16th September 2024
Clontarf Energy plc
("Clontarf" or the "Company")
Interim Statement for the period ended 30 June 2024
Clontarf Energy plc (AIM: CLON), the energy company focused on clean Bolivian Lithium brines, as well as petroleum in
Industry and Company Highlights
•
• The EU is building a 'Team Europe' approach, passing a Critical Resource Minerals Act, and deploying circa
• Our JV partner is completing its pilot-plant at a trusted site near
• The Bolivian authorities have verbally agreed to bulk samples, to be collected and despatched with the assistance of state owned Yacimientos de Litio Boliviano (YLB) once formal negotiations are underway.
• Initial negotiations and due diligence are underway between YLB and 'Stream 1' companies that claim to operate existing Direct Lithium Extraction (DLE) plants.
• 'Stream 2' companies, with DLE technology close to production, are expected to be invited for negotiations shortly. Clontarf has been assigned to 'Stream 2' and its negotiators are already in
• Royalty increases through timely reform of the Lithium Law shows local communities how they will benefit from the coming Lithium boom.
• Strong interest in long-term offtake contracts for reliable, high purity clean Lithium from brines - at higher than current spot prices.
Chairman's Statement
Recent months have witnessed accelerated work on Clontarf's key projects on several fronts - though information flow is constrained by regulatory permissions and commercial sensitivity.
Attitudes and management of Critical Resource Minerals are being transformed worldwide, as players grasp the scale and importance of securing adequate supplies of clean materials. There are inadequate fresh projects to deliver the anticipated demand.
Offtakers worldwide are now keenly aware of the need to secure reliable, clean, as well as competitive materials. It is hard to express how procurement attitudes have changed since 2000 - prompted by a successful Chinese industrial policy, which
We think of
The EU Commission's 'dream-team' focuses on practical steps necessary to reduce dependence on mining and processing in potentially hostile regions. Included are financiers, refiners, chemical production experts, state and EU players, as well as explorers and developers. Operators like Clontarf are key to achieving these objectives.
Though the EU was initially slow to react to Chinese, Japanese, and latterly US legislation, the EU is free of post-imperial baggage, which has proven an awkward legacy in
Clontarf avoids such complications because its team has worked continuously in different industries in many parts of
Simultaneously,
Clontarf has sourced the 320 IBCs (Intermediate Bulk Containers), to ship the bulk samples to
We originally planned to deploy a pilot-plant to one or more Bolivian salares during summer 2024. Because of logistics and weather issues, the Bolivian authorities opted for the operating companies to remain in their original plant location, until YLB could conduct due diligence visits.
The Clontarf Energy JV has submitted a proposed action plan for the coming months and years, subject to Bolivian rules and laws. We plan to collect samples from at least 2 salares; ideally one of high Lithium grade and one with both Lithium and Magnesium content. If we collect the samples during October 2024, they can be trucked to the nearest sea-port and shipped to our partners'
On arrival at our partners' plant, the Bolivian bulk samples will be expedited through the production process. We request a total of 320 tonnes since we plan to optimize recovery and throughput not just for Lithium, but also for Magnesium and other economic minerals.
This production process testing of the bulk samples and, hopefully including a YLB visit may be completed during February / March 2025.
Assuming positive results, we propose agreement negotiations as soon as appropriate.
Clontarf Energy is hoping to deploy a pilot plant (at a scale of 500 tonnes / year) to a Bolivian site for arrival by mid-2025 (i.e. 6 to 7 months after arrival of the bulk samples at the Indian plant), after which it will be promptly commissioned, connected to power and brine sources, under applicable laws and start work.
Longer-term, Clontarf Energy plans to deploy an additional production plant to a total of 5 separate salares, adding a new plant every 6 months. Our plant size will accord with any restrictions under law, initially at a scale of 500 tonnes / year.
But our long-term aim is to produce 150,000 tonnes of LCE by 2030.
Funding
Subject to technical verification of its exploration projects, and permitting, Clontarf is confident of sourcing adequate funding, whether in
We seek to minimise political and geological risks.
Projected offtaker demand for clean high-purity Lithium cannot be met without Bolivian supplies. Fortune favours the brave. The immediate future seems bright.
David Horgan
Chairman
13 September 2024
This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.
