14 May 2024
Renew Holdings plc
("Renew" or the "Group" or the "Company")
Half-year Report
Continued momentum and strong organic growth underpins record first half performance
Renew (AIM: RNWH), the leading Engineering Services Group supporting the maintenance and renewal of critical
Financial Highlights
Six months ended 31 March 2024 |
HY24
|
HY23
|
Change
|
Group revenue |
|
|
+17.2% |
Adjusted operating profit |
|
|
+17.0% |
Operating profit |
|
|
+13.3% |
Adjusted operating margin |
6.0% |
6.0% |
- |
Profit before tax |
|
|
+15.2% |
Adjusted earnings per share |
31.3p |
27.4p |
+14.2% |
Interim dividend |
6.33p |
6.00p |
+5.5% |
· |
Group order book development to |
· |
Strong organic revenue growth of 16.9% driven by the differentiated nature of our high-quality, low-risk business model, alongside the continued strong demand in our end markets |
· |
Equally strong operating profit growth demonstrates robustness of our operating model and quality of earnings |
· |
Robust net cash (pre-IFRS16) position of |
· |
Increased interim dividend reflects strong trading performance, cash generation and forward order book visibility |
Operational Highlights
· |
Successfully completed the bolt-on acquisitions of TIS Ltd and post period end, Route One Infrastructure, with the integration of both businesses progressing well, and both continue to trade in-line with expectations |
· |
Already secured and extended a number of new and existing CP7 frameworks with Network Rail with further tender opportunities expected later this year |
· |
Investment made in tendering AMP8 frameworks coming to fruition with extensions to major AMP8 frameworks with South East Water, Thames Water and Welsh Water; a number of new frameworks already confirmed; and several live tenders ongoing |
· |
Delivered further operational and strategic progress in Highways as we continued to execute on workbanks that are a part of five framework lots worth more than |
· |
Ongoing preparations for the start of the Road Investment Strategy RIS3, due to commence in April 2025. Preparatory consultations have indicated a notable shift away from enhancements to maintenance work on structures, renewals and road restraints, meaning we are uniquely positioned to take further market share |
Current Trading & Outlook
· |
The strong momentum seen in the first six months has carried through to the start of the second half, underpinning the Board's confidence in the full year outturn |
· |
Continue to focus on increasing collaboration between our businesses which, with their complementary skillsets, positions us well to leverage our expertise to tender for larger frameworks going forward |
· |
Commence CP7 in a stronger position including a larger number of frameworks across a greater geographical area than in CP6 |
· |
From 1 April 2024 - 31 March 2029, Network Rail has committed to spending |
· |
Significant opportunity available as we transition into AMP8, with investment expected to be larger than AMP7, and considerable scope to leverage the combined expertise across our four water brands |
· |
The mission-critical nature of our work and the highly visible, reliable, committed regulatory spending periods give us confidence that any short-term political ambiguity from a general election will not impact the Group's opportunities now or in the future |
Paul Scott, CEO of Renew, commented:
"I am very pleased to report we have delivered another record trading performance in the period. Our success in delivering sustainable growth is testament to the hard work of our dedicated colleagues and the resilient and differentiated nature of our high-quality, low-risk business model as well as the mission-critical nature of our work.
"We are delighted with our early success in extending and securing frameworks across the new funding periods in Water and Rail. These successes, together with the core characteristics which underpin the markets in which we operate, provide highly visible revenue streams and reinforce our significant confidence in delivering against our growth targets in the medium to long term.
"The recent acquisitions of TIS and Route One have further strengthened our unique offering as we broaden our expertise in our target markets and we continue to look forward to executing on the significant growth opportunities, both organic and inorganic, in line with our strategy."
For further information, please contact:
Renew Holdings plc |
www.renewholdings.com |
Paul Scott, Chief Executive Officer |
via FTI Consulting |
Sean Wyndham-Quin, Chief Financial Officer |
020 3727 1000 |
|
|
Numis Securities Limited (Nominated Adviser and Joint Broker) |
020 7260 1000 |
Stuart Skinner / Kevin Cruickshank / William Wickham |
|
|
|
Peel Hunt LLP (Joint Broker) |
020 7418 8900 |
Ed Allsopp / Pete Mackie / Charlotte Sutcliffe |
|
|
|
FTI Consulting (Financial PR) |
020 3727 1000 |
Alex Beagley / Tom Hufton / Amy Goldup / Matthew Young |
Renew HY24 Results
Chief Executive Officer's Review
Continued momentum and strong market dynamics underpin record first half performance
The Group delivered another record trading performance for the first six months of the financial year, continuing the strong momentum seen in FY23. This excellent performance, which was achieved despite a number of macroeconomic headwinds facing the wider market, serves to demonstrate the continued resilience and differentiated nature of our high-quality, low-risk business model, alongside the continued strong demand in our end markets.
We have established a track record of delivering consistent, sustainable growth across all our financial metrics which we are able to achieve as a result of a number of key characteristics of the Group. The critical nature of our work across non-discretionary maintenance and renewals tasks and the visibility of the highly committed and long-term spending cycles within our markets give us confidence in our continued strong growth trajectory.
It was pleasing to see the Government's 2024 Spring Budget re-affirm its commitment to invest in the
Regardless of the outcome of the upcoming
Of particular note during the period has been the Group's strong double digit organic growth which has been driven by ongoing demand across our markets for our non-discretionary services as well as the impact of multiple weather events over the winter that have required a reactive response to ensure that the networks continue to operate safely. This strong organic growth performance, alongside our robust balance sheet and cash generative model provides us with the strength and agility to invest further in organic opportunities and value-accretive M&A to fully capitalise on the opportunities available to us.
