13 September 2022
Parsley Box Group plc
("Parsley Box", the "Company" or the "Group")
Interim Results
Parsley Box Group plc (AIM: MEAL), the provider of ready meals focused on the 65+ demographic, today announces its unaudited interim results for the six months ending 30 June 2022 ("H122" or the "Period").
Financial highlights
|
|
H122 |
H121 |
Revenue £'000 |
|
9,577 |
14,003 |
|
New customer revenue £'000 |
899 |
2,959 |
|
Repeat customer revenue £'000 |
8,678 |
11,044 |
|
|
|
|
Product margin £'000 |
|
5,194 |
7,076 |
Product margin (% of sales) |
|
54% |
51% |
|
|
|
|
Marketing expenses £'000 |
|
2,285 |
5,038 |
|
|
|
|
Adjusted EBITDA £'000 * |
|
(2,110) |
(3,618) |
Loss before tax £'000 |
|
(2,771) |
(5,416) |
Basic loss per share (pence) |
|
(4.9) |
(12.9) |
|
|
|
|
Inventory £'000 |
|
1,191 |
800 |
Cash £'000 |
|
5,314 |
6,520 |
Net current assets £'000 |
|
4,362 |
4,354 |
*Adjusted EBITDA is defined as earnings before interest, taxation, depreciation and amortisation, IPO costs, fundraising costs and share based payments.
· Revenue fell by 32% period on period as high online shopping volumes experienced during the pandemic were not sustained, and new customer revenue reduced as marketing acquisition spend was cut back in the first quarter whilst new funds were sought
· Product margins, however, rose due to a greater proportion of repeat customer orders and modest price increases at the start of the period, that increased average order values by 24% period on period
· Marketing expenses were reduced by 55% period on period, to 24% of revenue in H122 (H121: 36%) as the Company exercised strict discipline on spend to focus on acquiring and retaining customers with potential higher lifetime values
· The adjusted EBITDA loss reduced by 42% to
· Basic loss per share reduced 62% to
·
Operational highlights
· Supply chains stabilised and stock levels rebuilt. 47 days of inventory at the period end
· Ongoing evolution of marketing strategy to acquire and retain higher spending customers
· New larger portion size meals launched in June
· In depth customer insight completed to support business planning
Post period end developments
· Take up of ParsleyClub, our new membership scheme, launched in August to reward customer loyalty and improve customer retention has been positive
· Everyday Low Price ("ELP") meal range was launched in July to support the rising cost of living and drive order volumes, whilst maintaining good product margins
· Gifting range also launched in July in preparation for building customer awareness of new food gifts to come for Christmas
· The new daytime TV and PR campaigns were launched in September to showcase how the convenience of Parsley Box supports our customers' busy lives
Current trading
· H122 revenue levels have continued for the first 10 weeks of H222 and remain in line with market guidance
· The ongoing cost price inflation in the supply chain is being managed and offset by fulfilment cost efficiencies to deliver steady improvement in gross margins
· The financial focus remains on continued loss reduction and cash preservation
· The full year adjusted EBITDA loss forecast remains in line with market guidance
Kevin Dorren, CEO of Parsley Box, commented:
"As with other retailers, 2022 has been challenging for the Company as consumers feel the effects of the higher cost of living.
We have continued to invest in product innovation to deliver category expansion with the launch of our larger portion and sharing meals to drive into additional meal occasions and more snacks and bakery to increase basket size. We have also introduced the 'everyday low price' range of meals at a
We have launched ParsleyClub, our new membership scheme, designed to reward our loyal customers and improve retention rates, and continue to evolve our marketing strategies to mitigate higher customer acquisition and retention costs.
