appointment of a new CFO and the alignment to shareholder value creation from a new management incentivisation plan which fully vests at 140p. This is the last position to fill having also had a Chair and CEO change and the appointment of a Harwood representative as NED since our initial purchase. We now expect a period of financial delivery from the group as 2024 produced an Ebit margin of 5.1% and a depressed ROCE of 5.7%, we expect an eventual recovery to 10%, yet are cognisant end markets currently remain weak. We commenced buying Trifast for the strategy in August 2023 at 71.4p. It closed the period at 78.4p. Harwood own c. 14% of the company. On current market expectations, the shares were valued on a PE of 9.6x for their financial year March 2026, at period end.
· M&C Saatchi Plc (Strategic communications and advertising): During the period new appointments have started as CEO and CFO at the company. In September Interim results were released. These were ahead of market expectations and demonstrated underlying revenue up 6% (they have been disposing of loss-making subsidiaries) alongside a cost efficiency programme helping operating profit to increase by 40% to an operating margin of 14.2%. Net cash was
· STV Group Plc (Content production and owner of ITV channel in Scotland): A busy six months as multiple new commissions were awarded for the studios division by Game Show Network in the US, the BBC, Netflix, Apple TV, Really, Sky, Discovery, ITV and Channel 4 building a
· Galliford Try Plc (Construction services into UK infrastructure): The company announced a number of contract wins across its favoured sectors of water, rail and construction, typically with public sector clients. The key update was the release of new 2024 financial targets of 4% divisional margins and sales of over
· Flowtech Fluidpower Plc (Fluidpower component distribution and manufacture): Interim results were released in September which highlighted underlying progress under the new management team offset by challenging trading conditions. Sales fell by 5.7%, however gross margins have started improving due to pricing and sourcing initiatives. Net debt also fell as inventories were reduced. There has been huge (60%) change of senior management under the new CEO, the disparate brands were only unified under Flowtech in June and the much needed new e-commerce system only scheduled for launch in Q1 2025. Service complaints have halved, operational headcount cut by 25%. External factors thus distracted from an emergent, highly motivated team. A sign of the entrepreneurship we were eventually anticipating emerged in the announcement of an opportunistic acquisition of Thorite Group out of administration for almost no cash outlay. The business has been generating more than
· Pennant International (Defence training, maintenance and software services): This investment is currently the fund's smallest in NAV weighting, however we have been conducting significant engagement to help the business get to position where it can realistically scale in size and have purchased c.10% of the equity. We believe the CEO and the foundations of the current operating business has the potential to achieve this. Our thesis involves the potential provision of further equity investment to support value creative acquisitions in the defence sector via a 'buy & build' strategy. During the period we provided modest additional financial support, through equity investment, as they handle lumpy contract cashflows. We introduced new highly qualified Board members to the group with the skillsets of UK small company corporate finance, financial experience and defence m&a. Software expertise also joined the Board and an Interim CFO was appointed. Restructuring is underway and the company's pivot to software services almost complete. Rome was not built in a day and Pennant is over 125 years old, but it is about to enter a new chapter, our average price paid is 32.8p to date. On current market expectations, the shares were valued on an EV/Sales of 0.8x for their financial year 2025, at period end.
New Investments
Four new investments were made.
These were all classified by the manager as either "springboards" or "opportunities" and as such each individual investment did not exceed 4% of NAV at inception. We target eventually 10-25 of these style holdings as Rockwood Strategic builds, we had 14 at period end. These are all investments we believe meet our investment criteria of being able to deliver 15% IRRs over a time horizon of five years (thereby doubling in value) which have the opportunity for, or are experiencing, operational, strategic and management or Board changes which should deliver, unlock or create shareholder value. "Springboard" investments, in time, should become "Core" when we ideally invest 5-15% of NAV in order to have material exposure within the strategy and also a stake in the company of similar size, ensuring an influential voice with which we can engage with the company and stakeholders.