In October 2023, we successfully completed the bolt-on acquisition of TIS, which is now fully integrated into the Group and is starting to deliver the planned strategic benefits. Post period end, in April, we acquired Route One Infrastructure and we are pleased to say that the integration plan is progressing well. Both businesses are trading in line with expectations and represent an excellent strategic fit for the Group, expanding our service offering and provide both internal synergies and new development opportunities. We continue to consider a number of acquisition opportunities that meet our strict criteria and that would complement the Group's existing capabilities or extend our footprint into our target markets.
Another record trading period in the first six months of FY24 continues to demonstrate the consistent and resilient nature of our business model. We enter the second half of the year with good momentum and a strong forward order book which underpins our confidence in our full year outturn. We are seeing continued demand for our services across all our markets and that is largely due to the outstanding work of our directly employed colleagues who continue to go above and beyond for our clients. On behalf of the Board, I would like to take this opportunity to thank all our dedicated colleagues for their valuable work and continued commitment to providing our clients with mission critical, highly responsive services at all times.
Renew's strengths
Renew has a number of core strengths which provide distinct competitive advantages in our chosen markets and leave us well placed to build on our strong track record of long-term value creation:
· |
We remain committed to ensuring the health, safety, and wellbeing of our team and those impacted by our operations. In this regard, we have a robust set of safety standards across all of our operations which are reviewed on a regular basis to ensure standards remain at the highest level. |
· |
Our business model is robust, diverse, and low risk. We focus on essential asset maintenance and renewal services, that are not dependent on large, high-risk, capital-intensive contract awards. |
· |
Our flexible model allows us to engage with clients as individual companies, as a larger group or as a collaboration of brands to meet their ever-changing operational requirements. |
· |
With our directly employed workforce, we deliver valuable, efficient and responsive solutions to our clients, minimising the impact of sub-contractor pricing fluctuations. |
· |
We ensure that we remain agile in our ability to proactively and efficiently manage cost inflation through commercial terms within our frameworks. |
· |
Our businesses work in complex, challenging and highly regulated markets with significant barriers to entry, which demand a highly skilled and experienced workforce and a proven track record of safe delivery. |
· |
Our markets offer steady, long-term growth and predictable cash flows due to committed regulatory spending. We have shown a consistent track record of value creation, reliable revenue growth and strong returns on capital which has been achieved through our highly cash generative earnings model. |
· |
We remain committed to achieving growth both organically and through selective acquisitions while maintaining a disciplined approach to capital allocation and risk underpinned by a strong balance sheet. |
· |
We continue to hold strong relationships with all stakeholders including our workforce, customers, suppliers, communities and shareholders. |
· |
Our high-quality model of compounding earnings through the redeployment of internally generated cashflows enables us to execute on our strategy of delivering reliable growth for all our stakeholders. |
Compelling market drivers
Our business is well positioned to benefit from attractive, long-term, non-discretionary structural growth drivers. Increasing demand for the maintenance and renewal of existing
· |
a renewed commitment by the Government to level up the economy by investing over |
· |
a greater focus on sustainability and climate change as part of the |
· |
sustained population growth is continuing to increase pressure on transportation, energy, water and demand for natural resources; |
· |
technological innovation driving a shift towards digital roads, smart cities and the transformation of transport and telecommunications networks; and |
· |
increased Government regulation to improve safety, efficiency and resilience of key infrastructure assets leading to more demanding maintenance, renewal and upgrading requirements. |
Results overview
During the period, Group revenue increased 17.2% to
As at 31 March 2024, the Group had pre-IFRS16 net cash of
Dividend
The Group's resilient trading performance, cash position and strong forward order book have consistently allowed the Group to pursue its progressive dividend policy. It has declared an interim dividend of 6.33p (HY23: 6.00p) per share. This represents a 5.5 per cent increase on the last interim dividend paid. This will be paid on 10 July 2024 to shareholders on the register as at 7 June 2024, with an ex-dividend date of 6 June 2024.
Engineering Services
Our Engineering Services activities delivered a 16.0% increase in revenue to
Rail
We welcome the ongoing planning and legislative processes aimed at reforming our national rail network, including the formation of Great British Railways. We also continue to closely follow the reaction to the recent announcement by the opposition government regarding their own rail reform proposals. The Group fully supports reform of the rail network and is confident that at the heart of these plans is an imperative to improve the efficiency, reliability and safe operation of the entire network. Crucially, in order to satisfy these requirements, any government, and its chosen delivery body, will need to accelerate its commitment to the renewal and maintenance of the rail infrastructure across the
The Government's increased focus on this critical national infrastructure priority bodes very well for our specialisms and we are pleased to report, in line with expectations, the demand for our industry-leading services remained strong across the sector during the period. As such, our three rail brands entered the new Control Period in a healthy position. At the beginning of April, Network Rail, a significant strategic customer for the Group, announced the start of its five-year rail improvement plan, worth £45.4 billion[2], aimed at providing the highest level of rail performance whilst simultaneously ensuring the network is resilient to the worsening extremes of climate change. Over the course of CP7, which runs from 1 April 2024 through to 31 March 2029, Network Rail will spend approximately
Set out in the April announcement by Network Rail2, in a change from CP6, enhancements will be funded separately on a case-by-case basis by central government, evidencing Network Rail's greater focus on reliability through increased funding of renewals and maintenance programmes.
The Group continues to assist Network Rail's day-to-day operations through our mission-critical renewals and maintenance services supporting assets including bridges, embankments, tunnels, drainage systems, signalling, electrification, devegetation, fencing and plant, all of which are essential as we work together with the network to help it effectively respond to the challenges of managing ageing critical infrastructure while improving climate resilience. The mix of work across this sector included a significant number of emergency call outs due to the impact of winter storms and prolonged periods of rainfall.