Parsley Box's key competitive advantage is that 90% of our meals can be stored in the cupboard for up to 6 months and prepared in the microwave in minutes, so our customers can stock up to manage food price inflation and minimize their energy costs, key concerns for all
We have taken a number of actions to adapt to the changing macro-economic climate, improve gross margins, and reduce overheads to conserve the
Despite the current market challenges, critically we have maintained the quality of our product and continued to deliver the high standard of service our customers deserve and following the actions taken the Company is now in a better position to withstand the macro-economic pressures whilst continuing to develop a long-term future."
Footnotes:
1 Financial information has been rounded for presentation purposes. As a result of this rounding in totals, comparatives and calculations presented in this document may vary slightly from the arithmetic totals or calculations using such data.
2 Adjusted EBITDA is defined as earnings before interest, taxation, depreciation, amortisation, impairment, share-based payment charges connected with employee remuneration and fundraising-related expenditure
Enquiries:
Parsley Box |
|
Holly McComb Kevin Dorren |
Tel: +44 131 608 1990 Email: invest@parsleybox.com |
FinnCap (Nominated Adviser and Broker) Matt Goode / Charlie Beeson (Corporate Finance) Tim Redfern / Charlotte Sutcliffe (ECM) |
Tel: +44 20 7220 0500
|
Instinctif Partners Matthew Smallwood / Justine Warren |
Tel: +44 20 7457 2005 / 2010 |
Notes to editors:
Parsley Box promotes, supports and celebrates independent living and wellbeing by making mealtimes for the over 65s easier and more enjoyable. We combine fast, friendly service with convenient, long life, ready meals for all occasions and have grown to offer a 'one stop shop' providing a growing range of quick and simple ambient ready meals which require no refrigeration and have a shelf life of up to six months together with a premium chilled range with extended shelf life. We have now also introduced more gifting products into our range as well increased our seasonal offerings.
Chief Executive Officer's Review
The past 18 months has seen continuous change to both consumer behaviour and the trading environment. The Company is not alone in finding the current market conditions extremely challenging, with many online retailers experiencing revenue reduction post the pandemic. The Company has remained focused on its key strengths of providing good quality meals and exceptional service to the under-served over 65s market, adapting to the cost price inflation environment in food, energy, packaging and labour, and investing in new team members to support a return to revenue growth over the longer term.
Following the
Product and service
Our customers are predominantly over 65 with an average age of 74. They value the convenience of Parsley Box predominantly for midweek meals when they don't feel like cooking. Our product development strategy is evolving following insight from our customers. To increase order frequency, we now offer new event based meal boxes to mark occasions, and to continue to drive up average order values will launch new weekend meal propositions such as dine in and take away style meals for treats and celebrations in the second half. The cupboard stored range provides a valuable staple for certain times of the week or month, and we are developing new products to fulfil other occasions to drive reorder rates and future growth. In tandem, additional product lines such as the new gift range, launched in July, will broaden our offering as we move beyond the store cupboard and start to play a larger role in our customer's lives.
Our customers like to communicate with people and value the service provided by our contact centre. Our customer team receives excellent net promotor scores, consistently in excess of 70, providing a strong connection to our loyal customers and offering the Company the ability to gain valuable insight to feed into product and marketing strategies and promote new product ranges.
Additionally, a significant proportion of our customers are buying for others than themselves, predominantly their elderly relatives. These are regular and loyal customers who buy for reassurance, and we plan to develop our marketing for this customer segment in due course.
Active customers and average order values
Our active customer numbers have declined since the end of the pandemic as consumer shopping habits changed but remain over double the pre-pandemic levels. The Company has run extensive reactivation marketing campaigns during the period to showcase our new products and larger portion meals to lapsed customers, and post period end we have seen early signs of an uptick in active customers which is encouraging.
Our repeat average order value ("AOV") has increased by 13% period on period to
The new membership scheme was launched in August to help retain and reward loyal customers. It offers members named day delivery, free product trials to encourage trying new ranges and more frequent ordering, a birthday gift voucher to highlight the new gift range and an exclusive newsletter to build brand loyalty and a sense of community in our customer group.