Capita Plc
This former FTSE 100 outsourcer has had a serious fall from grace in recent years. The business had acquired too many businesses, poorly integrated them and lost operational control. This resulted in very high levels of debt, a huge pension fund deficit, accounting errors and consequently changes to the Board and executive management. After a loss of significant shareholder value, the extended period of sorting out the inherited mess has been long and frustrating for many. However, we believe the business is now emerging from that phase under the new management team. Debt has been very meaningfully reduced, the pension fund financing resolved and group materially simplified after a long disposal programme. Since purchase a further significant sale has almost wiped out net debt in the business. The company is targeting 6-8% operating margins. With a range of catalysts to improving free cash flow generation, we expect a material re-rating of the shares if financial targets are achieved, as the market capitalisation of the business finished the period at c.
Vanquis Banking Group Plc
This highly regulated bank (FCA and PRA) is also another 'fallen angel' having emerged from the collapse of Provident Financial Plc. With material deposits (covered by the FCSS), the business is primarily focused on a below-prime credit card and vehicle financing with over 1.7m customers. An evolving Board and highly experienced new management is focused on its purpose of helping the nearly 20 million consumers who are financially stretched access credit and achieve mid-teens return on net tangible assets. Their potential financial returns are high relative to mainstream banks as managing high risk credit comes with higher returns, however currently they are being negatively impacted by a deluge of complaints - the vast majority of which are from financially motivated Claims Management Companies. This has caused considerable cost to administer and distraction to the business despite a very low uphold rate; the company is engaged with the regulators to create a fairer playing ground and suing the worst offending claims company. Well capitalised and undergoing a technology improvement plan, our full thesis for recovery indicates returns well in excess of our target rate. On current market expectations, the shares are valued on a Price to Book ratio of 0.3x to their Financial year 2025.
Facilities by ADF
The 'writers' strike' of 2023 impacted this business which provides premium-quality serviced vehicle hire for TV and Film productions, specialising in high end TV/feature films to some of the world's largest traditional and on-demand content production companies such as Netflix, Amazon Prime, Sky, Paramount+, Disney+, Apple TV, HBO Max, ITV and BBC. The industry appears to have structural growth due to modern demand for attractive content for which ADF's 700+ vehicles provide high quality studio and on-location assets. Sales are expected to have almost doubled in the three years to December 2024. We supported a key strategic acquisition to diversify the business, drive scale and unlock revenue synergies. High barriers to entry abound, supported by strong margins which does not justify a single digit PE ratio. We expect a recovery in trading, further accretive bolt-on acquisitions and a justified re-rating of the shares which we purchased at 50p. On current market expectations, the shares were valued on a PE of 5x for their financial year 2025, at period end.
National World
For the very first time we have repurchased a previously realised investment. This will be a very rare occurrence. The company was formed via the purchase of the Johnston Press regional media assets from administration, shorn of debilitating debt and pension fund liabilities it had built up, by the media industry veteran David Montgomery. We initially invested in January 2021 at 10p. This investment was realised in March 2022 at 28.9p. Subsequently profits and sales have grown and a number of bolt-on acquisitions have been made. The market expects c.
Outlook
We believe that the stock market continues to materially undervalue our portfolio holdings. Identified measures to build profitability should offset, and in many cases exceed, negative impacts from a challenging external environment. Robust balance sheets should protect the downside. We have material influence through our large stakes and have successfully proposed 8 Directors to the Boards of our investments helping ensure shareholder value remains a focus and strategies evolve effectively. 'Engagement' activities added value in the period, most notably at Funding Circle and we have a number of initiatives underway for the rest of the year. We continue to identify new investments to deliver on our investment objectives and our investment pipeline remains strong.
Post period end the new government's budget measures included higher capital gains tax on profitable share investments, reduced inheritance tax reliefs designed to incentivise risk capital into the AIM market and no new specific measures to encourage further investment into the British stock market. Furthermore, the raising of National Insurance costs for employers, above inflation minimum wages increases and tougher employment laws are unlikely to make life easier for small British businesses. The importance of a healthy listed market for small businesses is critical to allowing our best British businesses to scale up and we hope that the new government is not reverting back to the long period of neglect and indifference that had been occurring. However, yet again, as this performance period demonstrates, Rockwood is thriving in a challenging environment, and we intend to continue.
Richard Staveley Investment Manager
18 November 2024
Director's Responsibility Statement
The Directors are responsible for preparing the interim financial statements in accordance with applicable law and regulations.
