21 May 2019
APC Technology Group PLC
("APC", the "Company" or the "Group")
Unaudited Interim Results for the half year ended 28 February 2019
APC Technology Group PLC (AIM: APC), the provider of design-in, specification and distribution services for specialist electronic components and systems, lighting technologies and connectivity products, is pleased to announce its unaudited interim results for the half year ended 28 February 2019.
Adjusted results (continuing operations before exceptional costs and share based payments) |
Half year ended 28 February 2019 |
Half year ended 28 February 2018 |
|
|
|
|
% increase |
Revenue |
10,662 |
8,616 |
23.7% |
EBITDA (Earnings before interest, tax, depreciation and amortisation) |
851 |
581 |
46.5% |
Adjusted operating profit |
844 |
557 |
51.5% |
Adjusted profit before tax |
657 |
384 |
71.1% |
Earnings per share (pence) |
0.4p |
0.3p |
31.0% |
Statutory results |
Half year ended 28 February 2019 |
Half year ended 28 February 2018 |
|
|
|
|
% increase |
Revenue |
10,662 |
8,616 |
23.7% |
Operating profit |
657 |
526 |
24.9% |
Profit before tax |
470 |
353 |
33.1% |
Basic earnings per share (pence) |
0.3p |
0.3p |
|
|
|
|
|
A reconciliation between the statutory and adjusted results shown above is contained in note 5 to the interim financial statements.
Financial and operational highlights
· Revenue increased to
· Adjusted profit before tax increased by 71% to
· Operating profit from continuing operations before exceptional costs and share based payments increased 51% to
· Operating profit margin increased by 21.5% from 6.5% in H1 2018 to 7.9% in the current period
· Pre-tax profit for the period increased to
· Period-end cash balances increased by
· Net debt decreased further by
· Further reduction in trade and other creditors since last financial year, as the Group continues to invest in strengthening supplier relationships.
· Group now concentrating on proven business model of the technical sales of specialist electronic components, products and systems.
· Acquisition of Wavelength Electronics Limited in November 2018, which adds further complementary lines to the Group offering.
· Robust pipeline of further bolt-on acquisition opportunities identified to aid this strategy.
· Group processes being streamlined to realise synergies and establish robust back-office platform to absorb further acquisitions.
Commenting on the results, Richard Hodgson, Chief Executive, said:
"These results show a further increase in the Group's profitability and demonstrate the continuing success of the strategy of concentrating on the technical sales of specialist electronic components, products and systems. We are achieving this growth through our stated strategy of increased revenue from our existing technologies, signing new product lines and carefully targeted bolt-on acquisitions.
We have also strengthened our balance sheet, with positive cash flow during the period and a decrease in debt, whilst achieving a reduced fixed cost base and a centralised support structure that is capable of absorbing further acquisitions.
Once again I would like to thank our staff for the wholehearted way in which they have embraced this strategy and for the positive additional contribution that staff of our acquired companies have brought to the Group's team spirit and energy."
Enquiries
APC Technology Group PLC +44 (0) 330 313 3220
Richard Hodgson, Chief Executive www.apcplc.com
Stockdale Securities Limited (Nominated Adviser and Broker) +44 (0)20 7601 6100
Mark Brown / Antonio Bossi
Board review
The Board is pleased to report unaudited interim financial results for the half year ended 28 February 2019.
The period has seen further increases in turnover and profit compared with the equivalent period in 2018. These encouraging results stem from the decision we took in 2017 to concentrate on our core business, the technical sales of specialist electronic components, products and systems. These results are a vindication of our simple strategy of: selling more of our existing technologies; signing-up new technologies; and completing strategic bolt-on acquisitions
The period also saw a significant further reduction in our debt, with all of the high interest bearing convertible loans paid off by the end of November 2018 and with cash balances increasing.
Acquisitions update
In November 2018, the Group completed its third acquisition in twelve months: Wavelength Electronics Limited ("Wavelength") was acquired for a total consideration of
Wavelength has more than 25 years' experience as a representative of electronic component manufacturers. Operating in similar market sectors to the core APC and Aspen components businesses, Wavelength represents a group of well-known manufacturers of components and systems for applications including high reliability, power control and conversion, RF and microwave interconnect, man-machine interfaces and sensing. These manufacturers include industry-leading brands such as Q-Tech, Corning Dubilier, State of the Art, Astrodyne, Presidio and Vanguard. These additional product lines will enhance the Group's ability to sell into the UK's high reliability industries, including Space.