The Company commissioned detailed customer insight work in the period to better understand our customer and former customer's buying behaviours, barriers to more purchasing and to test the potential appeal of new products and services for the future. This is informing our product roadmap and marketing strategies to grow our presence in the over 65s market.
Pricing and supply chain
The supply chain constraints experienced in H221 receded in the period and the Company has held good stock levels since the start of the period. The continued, industry wide, cost process inflation in the food supply chain will result in some low margin lines being discontinued in the second half of the year to ensure we concentrate our working capital on high margin, high volume lines.
The long shelf life of our products has enabled the Group to build stock ahead of cost price increases allowing the Company to avoid passing on further price increases since January 2022, and to continue the retail price freeze until January 2023 providing our loyal customers with the best value, and to enable the Group to compete effectively in a price sensitive market.
Our team
Our team was 30% smaller at the end of H122 compared to H121, but we have continued to invest in key new talent in the period to drive the business forward into the next stage growth. New team members include a new marketing director, commercial and product innovation specialists in the product team, a new software team to develop our platform for the expanding range of products and services, and tailor it for the best experience for our target customer group, and support functions to develop our processes for the next stage. The Company is now far stronger internally to both manage the current environment and start to build future growth.
Path to profitability and cash
The adjusted EBITDA loss reduced considerably in the period, down 42% to
Cash at the period end was
Opening new channels
Over the next 12 months the Group will open new sales channels, initially focused on B2B opportunities in the public sector where our long shelf life, cupboard stored range is ideally suited to support some of the current challenges in the elderly care sector.
Additionally, the Company is evaluating additional sales channels such as online marketplaces predominantly to support customers who are buying for relatives.
Our purpose
The Company remains committed to our purpose to provide dedicated service to the over 65s. Parsley Box remains one of few brands solely focused on this customer demographic, a group that represents
Current trading and outlook
Revenue for the first 10 weeks of H222 has been in line with H122 and in line with market guidance. New daytime TV and PR campaigns launched in September to showcase how the convenience of Parsley Box support our customers' busy lives, and our research showing the top 5 main retiree personality types in retirement is receiving good national coverage.
New product development continues at pace in preparation for the winter and Christmas period, the new membership scheme is being rolled out more widely and operational cost efficiencies continue to be delivered.
Notwithstanding the very challenging market conditions, the Company is now in a better position to withstand the macro-economic pressures whilst continuing to develop a long-term future, and continues to trade in line with market forecasts.
Financial Review
Key performance indicators
|
|
HY22 |
HY21 |
YOY % |
|
|
|
|
|
Order numbers '000s |
Repeat customers |
177 |
256 |
(31%) |
|
New customers |
35 |
129 |
(73%) |
|
|
|
|
|
Average order value ("AOV") £ |
Repeat customers |
48.91 |
43.30 |
13% |
|
New customers |
25.69 |
22.98 |
12% |
|
|
|
|
|
Active customers at period end '000s |
|
145 |
219 |
(34%) |
|
|
|
|
|
Marketing expenses as a % of revenue |
|
24% |
36% |
12% |
|
|
|
|
|
Results of operations |
|
|
|
|
Revenue £'000 |
Repeat customers |
8,678 |
11,044 |
(21%) |
|
New customers |
899 |
2,959 |
(70%) |
|
Total |
9,577 |
14,003 |
(32%) |
|
|
|
|
|
Product margin £'000 |
|
5,194 |
7,076 |
(27%) |
Product margin % |
|
54% |
51% |
3% |
|
|
|
|
|
Marketing expenses £'000 |
|
2,285 |
5,038 |
55% |
|
|
|
|
|
Adjusted EBITDA £'000 * |
|
(2,110) |
(3,618) |
42% |
Loss for the period £'000 |
|
(2,771) |
(5,416) |
49% |
|
|
|
|
|
Financial position |
|
|
|
|
Closing inventory £'000 |
|
1,191 |
800 |
49% |
Inventory days |
|
47 |
31 |
52% |
|
|
|
|
|
Closing cash £'000 |
|
5,314 |
6,520 |
(18%) |
|
||||
*Adjusted EBITDA is defined as earnings before interest, taxation, depreciation and amortisation, IPO costs, fundraising costs and share based payments. |
Revenue and marketing spend
The decline in new customer revenue is due to the reduction in marketing expenses. The cost of acquiring new customers rose to
The decline in repeat customer revenue is due to the number of active customers in the period. Extensive reactivation campaigns ran during the period to introduce these former customers to the new products. The cost per repeat order rose to
Product margin
Product margin was
Gross profit
Gross profit was down year on year at
General and administration costs
General and administration expenses were reduced by 3% period on period as the Company resized operations for the current revenue level and invested in new talent for future business growth.