In preparing these financial statements, the Directors confirm to the best of their knowledge that:
· the condensed set of financial statements contained within this half interim financial report have been prepared in accordance with International Accounting Standard ("IAS") 34 'Interim Financial Reporting' in conformity with the requirement of the Companies Act 2006 and gives a true and fair view of the assets, liabilities, financial position and profit of the Company; and
· the Interim Management Report includes a fair review of the information required by:
(a) DTR 4.2.7R of the Disclosure Guidance and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and
(b) DTR 4.2.8R of the Disclosure Guidance and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the Company during that period; and any changes in the related party transactions that could do so.
The Half Year Report has not been reviewed or audited by the Company's Auditors.
This Half Year Report contains certain forward-looking statements. These statements are made by the Directors in good faith based on the information available to them up to the date of this report and such statements should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying any such forward-looking information.
Website publication
The Directors are responsible for ensuring that the Interim Report and Financial Statements are made available on a website. The Interim Financial statements are published on the Company's website in accordance with legislation in the United Kingdom. The maintenance and integrity of the Company's website is the responsibility of the Directors. The Directors' responsibility also extends to the ongoing integrity of the Interim Financial Statements contained herein.
For and on behalf of the Board.
Noel Lamb
Chairman RKW
18 November 2024
Unaudited Condensed Statement of Comprehensive Income
for the six months ended 30 September 2024 |
|||||||
|
|
Revenue |
Six months to 30 September 2024 (Unaudited)
Capital |
Total |
Revenue |
Six months to 30 September 2023 (Unaudited)
Capital |
Total |
|
Notes |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Income |
2 |
805 |
- |
805 |
538 |
- |
538 |
Net (losses)/gains on investments at fair value |
|
- |
16,665 |
16,665 |
- |
(3,126) |
(3,126) |
Total income |
|
805 |
16,665 |
17,470 |
538 |
(3,126) |
(2,588) |
Administrative expenses |
|
|
|
|
|
|
|
Investment management fee |
|
(411) |
- |
(411) |
(60) |
- |
(60) |
Performance fee accrued |
|
- |
(1,388) |
(1,388) |
- |
- |
- |
Other expenses |
|
(373) |
(69) |
(442) |
(286) |
(44) |
(330) |
Total expenses |
|
(784) |
(1,457) |
(2,241) |
(346) |
(44) |
(390) |
Return before taxation |
|
21 |
15,208 |
15,229 |
192 |
(3,170) |
(2,978) |
Taxation |
3 |
- |
- |
- |
- |
- |
- |
Return for the period |
|
21 |
15,208 |
15,229 |
192 |
(3,170) |
(2,978) |
Basic and diluted earnings per ordinary share (pence) |
|
0.06p |
46.71p |
46.77p |
0.73p* |
(12.04p)* |
(11.31p)* |
The total column of the statement is the Statement of Comprehensive Income of the Company prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the United Kingdom. The supplementary revenue and capital columns are presented for information purposes as recommended by the Statement of Recommended Practice ("SORP") issued by the Association of Investment Companies ("AIC").
All items in the above Statement derive from continuing operations. No operations were acquired or discontinued during the period.
* In accordance with IAS 33 'Earnings per Share', the comparative return per ordinary share figures have been restated using the new number of shares in issue following the ten for one share split. For weighted average purposes, the share split has been treated as happening on the first day of the accounting period. See note 6 for further details.