Importantly, our early successes in securing Network Rail CP7 frameworks has been maintained and we are delighted to report in
Other significant
We have also continued to prioritise inter-group collaboration which goes hand in hand with our focus on expanding our credentials in rail innovation, a key illustration of this being the specialised drill rigs that have been fitted to the Mega Reach, the largest Road Rail Vehicle lorry loading crane working on the
We continue to drive recruitment and mobilise additional resources to deliver the Overhead Line Equipment work bank, which is a part of the existing
Our commitment to the training and development of our rail colleagues is unwavering and a great deal of our work continues to be recognised externally. During the period, we were awarded a Training Excellence Award for the innovative Controller Of Site Safety ("COSS") Academy Programme which has revolutionised delivery and lineside safety both internally and throughout our supply chain. The Group's Rail Skills Academy is recognised as a leader in the delivery of vocational training and is aimed at increasing the available skill sets to support the growth ahead of us.
Infrastructure
Highways
The Group delivered further operational and strategic progress in the period as we continued executing on work banks that are a part of the current National Highways Scheme Delivery Framework (SDF) that runs to 2027 and includes five framework lots covering civil engineering, road restraint systems and drainage disciplines, worth more than
The current SDF also involves preparing for the start of Road Investment Strategy 3 ("RIS3"), which is scheduled to start in April 2025. Preparatory consultations have indicated RIS3 will centre its focus on carbon reduction, with a notable shift away from enhancements to maintenance work that will involve prioritising funding on structures, renewals and road restraints. This clearly plays to our strengths as a business and uniquely positions us to deliver continued growth and to take further market share across the sector.
Moreover, as part of the SDF framework our specialist engineering services anticipate significant work on the legacy concrete pavements (LCP) programme and in addition, the AGC collaboration (AmcoGiffen & Carnell), a leading barrier supplier to National Highways, continues to grow its work bank.
Elsewhere, in April we were very pleased to announce that Carnell Group Holdings Ltd had acquired Route One Holdings (
Aviation
Our capabilities involve delivering airside operational support and asset care at a number of
Aviation continues to be an area of focus for the Group and we are pleased to have organically moved into this sector, which has significant barriers to entry. We look forward to continuing to seize new opportunities as we develop our credentials in this area.
Wireless Telecoms
Momentum has remained strong off the back of a record performance in FY23. The nation's connectivity is becoming even more critical in the digital age and, as a result, demand for our services across the Wireless Telecoms sector remains strong and we continue to establish ourselves as a trusted partner to the nation's largest network providers. We have also seen significant commitment to changes in the market during the period, with substantial capital spend committed to reversing the historic underinvestment in critical assets in this sector meaning there are considerable growth opportunities for us going forward. Our plan to broaden our route to market has progressed well and we are delighted that we now have frameworks in place with all four major mobile networks.
During the first half we expanded our position with Virgin Media O2 (VMO2) and our work now includes several new regions on a larger framework for 4/5G networks as well as unwind works, demergers and building new mast infrastructure. Our 3-year framework with VMO2 for design and construction services is worth up to
We continue to develop our small cell work banks with BT and some small private providers. This work, along with our focus on growing our capabilities in servicing the private 5G market, are just some of the ways we are continuing to expand our reach across the sector. Our teams are also working to further develop our non-core routes to market through supporting the
Energy
Nuclear
With more than 75 years' specialist experience in civil nuclear and a large complement of highly skilled employees, we continued to see strong demand for our multidisciplinary service offering during the period. Through the previously announced Sellafield Project Partnership Programme (PPP) frameworks that were secured in summer 2023, our nuclear businesses have now been awarded numerous contracts with a combined value of over
Elsewhere, we continue to secure opportunities outside of Sellafield, steadily growing our presence in the civil nuclear market at Springfields, Capenhurst and AWE. We also remain excited about the new growth opportunities that will be generated as part of the long-term frameworks for Nuclear Restoration Services (formerly Magnox) and nuclear newbuild. Here the Government's focus on the decarbonisation of our energy supply as a key means of achieving carbon neutrality necessitates that the
As we announced in October 2023, Shepley acquired TIS, a nuclear manufacturing specialist, doubling our nuclear manufacturing capacity to better support our reach into additional nuclear opportunities across the
Electric Vehicle Charging
The transition to electric vehicles ("EV") continues to play a key role in supporting the
During the period we were delighted that as part of BT Group's commitment to utilise its existing infrastructure to support the roll out of EV charging, we completed the first installation of an EV charger from its green streetside cabinets. This milestone marked the start of a significant rollout programme.
Environmental
Water
In Water, we have continued to benefit from the
As we move into AMP8 (2025-2030), we see a significant opportunity to leverage the combined expertise across our four water brands to secure new frameworks, with AMP8 investment expected to be significantly larger than AMP7. Ofwat is expected to publish its draft determinations in June 2024 and proposed plans would see
We have made a significant investment in tendering AMP8 frameworks with good progress having been made in securing key framework appointments with leading clients. The following new regional frameworks have been confirmed: major civils, electrical and mechanical frameworks for Dŵr Cymru Welsh Water ("Welsh Water"); infrastructure and treatment frameworks for Northumbrian Water Group; an infrastructure framework for South West Water; and a non-infrastructure framework for Thames Water.
Extensions to major frameworks into AMP8 include with South East Water, Thames Water and Welsh Water.
In addition to these major appointments and extensions, there are a number of live tenders that are the subject of an ongoing procurement process. Overall, we will commence AMP8 with additional clients and a stronger position including a larger number of frameworks across a greater geographical area.