The Board is pleased with the integration and performance of all three acquisitions done so far. They are all trading at a run rate higher than acquired levels and in all cases have added to the Group's product and service offering. These businesses have also brought with them additional sales and technical expertise. The Group is also on track to deliver the targeted synergies in these transactions with the associated profit margin enhancement.
Operations update
Wavelength's representation business complements the Group's design-in distribution business, which is now concentrated on five focused technology portfolios, each managed by specialist business teams with specific technical expertise combined with in-depth industry and product knowledge, supported by a shared service framework of marketing, sales, logistics and administration.
High Reliability Electronics (trading as APC Hi-Rel) - the technical sale of high-reliability, high temperature and high voltage electronic components, semiconductors and power solutions, selling primarily into the aerospace and defence industries. Over the period this team has added to its product lines and is very focussed on the growing UK space market. This market access has been enhanced by the acquisition of Wavelength, which brings with it further expertise in this area;
Component services and sourcing solutions (trading as APC Locator) - offers a range of services relating to the location of obsolete, end of life and hard to find components, including obsolescence management, component requalification and anti-counterfeit testing. This is a growing market with the world shortage in components. This business also enables the Group to form strategic partnerships with its larger blue chip customers. APC's historical experience in this area was strengthened in January 2018 by the acquisition of First Byte Micro Limited, resulting in an expansion of this activity;
Radio Frequency and Microwave (trading as APC RF & Microwave) - distributes high performance connectors, passive and active devices and related electronic components, selling primarily into the defence, telecoms, wireless and broadband markets. This business was boosted by the acquisition of Aspen Electronics Limited ("Aspen") in July 2018. This enlarged team is now one of the largest independent groups servicing RF & Microwave in the UK. The team has had great success in the period with products sold into counter IED systems;
Time and Frequency Synchronisation (trading as APC Time) - provides time and frequency synchronisation systems to financial institutions, government bodies, broadcasters, telecoms organisations and rail companies. This continues to be a growing business for the Group. We have added to the lines we represent, to be able to offer a one stop shop for time synchronisation and network assurance. We have broadened our client and industry base. For example we are now providing solutions to the UK's largest broadcasters. Time synchronisation and network assurance impacts many industries and we are well placed to take advantage of this market growth as it happens;
Property Technology: This business combines the expertise of our Lighting Technologies business (trading as APC Lighting) and our connectivity, sensing and Internet of Things business (trading as APC Smartwave) to form a bespoke provider of high-end technology solutions to facility management companies. We have achieved further growth in our core Lighting customer base, but in addition we have added to the products that we are selling with an increase in solutons for smart building systems. EEVS Performance Management sits alongside these two, to provide energy verification services in connection with energy performance contracts by facilities management companies or energy-saving measures funded by public sector organisations.
Summary of financial performance
Revenue for the period was
Gross profit increased by 20% from
Operating profit before exceptional and non-recurring expenses, share based payments, interest and tax was
Adjusted profit (before exceptional and non-recurring costs), as calculated in note 5 to the interim financial statements, was
Exceptional and non-recurring expenses increased from
After exceptional and non-recurring expenses, share based payments, interest and tax, the Group is reporting a
Balance sheet and cash flow
Working capital (excluding net debt) moved from a surplus of
Net debt at the end of the period was
The repayment of the loan notes means that the bulk of the Group's borrowing is concentrated with the ABN invoice discounting facility of up to
Cash flow for the period resulted in an overall increase in net cash of
The Board's strategy has been to invest cash from operations, together with surplus funds from the equity raise, into reducing net debt, whilst maintaining strong supplier relationships.
No new shares were issued during the half-year, but approximately 2.7m shares have been issued since the period-end, partly in lieu of directors' and professional fees and partly through the exercise of share options.
Board changes
Following the successful completion of the Group's turnaround, Michael Thompson decided to leave the business in March 2019 to pursue other challenges. The Board would like to thank him for his efforts and service and he has our every best wish for the future. The Board are not looking to replace Michael, as the Group has a strong financial control function supported by other Group services.