Unaudited Condensed Statement of Financial Position
as at 30 September 2024 |
||||
|
Notes |
As at 30 September 2024 (Unaudited) £'000 |
As at 31 March 2024 (Audited) £'000 |
As at 30 September 2023 (Unaudited) £'000 |
Non-current assets |
|
|
|
|
Investments at fair value through profit or loss |
5 |
84,019 |
60,322 |
46,242 |
Current assets |
|
|
|
|
Cash and cash equivalents |
|
4,326 |
4,761 |
3,879 |
Trade and other receivables |
|
285 |
281 |
146 |
|
|
4,611 |
5,042 |
4,025 |
Total assets |
|
88,630 |
65,364 |
50,267 |
Current liabilities |
|
|
|
|
Trade and other payables |
|
(283) |
(1,103) |
(498) |
Performance fee accrued |
|
(1,388) |
- |
- |
Total liabilities |
|
(1,671) |
(1,103) |
(498) |
Total assets less current liabilities |
|
2,940 |
3,939 |
49,769 |
Net assets |
|
86,959 |
64,261 |
49,769 |
Represented by: |
|
|
|
|
Share capital |
|
1,722 |
1,560 |
1,344 |
Share premium account |
|
31,856 |
24,347 |
15,944 |
Revenue reserve |
|
18,384 |
18,565 |
18,416 |
Capital reserve |
|
23,643 |
8,435 |
2,711 |
Capital redemption reserve |
|
11,354 |
11,354 |
11,354 |
Total equity |
|
86,959 |
64,261 |
49,769 |
Basic and diluted net asset value per ordinary share (pence) |
4 |
252.55p |
206.04p |
185.16p* |
* The NAV per share on 30 September 2024 is 252.55p pence (31 March 2024 is 206.04p pence, 30 September 2023 is 185.16p pence restated for the sub-division of each ordinary share into 10 new ordinary shares, approved at the AGM held on 12 September 2023 and completed on 11 October 2023).
The financial statements were approved by the Board of Directors on 18 November 2024 and signed on its behalf by:
Noel Lamb Kenneth Lever
Chairman Director
Company Registered Number: 03813450
Unaudited Condensed Statement of Cash Flows
for the six months ended 30 September 2024 |
||||
|
Notes |
Six months to 30 September 2024 (Unaudited) £'000 |
Period ended 31 March 2024 (Audited) £'000 |
Six months to 30 September 2023 (Unaudited) £'000 |
Cash flow from operating activities |
|
|
|
|
Return before tax |
|
15,229 |
2,895 |
(2,978) |
(Gains)/losses on investments held at fair value through profit and loss |
|
(16,665) |
(2,715) |
3,126 |
(Increase)/decrease in trade receivable |
|
(106) |
(52) |
1 |
Increase/(decrease) in trade and other payables |
|
1,469 |
(652) |
(742) |
Net cash outflow from operating activities |
|
(73) |
(524) |
(593) |
Cash flows from investing activities |
|
|
|
|
Purchases of investments |
|
(14,736) |
(30,336) |
(11,636) |
Sales of investments |
|
6,749 |
12,573 |
1,523 |
Net cash outflow from investing activities |
|
(7,987) |
(17,763) |
(10,113) |
Cash flows from financing activities |
|
|
|
|
Gross proceeds of share issue |
|
8,190 |
11,527 |
2,997 |
Share issue costs |
|
(92) |
(110) |
(43) |
Equity dividends paid |
|
(202) |
- |
- |
Prospectus costs |
|
(271) |
- |
- |
Net cash inflow from financing activities |
|
7,625 |
11,417 |
2,954 |
Decrease in cash and cash equivalents |
|
(435) |
(6,870) |
(7,752) |
Reconciliation of net cash flow movements in funds |
|
|
|
|
Cash and cash equivalents at the beginning of the period |
|
4,761 |
11,631 |
11,631 |
Decrease in cash and cash equivalents |
|
(435) |
(6,870) |
(7,752) |
Cash and cash equivalents at end of period/year |
|
4,326 |
4,761 |
3,879 |
Unaudited Condensed Statement of Changes in Equity
for the six months ended 30 September 2024 |
||||||||||||
|
D shares £'000 |
Ordinary Share Capital £'000 |
Share Premium £'000 |
Revenue Reserve* £'000 |
Capital Reserve £'000 |
Capital Redemption Reserve £'000 |
Total £'000 |
|||||
Period ended 30 September 2024 (unaudited) |
|
|||||||||||
Opening balance as at 1 April 2024 |
- |
1,560 |
24,347 |
18,565 |
8,435 |
11,354 |
64,261 |
|||||
Gross proceeds of share issue |
- |
162 |
7,509 |
- |
- |
- |
7,671 |
|||||
Total comprehensive income for the period |
- |
- |
- |
21 |
15,208 |
- |
15,229 |
|||||
Dividend paid |
- |
- |
- |
(202) |
- |
- |
(202) |
|||||
As at 30 September 2024 |
- |
1,722 |
31,856 |
18,384 |
23,643 |
11,354 |
86,959 |
|||||
|
|
|
|
|
|
|
|
|||||
for the six months ended 30 September 2023 |
||||||||||||
|
D shares £'000 |
Ordinary Share Capital £'000 |
Share Premium £'000 |
Revenue Reserve* £'000 |
Capital Reserve £'000 |
Capital Redemption Reserve £'000 |
Total £'000 |
|||||
Period ended 30 September 2023 (unaudited) |
|
|||||||||||
Opening balance as at 1 April 2023 |
10 |
1,271 |
13,063 |
24,105 |
- |
11,344 |
49,793 |
|||||
Unrealised appreciation transferred at 1 April 2023 |
- |
- |
- |
(5,881) |
5,881 |
- |
- |
|||||
Cancellation of D shares |
(10) |
- |
- |
- |
- |
10 |
- |
|||||
Gross proceeds of share issue |
- |
73 |
2,881 |
- |
- |
- |
2,954 |
|||||
Total comprehensive income for the period |
- |
- |
- |
192 |
(3,170) |
- |
(2,978) |
|||||
As at 30 September 2023 |
- |
1,344 |
15,944 |
18,416 |
2,711 |
11,354 |
49,769 |
|||||
* The revenue reserve can be distributed in the form of dividends.