News of Thames Water's current financial position has been widely reported in the media and whilst this brings understandable concern for many in the sector, we are pleased to note that all Thames Water operations remain unaffected by internal issues and our maintenance and renewal frameworks will remain intact regardless of any ownership changes. This serves to highlight the mission critical nature of our work, the funding underpin that it generally sees and the sustained necessity for maintenance to
Our Water client base has continued to grow and the Group is now working with 10 of the 12 combined waste or water companies in the
Flood and Coastal
Increasingly volatile weather conditions have served to highlight the urgent need for additional investment in flood defences in the
These framework appointments further consolidate our position as a leading engineering provider in this sector.
Land Remediation and Specialist Restoration
In Land Remediation, we continue to pursue long-term demand as part of the green infrastructure agenda for these services. In Specialist Restoration, our work at Edinburgh Botanical Gardens to develop the Glass Houses is progressing well and we recently secured a programme of work associated with the restoration of a listed cast iron gasholder in Bethnal Green.
Specialist Building
Our Specialist Building business focuses on the High Quality Residential, Landmark and Science markets in
The High Quality Residential sector remains resilient and, in Science, work continues on the Medical Research Council Framework at Harwell and on our existing Defra frameworks.
The Specialist Building business delivered revenues of
ESG
The
We are pleased to have retained our LSE Green Economy Mark, recognising
We continue to focus our energy on, and are making progress against, our four key areas: climate action; operating responsibly; empowering our people; and building social value.
We have established quantitative sustainability targets to embed our ESG strategy across the business and it is the Board's ambition that the Group will achieve net zero by no later than 2040. A more detailed update on progress against these targets will be included in our Final Results in November 2024.
Ensuring the health and safety of our staff and those potentially impacted by our activities is at the heart of everything we do. We are proud to note that our SHEQ performance in the first half was strong and ahead of the targets we set ourselves.
Directorate changes
As announced on 2 April 2024, Andries Liebenberg will leave the senior management team on 31 January 2025, having served over eight years as Executive Director of Rail. He will leave the Board at the same time. Simon Ellison joined the Group's senior management team in April 2024 as Rail Sector Director, ensuring a smooth transition period. Simon brings a wealth of experience gained over 25 years at Costain in senior leadership roles across Rail and Transportation.
The Board would like to take this opportunity to thank Andries for the significant contribution he has made to the Group since his appointment and to wish him well in his retirement.
Outlook
Following a record trading performance in the first six months of FY24, we enter the second half with strong momentum and confidence in the full year outturn as we continue to capitalise on the broad range of opportunities available to us across our markets. We have seen notable success across all of our businesses and, following an intensive period of tendering, we have a strong pipeline of new and extended frameworks, particularly in Water and Rail as we move towards new investment cycles. The strong foundations we have built across our markets present excellent organic growth potential.
The
The resilient nature of our business model, alongside the highly visible, reliable and committed regulatory spending periods that underpin our markets, position us well to continue on our positive growth trajectory no matter the outcome of the upcoming general election.
Further to the two recent complementary acquisitions, we continue to see a healthy M&A pipeline of opportunities in existing and target markets.
CONDENSED CONSOLIDATED INCOME STATEMENT for the six months ended 31 March 2024
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
Before exceptional items and amortisation of intangible assets |
Exceptional items and amortisation of intangible assets (see Note 3) |
Six months ended 31 March |
Before exceptional items and amortisation of intangible assets |
Exceptional items and amortisation of intangible assets (see Note 3) |
Year ended 30 September |
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
2024 |
2024 |
2023* |
2023
|
2023
|
2023
|
|
Note |
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Audited
|
Audited
|
Audited
|
|
|
|
|
|
|
|
|
|
Revenue: Group including share of joint ventures |
2 |
552,798 |
- |
552,798 |
471,823 |
960,937 |
- |
960,937 |
Less share of joint ventures' revenue |
|
(25,022) |
- |
(25,022) |
(18,138) |
(39,383) |
- |
(39,383) |
Group revenue from continuing activities |
2 |
527,776 |
- |
527,776 |
453,685 |
921,554 |
- |
921,554 |
Cost of sales |
|
(456,680) |
- |
(456,680) |
(387,229) |
(786,503) |
- |
(786,503) |