ENDS
For further information please visit http://clontarfenergy.com or contact:
Clontarf Energy David Horgan, Chairman Jim Finn, Director |
+353 (0) 1 833 2833 |
|
|
Nominated & Financial Adviser Strand Hanson Limited Rory Murphy Ritchie Balmer David Asquith
|
+44 (0) 20 7409 3494 |
Broker Novum Securities Limited Colin Rowbury |
+44 (0) 207 399 9400 |
|
|
Public Relations BlytheRay Megan Ray |
+44 (0) 207 138 3206
|
Teneo Luke Hogg Alan Tyrrell Fia Long Alan Reynolds |
+353 (0) 1 661 4055
|
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|
|
|
|
Six Months Ended |
Year Ended |
|
|
30 June 24 |
30 June 23 |
31 Dec 23 |
|
unaudited |
unaudited |
audited |
|
£'000 |
£'000 |
£'000 |
|
|
|
|
Administrative expenses |
(334) |
(288) |
(696) |
Impairment of exploration and evaluation assets |
(69) |
- |
(174) |
|
|
|
|
LOSS BEFORE TAXATION |
(403) |
(288) |
(870) |
|
|
|
|
Income Tax |
- |
- |
- |
|
|
|
|
COMPREHENSIVE INCOME FOR THE PERIOD |
(403) |
(288) |
(870) |
|
|
|
|
LOSS PER SHARE - basic and diluted |
(0.01p) |
(0.01p) |
(0.02p) |
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEET |
30 June 24 |
30 June 23 |
31 Dec 23 |
|||||
|
unaudited |
unaudited |
audited |
|||||
|
£'000 |
£'000 |
£'000 |
|||||
ASSETS: |
|
|
|
|||||
NON-CURRENT ASSETS |
|
|
|
|||||
Intangible assets |
625 |
868 |
694 |
|||||
Investment in Joint Venture |
888 |
888 |
888 |
|||||
|
1,513 |
1,756 |
1,582 |
|||||
|
|
|
|
|||||
CURRENT ASSETS |
|
|
|
|||||
Other receivables |
- |
- |
- |
|||||
Cash and cash equivalents |
601 |
381 |
182 |
|||||
|
601 |
381 |
182 |
|||||
|
|
|
|
|||||
TOTAL ASSETS |
2,114 |
2,137 |
1,764 |
|||||
|
|
|
|
|||||
LIABILITIES: |
|
|
|
|||||
CURRENT LIABILITIES |
|
|
|
|||||
Trade and other liabilities |
(1,439) |
(1,512) |
(1,460) |
|||||
|
(1,439) |
(1,512) |
(1,460) |
|||||
|
|
|
|
|||||
TOTAL LIABILITIES |
(1,439) |
(1,512) |
(1,460) |
|||||
NET ASSETS |
675 |
625 |
304 |
|||||
|
|
|
|
|||||
|
|
|
|
|||||
EQUITY |
|
|
|
|||||
Called-up share capital |
6,409 |
6,209 |
6,209 |
|||||
Share premium |
13,195 |
12,737 |
12,737 |
|||||
Share based payment reserve |
731 |
354 |
615 |
|||||
Retained deficit |
(19,660) |
(18,675) |
(19,257) |
|||||
TOTAL EQUITY |
675 |
625 |
304 |
|||||
|
|
|
|
|||||
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
|
|
||||||
|
|
|
|
|
|
|||
|
Called-up |
|
Share based |
|
|
|||
|
Share |
Share |
Payment |
Retained |
|
|||
|
Capital |
Premium |
Reserves |
Deficit |
Total |
|||
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|||
As at 1 January 2023 |
5,927 |
10,985 |
248 |
(18,387) |
(1,227) |
|||
Shares issued |
282 |
1,849 |
|
|
2,131 |
|||
Share issue expenses |
- |
(97) |
- |
- |
(97) |
|||
Share based payment charge |
- |
- |
106 |
- |
106 |
|||
Total comprehensive income |
|
|
|
(288) |
(288) |
|||
As at 30 June 2023 |
6,209 |
12,737 |
354 |
(18,675) |
625 |
|||
|
|
|
|
|
|
|||
Share based payment charge |
- |
- |
261 |
- |
261 |
|||
Total comprehensive income |
|
|
- |
(582) |
(582) |
|||
As at 31 December 2023 |
6,209 |
12,737 |
615 |
(19,257) |
304 |
|||
|
|
|
|
|
|
|||
Shares issued |
200 |
500 |
|
|
700 |
|||
Share issue expenses |
- |
(42) |
- |
- |
(42) |
|||
Share based payment charge |
- |
- |
116 |
- |
116 |
|||
Total comprehensive income |
- |
- |
- |
(403) |
(403) |
|||
As at 30 June 2024 |
6,409 |
13,195 |
731 |
(19,660) |
675 |
|||
CONDENSED CONSOLIDATED CASH FLOW |
Six Months Ended |
Year Ended |
|
|
30 June 24 |
30 June 23 |
31 Dec 23 |
|
unaudited |
unaudited |
audited |
|
£'000 |
£'000 |
£'000 |
CASH FLOW USED IN OPERATING ACTIVITIES |