EBITDA
The adjusted EBITDA loss before exceptional items was
The EBITDA loss after exceptional items for the period was a loss of
Inventory
Inventory at 30 June 2022 was
Cash
Cash and cash equivalents at 30 June 2022 were
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30 June 2022
|
|
Unaudited |
Unaudited |
Audited |
|
|
six months |
six months |
Year ended |
|
|
ended 30 June |
ended 30 June |
31 December |
|
|
2022 |
2021 |
2021 |
|
Note |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Revenue |
|
9,577 |
14,003 |
25,456 |
Cost of goods sold |
|
(4,383) |
(6,927) |
(12,984) |
Product margin |
|
5,194 |
7,076 |
12,472 |
Fulfilment costs |
|
(2,174) |
(2,911) |
(5,921) |
Gross profit |
|
3,020 |
4,165 |
6,551 |
Marketing expenses |
|
(2,285) |
(5,038) |
(8,301) |
G&A expenses (excluding depreciation & amortisation) |
|
(2,948) |
(3,028) |
(6,113) |
IPO & fundraising expenses |
|
(330) |
(1,064) |
(1,064) |
EBITDA |
|
(2,543) |
(4,965) |
(8,927) |
Add back exceptional items: |
|
|
|
|
IPO and fundraising costs |
|
330 |
1,064 |
1,064 |
Share based payments |
|
103 |
283 |
753 |
Adjusted EBITDA |
|
(2,110) |
(3,618) |
(7,110) |
Depreciation & amortisation |
|
(224) |
(436) |
(776) |
Adjusted operating loss |
|
(2,334) |
(4,054) |
(7.886) |
Finance income |
|
- |
1 |
2 |
Finance costs |
|
(4) |
(16) |
(31) |
Adjusted loss before tax |
|
(2,338) |
(4,069) |
(7,915) |
Exceptional items |
|
(433) |
(1,347) |
(1,817) |
Loss before tax |
|
(2,771) |
(5,416) |
(9,732) |
Taxation |
|
- |
- |
- |
Loss and total comprehensive expense for the period |
|
(2,771) |
(5,416) |
(9,732) |
|
|
|
|
|
Basic loss per share (pence) |
3 |
(4.9) |
(12.9) |
(23.8) |
Diluted loss per share (pence) |
|
(4.9) |
(12.9) |
(23.8) |
All of the above income is attributable to the shareholders of the Company.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2022
|
|
Unaudited |
Unaudited |
Audited |
|
|
As at 30 |
As at 30 |
As at 30 |
|
|
June 2022 |
June 2021 |
December 2021 |
|
Note |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Assets |
|
|
|
|
Non-current assets |
|
|
|
|
Intangible assets |
|
- |
3 |
1 |
Property, plant and equipment |
|
92 |
212 |
161 |
Right-of-use assets |
|
70 |
460 |
210 |
Total non-current assets |
|
162 |
675 |
372 |
|
|
|
|
|
Current assets |
|
|
|
|
Inventories |
|
1,191 |
800 |
1,179 |
Trade and other receivables |
|
431 |
590 |
247 |
Cash and cash equivalents |
|
5,314 |
6,520 |
2,521 |
Total current assets |
|
6,939 |
7,910 |
3,947 |
|
|
|
|
|
Total assets |
|
7,098 |
8,585 |
4,319 |
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
|
2,506 |
3,164 |
2,989 |
Lease liabilities |
|
71 |
392 |
213 |
Total current liabilities |
|
2,577 |
3,556 |
3,202 |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Lease liabilities |
|
- |
71 |
- |
Total non-current liabilities |
|
- |
71 |
- |
|
|
|
|
|
Total liabilities |
|
2,577 |
3,627 |
3,202 |
|
|
|
|
|
Net assets |
|
4,521 |
4,958 |
1,117 |
|
|
|
|
|
Equity |
|
|
|
|
Share capital |
5 |
726 |
422 |
422 |
Share premium |
|
10,906 |
5,126 |
5,132 |
Share option reserve |
|
334 |
380 |
283 |
Retained earnings |
|
(7,446) |
(970) |
(4,720) |