Gross profit |
|
71,096 |
- |
71,096 |
66,456 |
135,051 |
- |
135,051 |
Administrative expenses |
|
(40,209) |
(2,497) |
(42,706) |
(41,088) |
(75,384) |
(4,413) |
(79,797) |
Other operating income |
|
2,250 |
- |
2,250 |
1,695 |
3,865 |
- |
3,865 |
Share of post-tax result of joint ventures |
|
9 |
(134) |
(125) |
(127) |
77 |
(231) |
(154) |
Operating profit |
2 |
33,146 |
(2,631) |
30,515 |
26,936 |
63,609 |
(4,644) |
58,965 |
Finance income |
|
388 |
- |
388 |
52 |
360 |
- |
360 |
Finance costs |
|
(623) |
- |
(623) |
(666) |
(1,285) |
- |
(1,285) |
Other finance income - defined benefit pension schemes |
|
- |
- |
- |
- |
66 |
- |
66 |
Profit before income tax |
2 |
32,911 |
(2,631) |
30,280 |
26,322 |
62,750 |
(4,644) |
58,106 |
Income tax expense |
5 |
(8,190) |
620 |
(7,570) |
(5,439) |
(12,600) |
1,554 |
(11,046) |
Profit for the period from continuing activities |
|
24,721 |
(2,011) |
22,710 |
20,883 |
50,150 |
(3,090) |
47,060 |
Loss for the period from discontinued operations |
4 |
|
|
(1,803) |
(920) |
|
|
(3,676) |
Profit for the period attributable to equity holders of the parent company |
|
|
|
20,907 |
19,963 |
|
|
43,384 |
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing operations |
6 |
31.29p |
(2.55)p |
28.74p |
26.47p |
63.47p |
(3.91)p |
59.56p |
Diluted earnings per share from continuing operations |
6 |
31.22p |
(2.54)p |
28.68p |
26.39p |
63.28p |
(3.90)p |
59.38p |
Basic earnings per share |
6 |
31.29p |
(4.83)p |
26.46p |
25.31p |
63.47p |
(8.56)p |
54.91p |
Diluted earnings per share |
6 |
31.22p |
(4.82)p |
26.40p |
25.23p |
63.28p |
(8.54)p |
54.74p |
|
|
|
|
|
|
|
|
|
Proposed dividend |
7 |
|
|
6.33p |
6.00p |
|
|
18.00p |
*Operating profit for the six months ended 31 March 2023 is stated after charging
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 31 March 2024
|
Six months ended |
Year ended |
||||
|
|
31 March |
30 September |
|||
|
|
2024 |
2023 |
2023 |
||
|
|
|
|
|
||
|
|
Unaudited |
Unaudited |
Audited |
||
|
|
|
|
|
||
|
|
|
|
|
||
Profit for the period attributable to equity holders of the parent company |
|
20,907 |
19,963 |
43,384 |
||
|
|
|
|
|
||
Items that will not be reclassified to profit or loss: |
|
|
|
|
||
Movement in actuarial valuation of the defined benefit pension schemes |
|
- |
- |
387 |
||
Movement on deferred tax relating to the defined benefit pension schemes |
|
- |
- |
(106) |
||
Total items that will not be reclassified to profit or loss |
|
- |
- |
281 |
||
Items that are or may be reclassified subsequently to profit or loss: |
|
|
|
|
||
Exchange movement in reserves |
|
- |
- |
- |
||
Total items that are or may be reclassified subsequently to profit or loss |
|
- |
- |
|
- |
|
Total comprehensive income for the period attributable to equity holders of the parent company |
|
20,907 |
19,963 |
|
43,665 |
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the six months ended 31 March 2024
|
|
Share |
Capital |
Share based |
|
Total |
|
Share |
premium |
redemption |
payments |
Retained |
equity |
|
capital |
account |
reserve |
reserve |
earnings |
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 October 2022 |
7,886 |
66,378 |
3,896 |
1,375 |
69,143 |
148,678 |
Transfer from income statement for the period |
|
|
|
|
19,963 |
19,963 |
Dividends paid |
|
|
|
|
(8,936) |
(8,936) |
New shares issued |
27 |
41 |
|
|
|
68 |
Recognition of share based payments |
|
|
|
336 |
|
336 |
Vested share option transfer |
|
|
|
(777) |
777 |
- |
At 31 March 2023 |
7,913 |
66,419 |
3,896 |
934 |
80,947 |
160,109 |
Transfer from income statement for the period |
|
|
|
|
23,421 |
23,421 |
Dividends paid |
|
|
|
|
(4,747) |
(4,747) |
Recognition of share based payments |
|
|
|
333 |
|
333 |
Actuarial movement recognised in the pension schemes |
|
|
|
|
387 |
387 |
Movement on deferred tax relating to the pension schemes |
|
|
|
|
(106) |
(106) |
At 30 September 2023 |
7,913 |
66,419 |
3,896 |
1,267 |
99,902 |
179,397 |
Transfer from income statement for the period |
|
|
|
|
20,907 |
20,907 |
Dividends paid |
|
|
|
|
(9,497) |
(9,497) |
New shares issued |
1 |
|
|
|
|
1 |
Recognition of share based payments |
|
|
|
356 |
|
356 |
Vested share option transfer |
|
|
|
(602) |
(253) |
(855) |
At 31 March 2024 |
7,914 |
66,419 |
3,896 |
1,021 |
111,059 |
190,309 |
CONDENSED CONSOLIDATED BALANCE SHEET
at 31 March 2024
|
|
31 March |
31 March |
30 September |
|
|
2024 |
2023 |
2023 |
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
|
|
|
Non-current assets |
|
|
|
|
Intangible assets - goodwill |
|
149,517 |
148,805 |
148,805 |
- other |
|
26,350 |
30,849 |
27,869 |
Property, plant and equipment |
|
22,347 |
18,291 |
19,400 |
Right of use assets |
|
21,609 |
17,414 |
19,174 |
Investment in joint ventures |
|
3,852 |
4,009 |
3,979 |
Retirement benefit assets |
|
2,456 |
2,230 |
2,456 |
Deferred tax assets |
|
- |
3,095 |
- |
|
|
226,131 |
224,693 |
221,683 |
Current assets |
|
|
|
|
Inventories |
|
4,002 |
3,566 |
4,169 |
Trade and other receivables |
|
193,725 |
168,267 |
187,311 |
Current tax assets |
|
3,184 |
1,266 |
814 |
Cash and cash equivalents |
|
42,503 |
17,012 |
35,657 |
|
|
243,414 |
190,111 |
227,951 |
|
|
|
|
|
Total assets |
|
469,545 |
414,804 |