Outlook
The Group continues to reap the benefits of its clear strategy for moving forward with profitable cash-generative growth. This strategy has three tactical strands:
Increase revenue through our established and growth technologies. This growth is largely being driven by market or compliance requirements and is being achieved through reorganised and incentivised sales teams, strengthened by staff from our new acquisitions.
Growth by signing new proven technology partners. Further signings took place during the period and we are continuing to target other complementary technologies.
Sales growth through bolt-on acquisitions. The targets are established companies, with gross profit of
The Group continues to trade in line with management expectations and the Board remains confident in its three faceted growth strategy.
Once again we would like to thank the Group's employees for their dedication and hard work, and our customers, suppliers and shareholders for their continued support.
The Board of Directors
21 May 2019
CONDENSED CONSOLIDATED STATEMENT OF INCOME for the half year ended 28 February 2019
|
|
||||||||||
|
|
Results from operations |
|
Exceptional and non-recurring expenses |
|
Half year ended 28 February 2019 |
|
Half year ended 28 February 2018 |
|
Year ended 31 August 2018 |
|
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
3 |
10,662 |
|
- |
|
10,662 |
|
8,616 |
|
17,149 |
|
Cost of sales |
|
(7,206) |
|
- |
|
(7,206) |
|
(5,670) |
|
(11,468) |
|
Gross profit |
|
3,456 |
|
- |
|
3,456 |
|
2,946 |
|
5,681 |
|
Administration expenses |
|
(2,612) |
|
- |
|
(2,612) |
|
(2,389) |
|
(4,571) |
|
Operating profit before exceptional and non-recurring expenses |
|
844 |
|
- |
|
844 |
|
557 |
|
1,110 |
|
Exceptional and non-recurring expenses |
4 |
- |
|
(158) |
|
(158) |
|
(5) |
|
(128) |
|
Share based payments |
|
(29) |
|
- |
|
(29) |
|
(26) |
|
(32) |
|
Operating profit |
|
815 |
|
(158) |
|
657 |
|
526 |
|
950 |
|
Finance costs (net) |
|
(187) |
|
- |
|
(187) |
|
(173) |
|
(395) |
|
Profit before taxation |
|
628 |
|
(158) |
|
470 |
|
353 |
|
555 |
|
Taxation credit |
|
40 |
|
- |
|
40 |
|
45 |
|
78 |
|
Profit for the period |
|
668 |
|
(158) |
|
510 |
|
398 |
|
633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
5 |
|
|
|
|
0.3p |
|
0.3p |
|
0.5p |
|
Diluted earnings per share |
5 |
|
|
|
|
0.3p |
|
0.3p |
|
0.5p |
|
Adjusted basic earnings per share |
5 |
|
|
|
|
0.4p |
|
0.3p |
|
0.5p |
|
Adjusted diluted earnings per share |
5 |
|
|
|
|
0.4p |
|
0.3p |
|
0.5p |
|
There were no other items of comprehensive income. Accordingly no consolidated statement of comprehensive income has been prepared.
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION for the half year ended 28 February 2019
|
||||||
|
|
28 February 2019 |
|
28 February 2018 |
|
31 August 2018 |
|
|
(unaudited) |
|
(unaudited) |
|
(audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Intangible assets |
|
9,842 |
|
7,856 |
|
9,126 |
Property, plant and equipment |
|
560 |
|
29 |
|
564 |
|
|
10,402 |
|
7,885 |
|
9,690 |
Current assets |
|
|
|
|
|
|
Inventories |
|
1,323 |
|
1,089 |
|
1,330 |
Trade and other receivables |
|
3,797 |
|
3,671 |
|
4,133 |
Current tax asset |
|
40 |
|
- |
|
73 |
Cash and cash equivalents |
|
845 |
|
277 |
|
777 |
|
|
6,005 |
|
5,037 |
|
6,313 |
Total assets |
|
16,407 |
|
12,922 |
|
16,003 |
Current liabilities |
|
|
|
|
|
|
Trade and other payables |
|
(4,392) |
|
(4,102) |
|
(4,375) |
Borrowings |
|
(3,595) |
|
(4,272) |
|
(3,820) |
Current tax liability |
|
(73) |
|
- |
|
- |
|
|
(8,060) |
|
(8,374) |
|
(8,195) |
Total assets less current liabilities |
|
8,347 |
|
4,548 |
|
7,808 |
Non-current liabilities |
|
|
|
|
|
|
Deferred tax |
|
(110) |
|
- |
|
(110) |
Net assets |
|
8,237 |
|
4,548 |
|
7,698 |
Equity attributable to equity holders of the company |
|
|
|
|
|
|
Called up share capital |
|
3,597 |
|
2,698 |
|
3,597 |
Share premium account |
|
14,890 |
|
13,232 |
|
14,890 |
Share option valuation reserve |
|
337 |
|