Notes to the Unaudited Condensed Interim Financial Statements
Rockwood Strategic Plc (the Company) is a public company incorporated in the UK and registered in England and Wales (registration number: 03813450).
The Company carries on the business as an investment trust company within the meaning of Sections 1158/1159 of the Corporation Tax Act 2010.
1. Accounting policies
a) Basis of preparation/statement of compliance
The interim financial information covers the period from 1 April 2024 to 30 September 2024 and have been prepared on a going concern basis, under the historical cost convention, modified by the valuation of investments at fair value.
The Company's annual financial statements for the year ended 31 March 2024 were prepared in accordance with UK adopted international accounting standards and with applicable requirements of England and Wales company law. The financial statements were also prepared in accordance with the SORP for investment trust companies issued in July 2022, except to any extent where it conflicted with IFRS.
The accounting policies used by the Company followed in these half-year financial statements are consistent with the most recent Annual Report for the year ended 31 March 2024.
b) Functional and presentation currency
The functional and presentational currency of the Company is Pounds Sterling and has been determined on the basis of the currency of the Company's share capital and the currency in which dividends and expenses are paid. The Financial Statements are presented to the nearest thousand (£'000).
c) Comparative information
The financial information in this Report does not comprise statutory accounts within the meaning of Section 434 - 436 of the Companies Act 2006. The financial information contained within this report relates to the following periods: 1 April 2024 to 30 September 2024 and 1 April 2023 to 30 September 2023 (unaudited and unreviewed by the Company's Auditor); and as at 31 March 2024 (audited) for the Balance Sheet. The comparative figures for the period 30 September 2023 are not the Company's statutory accounts for that financial year. The Company's statutory accounts are for the year ended 31 March 2024 and were reported on by the Company's Auditor and delivered to the Registrar of Companies. The report of the Auditor was (i) unqualified, (ii) did not include a reference to any matters to which the Auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.
d) Going concern
In assessing the Company as a going concern, the Directors have considered the market valuations of the portfolio investments, the current economic outlook and forecasts for Company costs.
The Company is in a net asset position of
The Company's forecasts and projections, taking into account the current economic environment and other factors, including reasonably possible changes in performance, show that the Company is able to operate within its available working capital and continue to settle all liabilities as they fall due for the foreseeable future. The Company has consistent, predictable ongoing costs and major cash outflows, such as for the payment of dividends, are at the full discretion of the Board.
Therefore, the Directors taking into the consideration the above assessment are satisfied that the Company's ability to continue as a going concern and are satisfied that the Company has adequate resources to continue in operational existence for a period of at least 12 months from the date when these financial statements were approved.
2. Income
|
Six months to 30 September 2024
£'000 |
Year to 31 March 2024
£'000 |
Six months to 30 September 2023
£'000 |
Income from listed investments |
|
|
|
Dividends |
675 |
811 |
371 |
Loan note interest income |
45 |
40 |
- |
Loan arrangement fee |
- |
22 |
- |
|
720 |
873 |
371 |
Bank interest |
85 |
241 |
167 |
Total income |
805 |
1,114 |
538 |
3. Taxation
The Company has an effective tax rate of 0%. The estimated effective tax rate is 0% as investment gains are exempt from tax owing to the Company's status as an investment trust and there is expected to be an excess of management expenses over taxable income and thus there is no charge for corporation tax.