449,634 |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Lease liabilities |
|
(12,161) |
(9,554) |
(10,733) |
Retirement benefit obligation |
|
(822) |
(1,049) |
(822) |
Deferred tax liabilities |
|
(8,515) |
(11,360) |
(7,363) |
Provisions |
|
(338) |
(338) |
(338) |
|
|
(21,836) |
(22,301) |
(19,256) |
Current liabilities |
|
|
|
|
Trade and other payables |
|
(233,032) |
(217,788) |
(228,677) |
Lease liabilities |
|
(7,660) |
(6,521) |
(6,945) |
Provisions |
|
(16,708) |
(8,085) |
(15,359) |
|
|
(257,400) |
(232,394) |
(250,981) |
|
|
|
|
|
Total liabilities |
|
(279,236) |
(254,695) |
(270,237) |
|
|
|
|
|
Net assets |
|
190,309 |
160,109 |
179,397 |
|
|
|
|
|
Share capital |
|
7,914 |
7,913 |
7,913 |
Share premium account |
|
66,419 |
66,419 |
66,419 |
Capital redemption reserve |
|
3,896 |
3,896 |
3,896 |
Share based payments reserve |
|
1,021 |
934 |
1,267 |
Retained earnings |
|
111,059 |
80,947 |
99,902 |
Total equity |
|
190,309 |
160,109 |
179,397 |
|
CONDENSED CONSOLIDATED CASHFLOW STATEMENT
for the six months ended 31 March 2024
|
Six months ended |
Year ended |
|
|
31 March |
30 September |
|
|
2024 |
2023 |
2023 |
|
Unaudited |
Unaudited |
Audited |
|
|
|
|
Profit for the period from continuing operating activities |
22,710 |
20,883 |
47,060 |
Share of post-tax trading result of joint ventures |
125 |
127 |
154 |
Amortisation of intangible assets and goodwill remeasurement |
2,346 |
712 |
6,014 |
Gain on remeasurement of existing equity interest |
- |
- |
(2,164) |
Research and development expenditure credit |
(1,556) |
(725) |
(1,249) |
Depreciation |
5,974 |
5,129 |
10,688 |
Profit on sale of property, plant and equipment |
(181) |
(302) |
(822) |
Decrease/(increase) in inventories |
179 |
505 |
(1,348) |
(Increase)/decrease in receivables |
(6,024) |
3,734 |
(14,060) |
Increase/(decrease) in payables |
3,005 |
(4,940) |
11,247 |
(Credit)/charge in respect of share options |
(499) |
336 |
669 |
Finance income |
(388) |
(52) |
(360) |
Finance expense |
623 |
666 |
1,219 |
Interest paid |
(623) |
(666) |
(1,285) |
Income taxes paid |
(7,462) |
(6,136) |
(11,767) |
Income tax expense |
7,570 |
5,439 |
11,046 |
Net cash inflow from continuing operating activities |
25,799 |
24,710 |
55,042 |
Net cash outflow from discontinued operating activities |
(454) |
(611) |
(1,265) |
Net cash inflow from operating activities |
25,345 |
24,099 |
53,777 |
Investing activities |
|
|
|
Interest received |
388 |
52 |
360 |
Proceeds on disposal of property, plant and equipment |
369 |
422 |
1,251 |
Purchases of property, plant and equipment |
(1,115) |
(1,979) |
(5,509) |
Acquisition of subsidiaries net of cash acquired |
(4,208) |
(13,334) |
(13,324) |
Net cash outflow from investing activities |
(4,566) |
(14,839) |
(17,222) |
|
|
|
|
Financing activities |
|
|
|
Dividends paid |
(9,497) |
(8,936) |
(13,683) |
Issue of Ordinary Shares |
1 |
68 |
68 |
New loan |
20,000 |
23,000 |
23,000 |
Loan repayments |
(20,000) |
(23,000) |
(23,000) |
Repayment of obligations under finance leases |
(4,437) |
(3,598) |
(7,501) |
Net cash outflow from financing activities |
(13,933) |
(12,466) |
(21,116) |
|
|
|
|
Net increase/(decrease) in continuing cash and cash equivalents |
7,300 |
(2,595) |
16,704 |
Net decrease in discontinued cash and cash equivalents |
(454) |
(611) |
(1,265) |
Net increase/(decrease) in cash and cash equivalents |
6,846 |
(3,206) |
15,439 |
Cash and cash equivalents at the beginning of the period |
35,657 |
20,218 |
20,218 |
Cash and cash equivalents at the end of the period |
42,503 |
17,012 |
35,657 |
|
|
|
|
Bank balances and cash |
42,503 |
17,012 |
35,657 |
Bank overdraft |
- |
- |
- |
Cash and cash equivalents at end of period |
42,503 |
17,012 |
35,657 |
NOTES TO THE CONDENSED CONSOLIDATED ACCOUNTS
1 Basis of preparation
a) The condensed consolidated interim financial report for the six months ended 31 March 2024 and the equivalent period in 2023 has not been audited or reviewed by the Group's auditor. It does not comprise statutory accounts within the meaning of Section 435 of the Companies Act 2006. It has been prepared under the historical cost convention and on a going concern basis in accordance with applicable law and international accounting standards in conformity with the requirements of the Companies Act 2006 ("Adopted IFRSs").
The report does not comply with IAS 34 "Interim Financial Reporting" which is not currently required to be applied for AIM companies and it was approved by the Directors on 13 May 2024.
b) The accounts for the year ended 30 September 2023 were prepared under
c) The accounting policies applied in preparing the condensed consolidated interim financial information are the same as those applied in the preparation of the annual financial statements for the year ended 30 September 2023 as described in those financial statements.
d) The principal risks and uncertainties affecting the Group are unchanged from those set out in the Group's Accounts for the year ended 30 September 2023. The Directors have reviewed financial forecasts and are satisfied that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the Group continues to adopt the going concern basis in preparing the condensed consolidated interim financial report.