|
|
|
Loss for the period |
(403) |
(288) |
(870) |
Impairment of exploration and evaluation assets |
69 |
- |
174 |
Share based payment charge |
116 |
106 |
367 |
Exchange movements |
1 |
2 |
(8) |
|
(217) |
(180) |
(337) |
|
|
|
|
Decrease in trade and other payables |
(21) |
(1,516) |
(1,568) |
CASH USED BY OPERATIONS |
(238) |
(1,696) |
(1,905) |
|
|
|
|
NET CASH USED IN OPERATING ACTIVITIES |
(238) |
(1,696) |
(1,905) |
|
|
|
|
CASH FLOWS USED IN INVESTING ACTIVITIES |
|
|
|
Payments for intangible assets |
- |
(406) |
(406) |
NET CASH USED IN INVESTING ACTIVITIES |
- |
(406) |
(406) |
|
|
|
|
CASH FLOW FROM FINANCING ACTIVITIES |
|
|
|
Issue of shares |
700 |
1,650 |
1,650 |
Share issue expenses |
(42) |
(97) |
(97) |
NET CASH GENERATED FROM FINANCING ACTIVITIES |
658 |
1,553 |
1,553 |
|
|
|
|
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS |
420 |
(549) |
(758) |
|
|
|
|
Cash and cash equivalents at beginning of the period |
182 |
932 |
932 |
Exchange variance on cash and cash equivalents |
(1) |
(2) |
8 |
CASH AND CASH EQUIVALENT AT THE END OF THE PERIOD |
601 |
381 |
182 |
Notes:
1. INFORMATION
The financial information for the six months ended 30 June 2024 and the comparative amounts for the six months ended 30 June 2023 are unaudited. The financial information above does not constitute full statutory accounts within the meaning of section 434 of the Companies Act 2006.
The Interim Financial Report has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the U.K. The accounting policies and methods of computation used in the preparation of the Interim Financial Report are consistent with those used in the Group 2023 Annual Report, which is available at www.clontarfenergy.com
The interim financial statements have not been audited or reviewed by the auditors of the Group pursuant to the Auditing Practices board guidance on Review of Interim Financial Information.
2. DIVIDEND
No dividend is proposed in respect of the period.
3. GOING CONCERN
The Group incurred a loss for the period of
The Group had a cash balance of
As in previous years the Directors have given careful consideration to the appropriateness of the going concern basis in the preparation of the financial statements and believe the going concern basis is appropriate for these financial statements. The financial statements do not include the adjustments that would result if the Group and Company were unable to continue as a going concern
4. LOSS PER SHARE
Basic loss per share is computed by dividing the loss after taxation for the year attributable to ordinary shareholders by the weighted average number of ordinary shares in issue and ranking for dividend during the year. Diluted earnings per share is computed by dividing the loss after taxation for the year by the weighted average number of ordinary shares in issue, adjusted for the effect of all dilutive potential ordinary shares that were outstanding during the year.
The following table sets out the computation for basic and diluted earnings per share ("EPS"):
|
Six Months Ended |
Year Ended |
|
|
30 June 24 |
30 June 23 |
31 Dec 23 |
|
£'000 |
£'000 |
£'000 |
|
|
|
|
Loss for the year attributable to equity holders |
(403) |
(288) |
(870) |
|
|
|
|
Denominator |
Number |
Number |
Number |
For basic and diluted EPS |
6,025,351,235 |
4,385,660,371 |
4,791,613,788 |
|
|
|
|
Basic and diluted EPS |
(0.01p) |
(0.01p) |
(0.02p) |
Basic and diluted loss per share are the same as the effect of the outstanding share options is anti-dilutive and is therefore excluded.