4. Net Asset Values per ordinary share
|
As at 30 September 2024 |
As at 31 March 2024 |
As at 30 September 2023 |
Attributable net assets (£'000) |
86,959 |
64,261 |
49,769 |
Number of Ordinary shares in issue |
34,432,663 |
31,189,090 |
26,879,090* |
Net asset value per share (pence) |
252.55 |
206.04 |
185.16* |
* Restated for the sub-division of each ordinary share into 10 new ordinary shares, approved at the AGM held on 12 September 2023 and completed on 11 October 2023.
5. Investments at fair value through profit or loss
|
30 September 2024 |
||
|
Investments in quoted companies |
Other unquoted investments |
|
|
(Level 1) £'000 |
(Level 3) £'000 |
Total £'000 |
Opening Cost at beginning of period |
53,465 |
1,523 |
54,988 |
Opening unrealised appreciation/(depreciation) at the beginning of the period |
5,950 |
(616) |
5,334 |
Opening fair value at the beginning of the period |
59,415 |
907 |
60,322 |
Movements in the period: |
|
|
|
Purchases at cost |
13,835 |
- |
13,835 |
Sales proceeds |
(6,553) |
(250) |
(6,803) |
Realised gain on disposal |
2,272 |
- |
2,272 |
Change in unrealised appreciation/(depreciation) at the end of the period |
14,481 |
(88) |
14,393 |
Closing Fair value at the end of the period |
83,450 |
569 |
84,019 |
Closing cost at the end of the period |
63,019 |
1,273 |
64,292 |
Closing unrealised appreciation/(depreciation) at the end of the period |
20,431 |
(704) |
19,727 |
Closing fair value at the end of the period |
83,450 |
569 |
84,019 |
All investments held by the Company are designated as "fair value through profit or loss". As the Company's business is investing in financial assets with a view to profiting from their return in the form of interest, dividends or increase in fair value. Listed equities, unquoted equities and fixed income securities are classified as fair value through profit or loss on initial recognition. The Company manages and evaluates the performance of these investments on a fair value basis in accordance with its investment strategy. Investments are initially recognised at cost, being the fair value of the consideration.
After initial recognition, investments are measured at fair value, with movements in fair value of investments and impairment of investments recognised in the Condensed Statement of Comprehensive Income and allocated to the capital column. For quoted equity shares fair value is generally determined by reference to quoted market bid prices or closing prices for SETS (London Stock Exchange's electronic trading service) stocks.
IFRS 13 requires an entity to classify fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following classifications:
· Level 1 - valued using quoted prices in active markets for identical investments.
· Level 2 - valued using other significant observable inputs (including quoted prices for similar investments, interest rates, prepayments, credit risk, etc.). There are no level 2 financial assets (31 March 2024: £nil, 30 September 2023: £nil).
· Level 3 - valued using significant unobservable inputs (including the Company's own assumptions in determining the fair value of investments). There are
Unquoted investments are valued in accordance with the International Private Equity and Venture Capital Valuation ("IPEV") Guidelines. Their valuation incorporates all factors that market participants would consider in setting a price. The primary valuation techniques employed to value the unquoted investments are earnings multiples, recent transactions and the net asset basis.
The Company is required to classify fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements.
|
30 September 2024 £'000 |
31 March 2024 £'000 |
30 September 2023 £'000 |
Financial assets |
|
|
|
Level 1 |
83,450 |
59,415 |
46,242 |
Level 2 |
- |
- |
- |
Level 3 |
569 |
907 |
- |
|
84,019 |
60,322 |
46,242 |
6. Share capital and reserves
|
30 September 2024 £'000 |
Allotted, called-up and fully paid: |
|
31,189,090 ordinary shares of 5p each listed at 31 March 2024 |
1,560 |
3,243,573 ordinary shares of 5p each issued after the year |
162 |
34,432,663 ordinary shares of 5p each listed at 30 September 2024 |
1,722 |
During the previous year a share sub-division of its existing ordinary shares on a ten for one basis took effect on the 11 October 2023.