This condensed consolidated interim financial report is being sent to all shareholders and is also available upon request from the Company Secretary, Renew Holdings plc, 3175 Century Way, Thorpe Park,
2 Segmental analysis
Operating segments have been identified based on the internal reporting information provided to the Group's Chief Operating Decision Maker. From such information, Engineering Services and Specialist Building have been determined to represent operating segments.
|
Group including share of joint ventures
2024 Unaudited
|
Less share of joint ventures
2024 Unaudited
|
Group revenue from continuing activities Six months ended 31 March |
Group including share of joint ventures
2023 Audited
|
Less share of joint ventures
2023 Audited
|
Group revenue from continuing activities Year ended 30 September
2023 Audited
|
|
|
2024 Unaudited
|
2023 Unaudited
|
|
||||||
|
|
|
|
|
|
|
|
|
Analysis of revenue |
|
|
|
|
|
|
|
|
Engineering Services |
505,382 |
(25,022) |
480,360 |
417,690 |
887,541 |
(39,383) |
848,158 |
|
Specialist Building |
47,416 |
- |
47,416 |
35,995 |
73,375 |
- |
73,375 |
|
Segment revenue |
552,798 |
(25,022) |
527,776 |
453,685 |
960,916 |
(39,383) |
921,533 |
|
Central activities |
- |
- |
- |
- |
21 |
- |
21 |
|
Group revenue from continuing operations |
552,798 |
(25,022) |
527,776 |
453,685 |
960,937 |
(39,383) |
921,554 |
|
|
Before exceptional items and amortisation of intangible assets 2024 Unaudited
|
Exceptional items and amortisation of intangible assets 2024 Unaudited
|
Six months ended 31 March |
Before exceptional items and amortisation of intangible assets 2023 Audited
|
Exceptional items and amortisation of intangible assets 2023 Audited
|
Year ended 30 September 2023 Audited
|
|
||
2024 Unaudited
|
2023* Unaudited
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
Analysis of operating profit |
|
|
|
|
|
|
|
|
|
Engineering Services |
35,059 |
(2,631) |
32,428 |
28,852 |
64,275 |
(4,084) |
60,191 |
|
|
Specialist Building |
807 |
- |
807 |
517 |
1,269 |
- |
1,269 |
|
|
Segment operating profit |
35,866 |
(2,631) |
33,235 |
29,369 |
65,544 |
(4,084) |
61,460 |
|
|
Central activities |
(2,720) |
- |
(2,720) |
(2,433) |
(1,935) |
(560) |
(2,495) |
|
|
Operating profit |
33,146 |
(2,631) |
30,515 |
26,936 |
63,609 |
(4,644) |
58,965 |
|
|
Net financing expense |
(235) |
- |
(235) |
(614) |
(859) |
- |
(859) |
|
|
Profit before income tax |
32,911 |
(2,631) |
30,280 |
26,322 |
62,750 |
(4,644) |
58,106 |
|
|
*Operating profit for the six months ended 31 March 2023 is stated after charging
3 Exceptional items and amortisation of intangible assets
|
Six months ended |
|
Year ended |
||
|
31 March |
|
30 September |
||
|
2024 |
|
2023 |
|
2023 |
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
|
|
|
|
Acquisition costs |
151 |
|
554 |
|
560 |
Total losses arising from exceptional items |
151 |
|
554 |
|
560 |
Amortisation of intangible assets |
2,480 |
|
2,999 |
|
6,245 |
Goodwill remeasurement |
- |
|
(2,154) |
|
(2,161) |
Total exceptional items and amortisation charge before income tax |
2,631 |
|
1,399 |
|
4,644 |
Taxation credit on exceptional items and amortisation |
(620) |
|
(657) |
|
(1,554) |
Total exceptional items and amortisation charge |
2,011 |
|
742 |
|
3,090 |
During the period the Company incurred
4 Loss for the period from discontinued operations
|
Six months ended |
|
Year ended |
||
|
31 March |
|
30 September |
||
|
2024 |
|
2023 |
|
2023 |
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
|
|
|
|
Expenses |
(1,803) |
|
(920) |
|
(3,676) |
Loss before income tax |
(1,803) |
|
(920) |
|
(3,676) |
Income tax charge |
- |
|
- |
|
- |
Loss for the period from discontinued operations |
(1,803) |
|
(920) |
|
(3,676) |
The Group has increased provisions as a result of an internal reassessment of the likely costs required to settle Allenbuild Ltd's other known contractual claims.