323 |
|
308 |
Merger reserve |
|
4,987 |
|
4,635 |
|
4,987 |
Retained earnings |
|
(15,574) |
|
(16,340) |
|
(16,084) |
Total equity |
|
8,237 |
|
4,548 |
|
7,698 |
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the half year ended 28 February 2019
|
|
|
|
|
|
|
|
||||||||||
|
Attributable to the equity holders of the parent |
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Share |
|
Share option |
|
|
|
|
|
|
|
|
||||
|
Share |
|
premium |
|
valuation |
|
Merger |
|
Retained |
|
|
|
|
||||
|
capital |
|
account |
|
reserve |
|
reserve |
|
earnings |
|
Total |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
For the half year ended 28 February 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
At 1 September 2018 |
3,597 |
|
14,890 |
|
308 |
|
4,987 |
|
(16.084) |
|
7,698 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Profit for the period |
- |
|
- |
|
- |
|
- |
|
510 |
|
510 |
|
|
||||
Other comprehensive income |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
||||
Total comprehensive income |
- |
|
- |
|
- |
|
- |
|
510 |
|
510 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Transactions with equity holders of the parent |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Share option charge |
- |
|
- |
|
29 |
|
- |
|
- |
|
29 |
|
|
||||
|
- |
|
- |
|
29 |
|
- |
|
- |
|
29 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
At 28 February 2019 (unaudited) |
3,597 |
|
14,890 |
|
337 |
|
4,987 |
|
(15,574) |
|
8,237 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
For the half year ended 28 February 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
At 1 September 2017 |
2,698 |
|
13,232 |
|
297 |
|
4,635 |
|
(16,738) |
|
4,124 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Profit for the period |
- |
|
- |
|
- |
|
- |
|
398 |
|
398 |
|
|
||||
Other comprehensive income |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
||||
Total comprehensive income |
- |
|
- |
|
- |
|
- |
|
398 |
|
398 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Transactions with equity holders of the parent |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Share option charge |
- |
|
- |
|
26 |
|
- |
|
- |
|
26 |
|
|
||||
|
- |
|
- |
|
26 |
|
- |
|
- |
|
26 |
|
|
||||
At 28 February 2018 (unaudited) |
2,698 |
|
13,232 |
|
323 |
|
4,635 |
|
(16,340) |
|
4,548 |
|
|
||||
For the year ended 31 August 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 September 2017 (audited) |
2,698 |
|
13,232 |
|
297 |
|
4,635 |
|
(16,738) |
|
4,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
- |
|
- |
|
- |
|
- |
|
633 |
|
633 |
|
|
Other comprehensive income |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
Total comprehensive income |
- |
|
- |
|
- |
|
- |
|
633 |
|
633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with equity holders of the parent |
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of new shares |
899 |
|
1,784 |
|
- |
|
352 |
|
- |
|
3,035 |
|
|
Costs associated with share issue |
- |
|
(126) |
|
- |
|
- |
|
- |
|
(126) |
|
|
Share option charge |
- |
|
- |
|
11 |
|
- |
|
21 |
|
32 |
|
|
|
899 |
|
1,658 |
|
11 |
|
352 |
|
21 |
|
2,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 August 2018 (audited) |
3,597 |
|
14,890 |
|
308 |
|
4,987 |
|
(16,084) |
|
7.698 |
|
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS for the half year ended 28 February 2019
|
||||||
|
|
Half year |
|
Half year |
|
Year |
|
|
ended |
|
ended |
|
ended |
|
|
28 February 2019 |
|
28 February 2018 |
|
31 August 2018 |
|
|
(unaudited) |
|
(unaudited) |
|
(audited) |
|
Note |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of cash flows from operating activities |
|
|
|
|
|
|
Profit before taxation including discontinued operations for the period |
|
470 |
|
353 |
|
554 |
Finance costs (net) |
|
187 |
|
173 |
|
395 |
Taxation receipts |
|
40 |
|
45 |
|
111 |
Depreciation of property, plant and equipment |
|
7 |
|
24 |
|
43 |
Increase in inventories |
|
(49) |
|
(257) |
|
(76) |