During the period ending 30 September 2024 the Company, 3,243,573 ordinary shares were issued for total proceeds of
7. Related party transactions
The related parties of Rockwood Strategic Plc are its Directors, persons connected with its Directors and its Investment Manager and significant shareholder Harwood Capital LLP (Harwood).
The total payable to Harwood is as follows:
|
As at 30 September 2024 £'000 |
As at 31 March 2023 £'000 |
Performance fee accrued |
1,388 |
- |
Management fee |
73 |
54 |
Total |
1,461 |
54 |
As at 30 September 2024, the following shareholders of the Company that are related to Harwood had the following interests in the issued shares of the Company as follows:
|
As at 30 September 2024 Ordinary Shares |
As at 31 March 2024 Ordinary Shares |
Harwood Holdco Limited |
8,356,390 |
8,340,000 |
R Staveley |
369,005 |
321,380 |
There are no other material related party transactions of which we are aware in the period ended 30 September 2024.
8. Subsequent events
Share Issues: The Company issued for cash 625,000 ordinary shares of 5 pence each in October and November 2024 from its block listing facility at an average price of
Glossary / Alternative Performance Measures (APMS)
AIC
The Association of Investment Companies.
Alternative performance Measures (APMs)
APMs are often used to describe the performance of investment companies although they are not specifically defined under FRS 102.
The Directors assess the Company's performance against a range of criteria which are viewed as relevant to both the Company and its market sector. APM calculations for the Company are shown below.
Cash Alternatives/Equivalent
Also known as cash equivalents. A class of investments considered relatively low-risk because of their high liquidity, meaning they can be quickly converted into cash.
CTA
Corporation Tax Act 2010.
Discount
The amount by which the market price per share of an investment trust is lower than the net asset value per share. The discount is normally expressed as a percentage of the net asset value per share.
Dividend
The portion of company net profits paid out to shareholders.
FCA
Financial Conduct Authority.
LSE
London Stock Exchange.
Market Capitalisation
The total value of a company's equity, calculated by the number of shares multiplied by their market price.
NAV
NAV stands for net asset value and represents shareholders' funds. Shareholders' funds are the total value of a company's assets at current market value less its liabilities.
Ongoing Charge
A measure, expressed as a percentage of the average daily net asset values during the year, of the regular, recurring annual costs of running an investment company. This includes the Investment Management fee and excludes any variable performance fees. In the last two years there have been exceptional expenses, which will not be ongoing, associated in 2023 with the Strategic Review and its related Extraordinary Meetings and in 2024 associated with moving from the AIM to the Main Market of the London Stock Exchange.
Ongoing charges is calculated on an annualised basis. This figure excludes any portfolio transaction costs and may vary from period to period. The calculation below is in line with AIC guidelines.
|
|
Period ended 30 September 2024 (Unaudited) |
Investment management fee |
|
411,000 |
Administrative expenses |
|
373,000 |
Less: one off legal and professional fees |
|
- |
Total |
(a) |
784,000 |
Average cum income net asset value throughout the period |
(b) |
80,521,055 |
Annualised ongoing expenses (c=a/b)*2 |
(c) |
1.95% |
Premium
The amount by which the market price per share of an investment trust exceeds the net asset value per share. The premium is normally expressed as a percentage of the net asset value per share.
Total Return
A measure of performance that includes both income and capital returns. This takes into account capital gains and reinvestment of dividends paid out by the Company into its Ordinary Shares. This is calculated for both the Share Price and the Net Asset Value.
|
|
Period ended 30 September 2024 (Unaudited) |
NAV Total Return |
|
|
NAV 30 September 2024 |
(a) |
252.55 |
NAV 31 March 2024 |
(b) |
206.04 |
Dividend reinvested |
(c) |
0.60 |
Increase in NAV (d=a-b+c) |
(d) |
47.11 |
Total Return (e=d/b) |
(e) |
22.9% |
Share Price Total Return |
|
|
Share price 30 September 2024 |
(a) |
255.00 |
Share price 31 March 2024 |
(b) |
210.00 |
Dividend reinvested |
(c) |
0.60 |
Increase in share price (d=a-b+c) |
(d) |
45.60 |
Total Return (e=d/b) |
(e) |
21.7% |
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.