Total equity |
|
4,521 |
4,958 |
1,117 |
CONSOLIATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 June 2022
|
Share |
Share |
Share |
Retained |
Total |
|
capital |
premium |
option |
loss |
|
|
|
|
reserves |
|
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
Balance at 30 June 2021 |
422 |
5,126 |
380 |
(970) |
4,958 |
Total comprehensive expense for the period |
|
|
|
(4,317) |
(4,317) |
Issue of shares |
- |
6 |
- |
- |
6 |
Share based payments |
- |
- |
470 |
- |
470 |
Share options exercised |
- |
- |
(536) |
536 |
- |
Share options lapsed |
|
|
(31) |
31 |
- |
Balance at 31 December 2021 |
422 |
5,132 |
283 |
(4,720) |
1,117 |
|
|
|
|
|
|
Total comprehensive expense for the period |
- |
- |
- |
(2,771) |
(2,771) |
Issue of shares |
303 |
5,762 |
(6) |
- |
6,059 |
Share based payments |
- |
- |
103 |
- |
103 |
Share options exercised |
1 |
12 |
- |
- |
13 |
Share options lapsed |
- |
- |
(45) |
45 |
- |
Balance at 30 June 2022 |
726 |
10,906 |
335 |
(7,446) |
4,521 |
CONSOLIDATED STATEMENT OF CASH FLOW
For the six months ended 30 June 2022
|
|
Unaudited |
Unaudited |
Audited |
|
|
|
six months |
six months |
year |
|
|
|
ended 30 |
ended 30 |
ended 31 |
|
|
|
June 2022 |
June 2021 |
December 2021 |
|
|
|
£'000 |
£'000 |
£'000 |
|
Cash flows from operating activities |
|
|
|
|
|
Loss before tax |
|
(2,771) |
(5,416) |
(9,732) |
|
Adjusted for: |
|
|
|
|
|
Share based payment transactions |
|
103 |
283 |
753 |
|
Finance income |
|
- |
(1) |
(2) |
|
Finance costs |
|
4 |
16 |
31 |
|
Depreciation |
|
223 |
430 |
771 |
|
Amortisation |
|
1 |
6 |
5 |
|
(Increase)/decrease in inventories |
|
(12) |
684 |
305 |
|
(Increase)/decrease in trade and other receivables |
|
(184) |
(60) |
283 |
|
(Decrease)/increase in trade and other payables |
|
(483) |
(517) |
(696) |
|
Cash generated from operations |
|
(3,119) |
(4,577) |
(8,282) |
|
Taxation paid |
|
- |
- |
- |
|
Net cash inflow from operating activities |
|
(3,119) |
(4,577) |
(8,282) |
|
|
|
|
|
|
|
Cash flows from investment activities |
|
|
|
|
|
Purchase of property and equipment |
|
(14) |
(155) |
(192) |
|
Net cash outflow from investing activities |
(14) |
(155) |
(192) |
|
|
|
|
|
|
|
|
Cashflows from financing activities |
|
|
|
|
|
Share issue proceeds |
|
6,059 |
10,712 |
10,348 |
|
Proceeds from exercise of share options |
|
13 |
- |
370 |
|
Interest (paid/()/received) |
|
- |
1 |
2 |
|
Payment of lease obligations |
|
(146) |
(375) |
(639) |
|
Net cash inflow/(outflow) from financing activities |
|
5,926 |
10,338 |
10,081 |
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
|
2,793 |
5,606 |
1,607 |
|
Cash and cash equivalents at beginning of period |
|
2,521 |
914 |
914 |
|
Cash and cash equivalents at end of period |
|
5,314 |
6,520 |
2,521 |
Notes to the interim financial information
1 Basis of preparation
The consolidated interim financial information has been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and Interpretations (collectively IFRSs)s. They are unaudited and do not include all of the information required for full annual financial statements and do not constitute statutory accounts within the meaning of Companies Act 2006.