5. INTANGIBLE ASSETS
|
30 June 24 |
30 June 23 |
31 Dec 23 |
|
£'000 |
£'000 |
£'000 |
Exploration and evaluation assets |
|
|
|
|
|
|
|
Cost: |
|
|
|
At 1 January |
12,735 |
12,735 |
12,735 |
Additions |
- |
- |
- |
Closing Balance |
12,735 |
12,735 |
12,735 |
Impairment: |
|
|
|
At 1 January |
12,041 |
11,867 |
11,867 |
Provision for impairment |
69 |
- |
174 |
Closing Balance |
12,110 |
11,867 |
12,041 |
Carrying value: |
|
|
|
At 1 January |
694 |
868 |
868 |
At period end |
625 |
868 |
694 |
|
|
|
|
Exploration and evaluation assets relate to expenditure incurred in prospecting and exploration for lithium, oil and gas in Bolivia and Ghana. The directors are aware that by its nature there is an inherent uncertainty in exploration and evaluation assets and therefore inherent uncertainty in relation to the carrying value of capitalised exploration and evaluation assets.
During 2018 the Group resolved the outstanding issues with the Ghana National Petroleum Company (GNPC) regarding a contract for the development of the Tano 2A Block. The Group has signed a Petroleum Agreement in relation to the block and this agreement awaits ratification by the Ghanian government.
As ratification had not yet been achieved in the prior year the directors, as a matter of prudence, opted to write down 20% of the carrying value of the Tano 2A Block historic expenditure. Accordingly, an impairment charge of
The directors believe that there were no facts or circumstances indicating that the carrying value of the remaining intangible assets may exceed their recoverable amount and thus no additional impairment review was deemed necessary by the directors. The realisation of these intangibles assets is dependent on the successful discovery and development of economic deposit resources and the ability of the Group to raise sufficient finance to develop the projects. It is subject to a number of potential significant risks, as set out below.
The Group's activities are subject to a number of significant potential risks including:
· licence obligations;
· exchange rate risks;
· uncertainties over development and operational costs;
· political and legal risks, including agreements with Governments for licences, profit sharing and taxation;
· foreign investment risks including increases in taxes, royalties and renegotiation of contracts;
· title to assets;
· financial risk management;
· going concern; and
· ability to raise finance.
6. INVESTMENT IN JOINT VENTURE
|
30 June 24 |
30 June 23 |
31 Dec 23 |
|
£'000 |
£'000 |
£'000 |
Cost: |
|
|
|
At 1 January |
888 |
- |
- |
Additions |
- |
888 |
888 |
Closing Balance |
888 |
888 |
888 |
Carrying value: |
|
|
|
At period end |
888 |
888 |
888 |
|
|
|
|
On 15 February 2023 the Group announced a heads of agreement around the potential formation of a 50:50 Joint Venture with US based, OTC Markets traded, technology company, NEXT-ChemX Corporation ("NCX") covering testing, marketing, and deploying of NCX's proprietary (patent pending) Direct Lithium Extraction ("DLE") technology in Bolivia. Formation of the JV was subject to final due diligence and the parties entering into formal documentation.
The terms of the JV are:
§ A 50:50 joint venture company to be formed on completion of due diligence covering the exclusive rights to the marketing, testing and deployment of the NCX DLE technology in Bolivia.
§ Clontarf Energy plc to contribute
§ NCX will then issue shares equal to
§ Clontarf Energy plc will issue shares as follows to NCX:
i. 385 million new Ordinary Shares on proceeding with the Pilot Plant;
ii. 250 million new Ordinary Shares after successful pilot processing of Bolivian brines through the NCX pilot plant; and
iii. 250 million new Ordinary Shares after entry into a construction and processing contract between the JV and the Bolivian authorities on processing of Bolivian brines utilising NCX processing technology.
On 5 May 2023 the Company announced that all conditions precedent had been satisfied with respect to the JV with NCX coming into force. In this regard, Clontarf paid NCX
As at 30 June 2024 no trading activity had commenced in the JV and as such there are no results or expenses recorded.