5 Income tax expense
|
Six months ended |
Year ended |
|
|
31 March |
30 September |
|
|
2024 |
2023 |
2023 |
|
Unaudited |
Unaudited |
Audited |
|
|
|
|
Current tax: |
|
|
|
|
(6,672) |
(4,676) |
(12,447) |
Adjustments in respect of previous periods |
- |
- |
1,164 |
Total current tax |
(6,672) |
(4,676) |
(11,283) |
Deferred tax |
(898) |
(763) |
237 |
Income tax expense |
(7,570) |
(5,439) |
(11,046) |
|
|
|
|
6 Earnings per share
Six months ended 31 March |
Year ended 30 September |
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2023 |
|
|
||
|
|
Unaudited |
|
|
|
Unaudited |
|
|
|
Audited |
|
|||
|
Earnings |
EPS
|
DEPS
|
|
Earnings
|
EPS
|
DEPS
|
|
Earnings
|
EPS
|
DEPS
|
|||
|
|
Pence |
Pence |
|
|
Pence |
Pence |
|
|
Pence |
Pence |
|||
Earnings before exceptional items and amortisation |
24,721 |
31.29 |
31.22 |
|
21,625 |
27.41 |
27.33 |
|
50,150 |
63.47 |
63.28 |
|||
Exceptional items and amortisation |
(2,011) |
(2.55) |
(2.54) |
|
(742) |
(0.94) |
(0.94) |
|
(3,090) |
(3.91) |
(3.90) |
|||
Basic earnings per share - continuing activities |
22,710 |
28.74 |
28.68 |
|
20,883 |
26.47 |
26.39 |
|
47,060 |
59.56 |
59.38 |
|||
Loss for the period from discontinued activities |
(1,803) |
(2.28) |
(2.28) |
|
(920) |
(1.16) |
(1.16) |
|
(3,676) |
(4.65) |
(4.64) |
|||
Basic earnings per share |
20,907 |
26.46 |
26.40 |
|
19,963 |
25.31 |
25.23 |
|
43,384 |
54.91 |
54.74 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Weighted average number of shares |
|
79,011 |
79,178 |
|
|
78,888 |
79,130 |
|
|
79,011 |
79,253 |
|||
The dilutive effect of share options is to increase the number of shares by 167,350 (March 2023: 242,160; September 2023: 242,000) and reduce the basic earnings per share by 0.06p (March 2023: 0.08p; September 2023: 0.17p).
7 Dividends
The proposed interim dividend is 6.33p (2023: 6.00p) per share. This will be paid out of the Company's available distributable reserves to shareholders on the register on 7 June 2024, payable on 10 July 2024. The ex-dividend date will be 6 June 2024. In accordance with IAS 1 "Presentation of Financial Statements", dividends are recorded only when paid and are shown as a movement in equity rather than as a charge in the income statement.
8 Acquisition of subsidiary undertaking - TIS (Cumbria) Limited
On 26 October 2023 West Cumberland Engineering Ltd, a wholly-owned subsidiary of Renew Holdings Plc, acquired the whole of the issued share capital of TIS Cumbria Ltd ("TIS") for a gross cash consideration of
Based in Cumbria, TIS is a leading nuclear manufacturing and fabrication specialist. This acquisition will allow the Group to continue to support its existing clients and take advantage of increasing demand across the decommissioning and new nuclear build programmes. The added manufacturing capacity will allow Renew to better support its existing clients, as well as strengthening its broader market position. TIS represents an excellent strategic fit with the Group's existing multidisciplinary nuclear capability, which offers attractive long term structural growth opportunities underpinned by highly visible committed regulatory spend in a sector where the Group has extensive experience.
The provisional fair value of the assets and liabilities of TIS at the date of acquisition were: |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
Intangible assets |
|
|
|
827 |
|
||
Property, plant and equipment |
|
3,894 |
|
||||
Right of use assets |
|
|
|
|
26 |
|
|
Inventories |
|
|
|
12 |
|
||
Trade and other receivables |
|
390 |
|
||||
Current tax asset |
|
|
|
24 |
|
||
Total assets |
|
|
|
|
5,173 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Borrowings |
|
|
|
|
(1,290) |
|
|
Lease liabilities |
|
|
|
|
(69) |
|
|
Trade and other payables |
|
(1,353) |
|
||||
Deferred tax liabilities |
|
(254) |
|
||||
Total liabilities |
|
|
|
|
(2,966) |
|
|
|
|
|
|
|
|
|
|
Total identifiable net assets at fair value |
|
2,207 |
|
||||
|
|
|
|
|
|
|
|
Goodwill arising on acquisition |
|
711 |
|
||||
|
|
|
|
|
|
|
|
Purchase consideration transferred |
|
2,918 |
|
||||
|
|
|
|
||||
|
|
|
|
|
|
|
|
Goodwill of
Right of use assets and obligations under finance leases
The Group measured the acquired lease liabilities using the present value of the remaining lease payments at the date of acquisition. The right of use assets were measured at an amount equal to the lease liabilities.
Fair value adjustments arising from the acquisition
In accordance with IFRS 3, the Board will review the fair value of assets and liabilities using information available during the 12 months after the date of acquisition. Fair value has been calculated using Level 3 inputs as defined by IFRS 13.
The fair value of trade and other receivables was
Transaction costs of
Note 9 Post balance sheet event
On 9 April 2024, Carnell Group Holdings Ltd, a wholly-owned subsidiary of Renew Holdings Plc, acquired the whole of the issued share capital of Route One Holdings (Wakefield) Ltd ("Route One") for an Enterprise value of
Based in West Yorkshire, Route One is a multi-disciplinary specialist engineering business operating in the UK Highways sector providing end-to-end solutions for bridge deck maintenance and protection. Route One has a number of long-term frameworks on the National Highways Scheme Delivery Frameworks across England.
The acquisition represents an excellent strategic fit for the Group. Route One will expand Carnell's offering by adding new capabilities to the Group's highway business, with particular expertise in bridge and structures maintenance and repairs. The UK Government's planned investment in the next Road Investment Strategy (RIS 3) from 2025 to 2030 will provide good growth opportunities, where the structures renewal programme has been identified as a key priority.
The acquisition will be reported in more detail in the final results for the year ending 30 September 2024.
[1] https://www.gov.uk/government/publications/spring-budget-2024/spring-budget-2024-html
[2] https://www.networkrailmediacentre.co.uk/news/
3 www.gov.uk/government/news/shapps-sets-out-plans-to-drive-multi-billion-pound-investment-in-energy-revolution
4 https://www.water.org.uk/news-views-publications/news/water-companies-propose-largest-ever-investment
5 https://www.theconstructionindex.co.uk/news/view/contractors-named-for-366-environment-agency-framework
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.