Decrease/(increase) in trade and other receivables |
|
438 |
|
(686) |
|
(136) |
Decrease in trade and other payables |
|
(542) |
|
(229) |
|
(1,211) |
Share-based payments charge |
|
29 |
|
26 |
|
32 |
Net cash from/(used in) operating activities |
|
580 |
|
(551) |
|
(288) |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Acquisition of property, plant and equipment |
|
- |
|
- |
|
(5) |
Acquisition of subsidiary company, net of cash acquired |
6 |
(100) |
|
(478) |
|
(1,971) |
Sale of other investment |
|
- |
|
307 |
|
307 |
Net cash used in investing activities |
|
(100) |
|
(171) |
|
(1,669) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Finance costs (net) |
|
(187) |
|
(173) |
|
(395) |
Proceeds of share issue (net of associated costs) |
|
- |
|
- |
|
2,409 |
Finance leases |
|
- |
|
- |
|
(4) |
Increase in short-term borrowings |
|
230 |
|
695 |
|
447 |
Loan notes (repaid)/issued |
|
(455) |
|
100 |
|
(100) |
Net cash (used in) /from financing activities |
|
(412) |
|
622 |
|
2,357 |
Increase/(decrease) in net cash |
|
68 |
|
(100) |
|
400 |
|
|
|
|
|
|
|
Cash and cash equivalents at start of period |
|
777 |
|
377 |
|
377 |
Increase/(decrease) in net cash |
|
68 |
|
(100) |
|
400 |
Cash and cash equivalents at end of period |
|
845 |
|
277 |
|
777 |
NOTES TO THE INTERIM REPORT
for the half year ended 28 February 2019
1. General information
APC Technology Group PLC is a public limited company ("the Company") incorporated in the United Kingdom under the Companies Act 2006 (registration number 01635609).
The Company is domiciled in the United Kingdom and its registered address is 6 Stirling Park, Laker Road, Rochester, Kent, ME1 3QR. The Company's Ordinary Shares are traded on the Alternative Investment Market ("AIM") of the London Stock Exchange. The principal activity of the Company and its subsidiary undertakings (together "the Group") is the design, specification and distribution of specialist electronic components and systems.
2. Basis of preparation
This unaudited consolidated interim financial information has been prepared in accordance with IFRS as adopted by the European Union. The principal accounting policies used in preparing the interim results are those it expects to apply in its financial statements for the year ended 31 August 2019 and are unchanged from those disclosed in the Company's Annual Report for the year ended 31 August 2018.
The financial information does not contain all of the information that is required to be disclosed in a full set of IFRS financial statements. The financial information for the six months ended 28 February 2019 and 28 February 2018 is unreviewed and unaudited and does not constitute the Company's statutory financial statements for those periods. The comparative financial information for the full year ended 31 August 2018 has, however, been derived from the audited statutory financial statements for that period. A copy of those statutory financial statements has been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified, did not include references to any matters to which the auditor drew attention by way of emphasis without qualifying its report and did not contain a statement under section 498(2)-(3) of the Companies Act 2006.
The financial information in the interim report is presented in UK pounds sterling and all values are rounded to the nearest thousand pounds (
3. Segmental information
Operating Segments
IFRS 8 "Operating Segments", requires consideration of the chief operating decision maker ('CODM') within the Company. In line with the Company's internal reporting framework and management structure, the key strategic and operating decisions are made by the CEO, who reviews internal monthly management reports, budget and forecast information as part of this process. Accordingly, the CEO is deemed to be the CODM.
The Company operates within a single reportable segment, being the provision of design-in distribution services for specialist electronic components, products and systems.