The accounts have been prepared in accordance with accounting policies that are consistent with the Group's Annual Report and Accounts for the period ended 31 December 2021.
The Group's Annual Report and Accounts for the period ended 31 December 2022 are expected to be prepared under
The comparative financial information for the period ended 31 December 2021 in this interim report does not constitute statutory accounts for that period under 435 of the Companies Act 2006.
Statutory accounts for the period ended 31 December 2021 have been delivered to the Registrar of Companies.
The auditors' report on the accounts for 31 December 2021 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.
2 Significant accounting policies
The accounting policies applied in these interim financial results are the same as those set out in the Group's Annual Report and Financial Statements for the year ended 31 December 2021 which are published on the Parsley Box website, https://corporate.parsleybox.com/. There are no new or amended standards effective in the period which has had a material impact on the interim consolidated financial information.
3 Loss per share
Basic loss per share is calculated by dividing the losses attributable to ordinary shareholders by the weighted average number of Ordinary Shares in issue during the period.
Diluted loss per share is capped at the basic loss per share as the impact of dilution cannot result in a reduction in the loss per share as the Group is loss making.
|
|
Unaudited six months ended 30 June 2022 |
Unaudited six months ended 30 June 2021 |
Audited 31 December 2021 |
|
|
|
|
|
|
Basic calculation |
|
|
|
|
Loss used in calculation of loss per share |
(2,771) |
(5,416) |
(9,732) |
|
|
|
|
|
|
|
Number |
Number |
Number |
|
|
|
|
|
|
Weighted average number of shares in issue |
56,495 |
42,048 |
40,935 |
|
|
|
|
|
|
Basic and diluted loss per share (pence) |
(4.9) |
(12.9) |
(23.8) |
|
|
|
|
|
4 Dividends
No dividend is payable for six months ended 30 June 2022 (year ended 31 December 2021: £nil and period ended 30 June 2021: £nil).
5 Share capital
|
|
|
|
Unaudited six months ended 30 June 2022 |
Unaudited six months ended 30 June 2021 |
Audited year ended 31 December 2021 |
|
|
|
|
|
|
|
Number of shares |
|
|
|
|
|
|
Ordinary shares of 0.01p each |
|
|
|
72,596,512 |
42,184,382 |
42,211,983 |
|
|
|
|
|
|
|
|
|
|
|
£'000 |
£'000 |
£'000 |
Share capital |
|
|
|
|
|
|
Ordinary shares of 0.01p each |
|
|
|
726 |
422 |
422 |
|
|
|
|
|
|
|
In issue at the start of the financial year |
|
|
|
422 |
342 |
342 |
Shares issued |
|
|
|
303 |
61 |
61 |
Share options exercised |
|
|
|
1 |
19 |
19 |
In issue at end of the period |
|
|
|
726 |
422 |
422 |
|
|
|
|
|
|
|
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.