7. SHARE CAPITAL
Deferred Shares - nominal value of 0.24p |
|
|
|
|
Number
|
Share Capital £'000 |
Share Premium £'000 |
At 1 January 2023 |
2,370,826,117 |
5,690 |
- |
At 31 December 2023 and 30 June 2024 |
2,370,826,117 |
5,690 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary Shares - nominal value of 0.01p |
|
|
|
Allotted, called-up and fully paid: |
|
|
|
|
Number |
Share Capital |
Share Premium |
|
|
£'000 |
£'000 |
|
|
|
|
At 1 January 2023 |
2,370,826,117 |
237 |
10,985 |
Issued during the period |
2,822,500,000 |
282 |
1,849 |
Share issue expenses |
|
- |
(97) |
At 30 June 2023 |
5,193,326,117 |
519 |
12,737 |
|
|
|
|
Issued during the period |
- |
- |
- |
At 31 December 2023 |
5,293,326,117 |
519 |
12,737 |
|
|
|
|
Issued during the period |
2,000,000,000 |
200 |
500 |
Share issue expenses |
- |
- |
(42) |
At 30 June 2024 |
7,293,326,117 |
719 |
13,195 |
|
|
|
|
Movements in issued share capital
On 18 March 2024 the Company raised
On 23 May 2024 the Company raised
8. SHARE BASED PAYMENTS
SHARE OPTIONS
The Group issues equity-settled share-based payments to certain Directors and individuals who have performed services for the Group. Equity-settled share-based payments are measured at fair value at the date of grant.
Fair value is measured by the use of a Black-Scholes model.
The Group plan provides for a grant price equal to the average quoted market price of the ordinary shares on the date of grant.
|
30 Jun 24 |
30 Jun 23 |
31 Dec 23 |
|||
|
Options Number '000 |
Weighted average exercise price in pence |
Options Number '000 |
Weighted average exercise price in pence |
Options Number '000 |
Weighted average exercise price in pence |
At 1 January |
500,500 |
0.03 |
40,500 |
0.7 |
40,500 |
0.7 |
Issued |
320,000 |
0.0365 |
160,000 |
0.0725 |
460,000 |
0.08 |
Outstanding at end of period |
820,500 |
0.1 |
200,500 |
0.2 |
500,500 |
0.3 |
Exercisable at end of period |
820,500 |
0.1 |
200,500 |
0.2 |
500,500 |
0.3 |
On 9 April 2024 a total of 160,000,000 options were granted with a fair value of
The inputs into the Black-Scholes valuation model were as follows:
Grant 9 April 2024
Weighted average share price at date of grant (in pence) 0.0365p
Weighted average exercise price (in pence) 0.0365p
Expected volatility 165.90%
Expected life 7 years
Interest free rate 4.25%
Expected dividends none
Grant 17 June 2024
Weighted average share price at date of grant (in pence) 0.0385p
Weighted average exercise price (in pence) 0.0385p
Expected volatility 153.03%
Expected life 7 years
Interest free rate 4.25%
Expected dividends none
Expected volatility was determined by management based on their cumulative experience of the movement in share prices. The terms of the options granted do not contain any market conditions within the meaning of IFRS 2.
The Group capitalised expenses of £Nil (2023: £Nil) and expensed costs of
Warrants
|
30 Jun 24 |
30 Jun 23 |
31 Dec23 |
|||
|
Warrants Number '000 |
Weighted average exercise price in pence |
Warrants Number '000 |
Weighted average exercise price in pence |
Warrants Number '000 |
Weighted average exercise price in pence |
At 1 January |
533,183 |
0.22 |
435,683 |
0.25 |
435,683 |
0.25 |
Issued |
- |
- |
97,500 |
0.065 |
97,500 |
0.065 |
Exercisable at end of period |
533,183 |
0.22 |
533,183 |
0.22 |
533,183 |
0.22 |
There were no warrants issued in the current period.
9. POST BALANCE SHEET EVENTS
There are no significant post balance sheet events affecting the Company.
10. The Interim Report for the six months to 30 June 2024 was approved by the Directors on 13 September 2024.
11. The Interim Report will be available on the Company's website at www.clontarfenergy.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.