|
|
Half year |
|
Half year |
|
Year |
|
|
ended |
|
ended |
|
ended |
|
|
28 February 2019 |
|
28 February 2018 |
|
31 August 2018 |
|
|
(unaudited) |
|
(unaudited) |
|
(audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by geographic location |
|
|
|
|
|
|
UK |
|
10,294 |
|
8,397 |
|
16,685 |
North America |
|
78 |
|
74 |
|
140 |
Europe and Asia |
|
290 |
|
145 |
|
324 |
|
|
10,662 |
|
8,616 |
|
17,149 |
|
|
|
|
|
|
|
4. Exceptional and non-recurring expenses
|
|
Half year |
|
Half year |
|
Year |
|
|
ended |
|
ended |
|
ended |
|
|
28 February 2019 |
|
28 February 2018 |
|
31 August 2018 |
|
|
(unaudited) |
|
(unaudited) |
|
(audited) |
Corporate re-organisation costs, as follows: |
|
|
|
|
|
|
Compromise agreements and redundancy costs |
|
158 |
|
- |
|
37 |
Dilapidations and onerous lease provisions |
|
- |
|
5 |
|
- |
Professional fees |
|
- |
|
- |
|
91 |
|
|
158 |
|
5 |
|
128 |
5. Earnings per share
The calculation of basic earnings per share is based on the profit after taxation attributable to equity holders of the parent company for the period and the weighted average number of shares in issue during the period.
Diluted earnings per share is calculated by adjusting the weighted average number of shares outstanding by the dilutive effect of shares that the Company may potentially issue relating to its share option scheme.
The result for the year and the weighted average number of shares used in the calculations are set out below:
|
Half year |
|
Half year |
|
Year |
|
ended |
|
ended |
|
ended |
|
28 February 2019 |
|
28 February 2018 |
|
31 August 2018 |
|
(unaudited) |
|
(unaudited) |
|
(audited) |
|
|
|
|
|
|
Net profit after tax for the period |
510 |
|
398 |
|
633 |
Weighted average number of shares (000's) |
179,884 |
|
134,913 |
|
139,472 |
Basic earnings per share |
0.3p |
|
0.3p |
|
0.5p |
Dilutive/free shares (000's) |
917 |
|
945 |
|
917 |
Diluted number of shares (000's) |
180,801 |
|
135,858 |
|
140,389 |
Diluted earnings per share |
0.3p |
|
0.3p |
|
0.5p |
The Directors believe that a more realistic view of the Group's underlying performance is provided by utilising a calculation of adjusted earnings per share, based on operating profit before exceptional costs and share based payments. The adjusted calculation is shown below:
|
Half year |
|
Half year |
|
Year |
|
ended |
|
ended |
|
ended |
|
28 February 2019 |
|
28 February 2018 |
|
31 August 2018 |
|
(unaudited) |
|
(unaudited) |
|
(audited) |
|
|
|
|
|
|
Profit before tax for the period |
470 |
|
353 |
|
555 |
Adjustments: |
|
|
|
|
|
Exceptional costs |
158 |
|
5 |
|
128 |
Share based payments |
29 |
|
26 |
|
32 |
Adjusted profit before tax for the period |
657 |
|
384 |
|
715 |
Finance costs (net) |
187 |
|
173 |
|
395 |
Adjusted operating profit |
844 |
|
557 |
|
1,110 |
Depreciation and amortisation |
7 |
|
24 |
|
43 |
Earnings before interest, tax, depreciation and amortisation (EBITDA) |
851 |
|
581 |
|
1,153 |
The adjusted earnings per share, based on the weighted number of shares in issue during the period, are calculated below:
|
Half year |
|
Half year |
|
Year |
|
ended |
|
ended |
|
ended |
|
28 February 2019 |
|
28 February 2018 |
|
31 August 2018 |
|
(unaudited) |
|
(unaudited) |
|
(audited) |
|
|
|
|
|
|
Adjusted profit before tax |
657 |
|
384 |
|
715 |
Taxation credit |
40 |
|
45 |
|
78 |
Adjusted profit after tax |
697 |
|
429 |
|
793 |
Adjusted basic earnings per share |
0.4p |
|
0.3p |
|
0.5p |
Adjusted fully diluted earnings per share |
0.4p |
|
0.3p |
|
0.5p |
|
|
|
|
|
|
6. Acquisition of subsidiary company
On 22 November 2018 the Group completed the acquisition of Wavelength Electronics Limited ("Wavelength"), an independent premium distributor and representative of electronic components. The net consideration consisted of
7. Copies of Interim report
The interim report is available to view and download from the Company's website at www.apcplc.com. If shareholders would like a hard copy of the interim report, they should contact the Company Secretary,
APC Technology Group PLC, 6 Stirling Park, Laker Road, Rochester, Kent, ME1 3QR. Alternatively shareholders may request copies by e-mailing: investors@apcplc.com.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.